TomTom NV
F:OEMB

Watchlist Manager
TomTom NV Logo
TomTom NV
F:OEMB
Watchlist
Price: 2.8 EUR 13.82%
Market Cap: 714.8m EUR

Relative Value

The Relative Value of one OEMB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.8 EUR, TomTom NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OEMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
66
Median 3Y
1.2
Median 5Y
1.6
Industry
2.4
Forward
1.2
vs History
vs Industry
Median 3Y
-32.6
Median 5Y
-12.7
Industry
22.3
Forward
-80.6
vs History
63
vs Industry
1
Median 3Y
24.9
Median 5Y
29
Industry
16
vs History
vs Industry
6
Median 3Y
-36.4
Median 5Y
-33.9
Industry
20.7
vs History
9
vs Industry
26
Median 3Y
4.5
Median 5Y
4.3
Industry
2.9
vs History
69
vs Industry
73
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4
Forward
0.8
vs History
73
vs Industry
85
Median 3Y
0.9
Median 5Y
1.3
Industry
4.9
vs History
25
vs Industry
18
Median 3Y
25.8
Median 5Y
18
Industry
12.2
Forward
18.4
vs History
vs Industry
Median 3Y
-17.5
Median 5Y
-8.8
Industry
15.8
Forward
-42.3
vs History
63
vs Industry
2
Median 3Y
16.5
Median 5Y
20
Industry
14.7
vs History
30
vs Industry
7
Median 3Y
20.1
Median 5Y
20.1
Industry
17.2
vs History
60
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

OEMB Competitors Multiples
TomTom NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
TomTom NV
F:OEMB
667.6m EUR 1.2 -38.7 40.5 -36.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
436.9B USD 112.1 398.9 491.6 506.7
DE
SAP SE
XETRA:SAP
242.7B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.8B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
236.6B USD 42.9 83.6 66.3 72.1
US
Intuit Inc
NASDAQ:INTU
187.8B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.8B USD 13.8 44.5 70.3 91.1
P/S Multiple
Revenue Growth P/S to Growth
NL
TomTom NV
F:OEMB
Average P/S: 21 413
1.2
1%
1.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.1
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
42.9
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
NL
TomTom NV
F:OEMB
Average P/E: 1 597.6
Negative Multiple: -38.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.9
94%
4.2
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
83.6
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.5
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
TomTom NV
F:OEMB
Average EV/EBITDA: 895.1
40.5
68%
0.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.6
137%
3.6
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.3
53%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.3
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
TomTom NV
F:OEMB
Average EV/EBIT: 1 331.9
Negative Multiple: -36.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
506.7
141%
3.6
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
72.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
91.1
50%
1.8