TomTom NV
F:OEMB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TomTom NV
Income Statement
TomTom NV
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
521
N/A
|
720
+38%
|
910
+26%
|
1 072
+18%
|
1 175
+10%
|
1 364
+16%
|
1 404
+3%
|
1 507
+7%
|
1 581
+5%
|
1 737
+10%
|
1 705
-2%
|
1 778
+4%
|
1 780
+0%
|
1 674
-6%
|
1 623
-3%
|
1 538
-5%
|
1 474
-4%
|
1 480
+0%
|
1 535
+4%
|
1 529
0%
|
1 539
+1%
|
1 521
-1%
|
1 518
0%
|
1 470
-3%
|
1 432
-3%
|
1 273
-11%
|
1 241
-3%
|
1 188
-4%
|
1 126
-5%
|
1 057
-6%
|
1 026
-3%
|
1 014
-1%
|
985
-3%
|
964
-2%
|
967
+0%
|
969
+0%
|
960
-1%
|
950
-1%
|
950
N/A
|
963
+1%
|
983
+2%
|
1 007
+2%
|
1 019
+1%
|
1 019
+0%
|
1 004
-1%
|
987
-2%
|
983
0%
|
971
-1%
|
950
-2%
|
739
-22%
|
675
-9%
|
610
-10%
|
567
-7%
|
687
+21%
|
707
+3%
|
731
+3%
|
719
-2%
|
701
-2%
|
662
-5%
|
575
-13%
|
559
-3%
|
528
-6%
|
528
0%
|
538
+2%
|
517
-4%
|
507
-2%
|
504
-1%
|
504
0%
|
512
+2%
|
536
+5%
|
549
+2%
|
573
+4%
|
580
+1%
|
585
+1%
|
583
0%
|
579
-1%
|
576
-1%
|
574
0%
|
576
+0%
|
570
-1%
|
566
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(293)
|
(409)
|
(541)
|
(634)
|
(691)
|
(785)
|
(796)
|
(847)
|
(866)
|
(973)
|
(963)
|
(999)
|
(969)
|
(893)
|
(831)
|
(765)
|
(750)
|
(749)
|
(767)
|
(764)
|
(786)
|
(777)
|
(777)
|
(754)
|
(721)
|
(634)
|
(628)
|
(599)
|
(559)
|
(492)
|
(473)
|
(470)
|
(453)
|
(440)
|
(441)
|
(431)
|
(426)
|
(424)
|
(434)
|
(452)
|
(470)
|
(472)
|
(487)
|
(477)
|
(452)
|
(416)
|
(407)
|
(377)
|
(357)
|
(288)
|
(262)
|
(228)
|
(204)
|
(206)
|
(211)
|
(224)
|
(210)
|
(182)
|
(166)
|
(115)
|
(115)
|
(105)
|
(101)
|
(113)
|
(101)
|
(100)
|
(94)
|
(87)
|
(89)
|
(87)
|
(87)
|
(92)
|
(91)
|
(89)
|
(88)
|
(92)
|
(86)
|
(87)
|
(85)
|
(72)
|
(68)
|
|
| Gross Profit |
228
N/A
|
311
+36%
|
368
+19%
|
438
+19%
|
484
+10%
|
579
+20%
|
608
+5%
|
660
+8%
|
714
+8%
|
764
+7%
|
742
-3%
|
779
+5%
|
811
+4%
|
781
-4%
|
792
+1%
|
773
-2%
|
724
-6%
|
731
+1%
|
768
+5%
|
765
0%
|
752
-2%
|
744
-1%
|
741
0%
|
716
-3%
|
710
-1%
|
640
-10%
|
613
-4%
|
589
-4%
|
566
-4%
|
566
0%
|
553
-2%
|
545
-1%
|
532
-2%
|
524
-2%
|
526
+0%
|
538
+2%
|
534
-1%
|
526
-1%
|
516
-2%
|
511
-1%
|
513
+0%
|
534
+4%
|
532
0%
|
543
+2%
|
552
+2%
|
572
+4%
|
576
+1%
|
594
+3%
|
593
0%
|
452
-24%
|
413
-9%
|
382
-8%
|
364
-5%
|
481
+32%
|
496
+3%
|
507
+2%
|
509
+0%
|
519
+2%
|
497
-4%
|
460
-7%
|
444
-3%
|
423
-5%
|
427
+1%
|
424
-1%
|
416
-2%
|
407
-2%
|
410
+1%
|
417
+2%
|
423
+2%
|
450
+6%
|
461
+3%
|
481
+4%
|
490
+2%
|
496
+1%
|
495
0%
|
487
-2%
|
490
+1%
|
488
-1%
|
490
+1%
|
498
+1%
|
498
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(81)
|
(116)
|
(142)
|
(175)
|
(202)
|
(238)
|
(262)
|
(284)
|
(305)
|
(336)
|
(362)
|
(400)
|
(474)
|
(534)
|
(1 617)
|
(1 634)
|
(1 608)
|
(510)
|
(514)
|
(518)
|
(520)
|
(558)
|
(553)
|
(560)
|
(1 081)
|
(553)
|
(544)
|
(524)
|
(510)
|
(485)
|
(483)
|
(481)
|
(486)
|
(496)
|
(499)
|
(508)
|
(510)
|
(502)
|
(501)
|
(506)
|
(510)
|
(518)
|
(531)
|
(529)
|
(543)
|
(557)
|
(565)
|
(581)
|
(581)
|
(517)
|
(656)
|
(460)
|
(431)
|
(494)
|
(501)
|
(605)
|
(675)
|
(746)
|
(792)
|
(737)
|
(732)
|
(711)
|
(652)
|
(605)
|
(552)
|
(500)
|
(509)
|
(519)
|
(525)
|
(547)
|
(508)
|
(507)
|
(504)
|
(508)
|
(523)
|
(516)
|
(515)
|
(508)
|
(500)
|
(497)
|
(509)
|
|
| Selling, General & Administrative |
(73)
|
(107)
|
(129)
|
(155)
|
(176)
|
(202)
|
(220)
|
(238)
|
(252)
|
(276)
|
(288)
|
(306)
|
(340)
|
(363)
|
(370)
|
(366)
|
(344)
|
(296)
|
(296)
|
(295)
|
(293)
|
(318)
|
(312)
|
(318)
|
(318)
|
(295)
|
(287)
|
(264)
|
(253)
|
(228)
|
(234)
|
(232)
|
(235)
|
(243)
|
(243)
|
(249)
|
(247)
|
(234)
|
(242)
|
(243)
|
(250)
|
(246)
|
(261)
|
(259)
|
(257)
|
(261)
|
(259)
|
(268)
|
(271)
|
(189)
|
(177)
|
(149)
|
(119)
|
(160)
|
(145)
|
(142)
|
(144)
|
(157)
|
(164)
|
(155)
|
(151)
|
(139)
|
(137)
|
(139)
|
(137)
|
(134)
|
(135)
|
(138)
|
(141)
|
(170)
|
(142)
|
(144)
|
(144)
|
(149)
|
(159)
|
(158)
|
(156)
|
(146)
|
(142)
|
(140)
|
(137)
|
|
| Research & Development |
(8)
|
(9)
|
(13)
|
(20)
|
(26)
|
(36)
|
(41)
|
(42)
|
(42)
|
(60)
|
(53)
|
(70)
|
(100)
|
(123)
|
(141)
|
(148)
|
(141)
|
(139)
|
(143)
|
(149)
|
(154)
|
(162)
|
(163)
|
(163)
|
(170)
|
(173)
|
(169)
|
(171)
|
(168)
|
(161)
|
(167)
|
(169)
|
(170)
|
(157)
|
(172)
|
(174)
|
(172)
|
(172)
|
(174)
|
(180)
|
(184)
|
(185)
|
(184)
|
(175)
|
(179)
|
(190)
|
(187)
|
(198)
|
(202)
|
(201)
|
(198)
|
(197)
|
(196)
|
(221)
|
(248)
|
(274)
|
(304)
|
(323)
|
(326)
|
(323)
|
(323)
|
(311)
|
0
|
(251)
|
(263)
|
(319)
|
(374)
|
(381)
|
(385)
|
(344)
|
(366)
|
(363)
|
(357)
|
(342)
|
(364)
|
(358)
|
(358)
|
(348)
|
(358)
|
(357)
|
(348)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(14)
|
(17)
|
(35)
|
(48)
|
(59)
|
(73)
|
(75)
|
(75)
|
(76)
|
(74)
|
(73)
|
(78)
|
(79)
|
(79)
|
(80)
|
(85)
|
(87)
|
(89)
|
(89)
|
(96)
|
(82)
|
(80)
|
(81)
|
(96)
|
(84)
|
(86)
|
(91)
|
(96)
|
(85)
|
(83)
|
(76)
|
(88)
|
(86)
|
(96)
|
(107)
|
(107)
|
(119)
|
(115)
|
(109)
|
(126)
|
(113)
|
(114)
|
(117)
|
(114)
|
(109)
|
(189)
|
(227)
|
(267)
|
(301)
|
(259)
|
(258)
|
(261)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(8)
|
(8)
|
0
|
0
|
(1 048)
|
(1 048)
|
(1 048)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(515)
|
(216)
|
(151)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
(25)
|
|
| Operating Income |
147
N/A
|
195
+33%
|
227
+16%
|
264
+16%
|
282
+7%
|
340
+21%
|
347
+2%
|
376
+9%
|
409
+9%
|
428
+5%
|
380
-11%
|
379
0%
|
337
-11%
|
247
-27%
|
(825)
N/A
|
(861)
-4%
|
(883)
-3%
|
221
N/A
|
254
+15%
|
247
-3%
|
232
-6%
|
186
-20%
|
188
+1%
|
156
-17%
|
(370)
N/A
|
87
N/A
|
69
-21%
|
65
-6%
|
56
-14%
|
81
+45%
|
70
-13%
|
64
-9%
|
46
-28%
|
28
-38%
|
27
-5%
|
30
+10%
|
24
-20%
|
24
+2%
|
14
-40%
|
5
-67%
|
2
-60%
|
17
+768%
|
1
-92%
|
14
+871%
|
10
-29%
|
14
+49%
|
12
-19%
|
13
+12%
|
12
-11%
|
(65)
N/A
|
(243)
-272%
|
(78)
+68%
|
(68)
+14%
|
(13)
+80%
|
(6)
+59%
|
(99)
-1 682%
|
(166)
-68%
|
(227)
-37%
|
(296)
-30%
|
(277)
+6%
|
(287)
-4%
|
(288)
0%
|
(224)
+22%
|
(181)
+19%
|
(136)
+25%
|
(93)
+31%
|
(99)
-6%
|
(102)
-3%
|
(102)
0%
|
(98)
+5%
|
(47)
+52%
|
(26)
+45%
|
(14)
+45%
|
(12)
+14%
|
(28)
-127%
|
(29)
-6%
|
(25)
+16%
|
(20)
+17%
|
(10)
+52%
|
1
N/A
|
(12)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
15
|
0
|
0
|
0
|
(25)
|
4
|
9
|
15
|
4
|
15
|
(1)
|
(33)
|
(66)
|
(82)
|
(86)
|
(85)
|
(68)
|
(58)
|
(56)
|
(40)
|
(52)
|
(35)
|
(30)
|
(26)
|
(18)
|
(19)
|
(16)
|
(13)
|
(10)
|
(10)
|
(5)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(9)
|
(8)
|
(5)
|
(8)
|
(4)
|
(3)
|
(5)
|
(2)
|
(4)
|
(4)
|
(5)
|
3
|
5
|
3
|
3
|
3
|
1
|
2
|
3
|
(3)
|
4
|
1
|
(3)
|
(10)
|
(8)
|
(7)
|
(1)
|
6
|
2
|
6
|
5
|
2
|
5
|
3
|
5
|
6
|
7
|
9
|
8
|
9
|
4
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 048)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(512)
|
0
|
(512)
|
(512)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(6)
|
0
|
(169)
|
(169)
|
(174)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(26)
|
0
|
(28)
|
3
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
|
| Total Other Income |
10
|
0
|
8
|
(10)
|
(10)
|
0
|
(21)
|
(14)
|
(23)
|
0
|
(4)
|
(2)
|
15
|
72
|
45
|
31
|
17
|
(41)
|
(31)
|
(9)
|
(27)
|
(0)
|
(9)
|
(11)
|
11
|
2
|
7
|
4
|
3
|
0
|
(1)
|
(2)
|
(1)
|
1
|
2
|
3
|
2
|
0
|
1
|
2
|
(3)
|
0
|
0
|
(2)
|
3
|
1
|
1
|
4
|
3
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
157
N/A
|
210
+33%
|
235
+12%
|
254
+8%
|
272
+7%
|
316
+16%
|
330
+5%
|
371
+12%
|
401
+8%
|
431
+8%
|
390
-10%
|
376
-4%
|
319
-15%
|
(794)
N/A
|
(862)
-9%
|
(915)
-6%
|
(951)
-4%
|
112
N/A
|
165
+48%
|
182
+10%
|
166
-9%
|
134
-19%
|
144
+7%
|
(397)
N/A
|
(386)
+3%
|
(441)
-14%
|
(455)
-3%
|
53
N/A
|
46
-14%
|
61
+33%
|
60
-1%
|
58
-3%
|
42
-27%
|
24
-43%
|
25
+5%
|
27
+5%
|
20
-26%
|
15
-26%
|
7
-49%
|
(2)
N/A
|
(6)
-276%
|
(8)
-17%
|
(2)
+69%
|
8
N/A
|
8
-6%
|
7
-6%
|
9
+17%
|
(156)
N/A
|
(158)
-1%
|
(237)
-50%
|
(240)
-1%
|
(75)
+69%
|
(64)
+15%
|
6
N/A
|
(5)
N/A
|
(99)
-1 910%
|
(165)
-68%
|
(234)
-42%
|
(292)
-24%
|
(276)
+5%
|
(291)
-5%
|
(295)
-1%
|
(232)
+21%
|
(188)
+19%
|
(137)
+27%
|
(87)
+37%
|
(97)
-12%
|
(128)
-31%
|
(123)
+3%
|
(95)
+23%
|
(70)
+26%
|
(20)
+72%
|
(9)
+53%
|
(14)
-49%
|
(20)
-45%
|
(20)
+0%
|
(17)
+16%
|
(12)
+32%
|
(4)
+67%
|
(22)
-472%
|
(9)
+58%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(50)
|
(67)
|
(75)
|
(78)
|
(82)
|
(93)
|
(95)
|
(106)
|
(110)
|
(114)
|
(109)
|
(112)
|
(96)
|
(78)
|
(54)
|
(33)
|
(24)
|
(25)
|
(39)
|
(42)
|
(38)
|
(26)
|
(29)
|
(10)
|
(13)
|
2
|
4
|
(6)
|
(4)
|
69
|
69
|
69
|
74
|
(4)
|
5
|
5
|
6
|
8
|
1
|
4
|
4
|
26
|
32
|
31
|
31
|
5
|
(4)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(16)
|
(9)
|
(7)
|
13
|
32
|
41
|
51
|
39
|
30
|
37
|
26
|
20
|
16
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(8)
|
|
| Income from Continuing Operations |
107
|
143
|
161
|
176
|
190
|
222
|
235
|
265
|
291
|
317
|
281
|
264
|
223
|
(872)
|
(916)
|
(948)
|
(975)
|
86
|
126
|
140
|
128
|
108
|
115
|
(408)
|
(399)
|
(439)
|
(451)
|
47
|
42
|
129
|
129
|
127
|
116
|
20
|
30
|
31
|
26
|
23
|
8
|
2
|
(2)
|
18
|
30
|
40
|
39
|
12
|
5
|
(164)
|
(165)
|
(246)
|
(250)
|
(85)
|
(80)
|
(3)
|
(12)
|
(85)
|
(133)
|
(193)
|
(240)
|
(237)
|
(261)
|
(258)
|
(206)
|
(168)
|
(122)
|
(95)
|
(105)
|
(136)
|
(133)
|
(103)
|
(78)
|
(28)
|
(18)
|
(21)
|
(29)
|
(27)
|
(23)
|
(17)
|
(9)
|
(31)
|
(17)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
107
N/A
|
143
+34%
|
161
+12%
|
176
+10%
|
190
+8%
|
222
+17%
|
235
+6%
|
265
+13%
|
291
+10%
|
317
+9%
|
281
-12%
|
264
-6%
|
223
-15%
|
(873)
N/A
|
(917)
-5%
|
(948)
-3%
|
(976)
-3%
|
87
N/A
|
127
+46%
|
140
+11%
|
129
-8%
|
108
-16%
|
115
+7%
|
(408)
N/A
|
(398)
+2%
|
(438)
-10%
|
(450)
-3%
|
48
N/A
|
42
-14%
|
129
+209%
|
128
-1%
|
126
-1%
|
115
-9%
|
20
-83%
|
29
+50%
|
31
+5%
|
25
-18%
|
23
-11%
|
8
-64%
|
2
-79%
|
(2)
N/A
|
18
N/A
|
30
+66%
|
40
+32%
|
38
-3%
|
12
-69%
|
5
-58%
|
(163)
N/A
|
(165)
-1%
|
(194)
-18%
|
(185)
+4%
|
(9)
+95%
|
9
N/A
|
45
+393%
|
42
-7%
|
764
+1 727%
|
703
-8%
|
633
-10%
|
567
-10%
|
(237)
N/A
|
(261)
-10%
|
(258)
+1%
|
(206)
+20%
|
(168)
+19%
|
(122)
+27%
|
(95)
+22%
|
(105)
-11%
|
(136)
-30%
|
(133)
+2%
|
(103)
+23%
|
(78)
+24%
|
(28)
+65%
|
(18)
+35%
|
(21)
-16%
|
(29)
-37%
|
(27)
+7%
|
(23)
+13%
|
(17)
+25%
|
(9)
+46%
|
(31)
-227%
|
(17)
+44%
|
|
| EPS (Diluted) |
1.34
N/A
|
1.85
+38%
|
2.01
+9%
|
2.2
+9%
|
2.4
+9%
|
2.79
+16%
|
2.93
+5%
|
3.32
+13%
|
3.92
+18%
|
3.91
0%
|
3.27
-16%
|
3.11
-5%
|
2.62
-16%
|
-10.47
N/A
|
-10.94
-4%
|
-11.11
-2%
|
-8.12
+27%
|
0.83
N/A
|
1.01
+22%
|
1.12
+11%
|
1.02
-9%
|
0.86
-16%
|
0.91
+6%
|
-3.28
N/A
|
-3.2
+2%
|
-3.51
-10%
|
-3.6
-3%
|
0.39
N/A
|
0.34
-13%
|
1.03
+203%
|
1.02
-1%
|
1.01
-1%
|
0.92
-9%
|
0.16
-83%
|
0.24
+50%
|
0.25
+4%
|
0.21
-16%
|
0.18
-14%
|
0.06
-67%
|
0.01
-83%
|
-0.03
N/A
|
0.14
N/A
|
0.22
+57%
|
0.29
+32%
|
0.28
-3%
|
0.09
-68%
|
0.03
-67%
|
-1.24
N/A
|
-1.25
-1%
|
-1.47
-18%
|
-1.43
+3%
|
-0.07
+95%
|
0.06
N/A
|
0.34
+467%
|
0.22
-35%
|
3.99
+1 714%
|
5.34
+34%
|
3.7
-31%
|
4.33
+17%
|
-1.81
N/A
|
-1.99
-10%
|
-1.97
+1%
|
-1.61
+18%
|
-1.29
+20%
|
-0.94
+27%
|
-0.74
+21%
|
-0.81
-9%
|
-1.06
-31%
|
-1.06
N/A
|
-0.8
+25%
|
-0.52
+35%
|
-0.22
+58%
|
-0.14
+36%
|
-0.16
-14%
|
-0.24
-50%
|
-0.22
+8%
|
-0.2
+9%
|
-0.14
+30%
|
-0.09
+36%
|
-0.26
-189%
|
-0.15
+42%
|
|