L1 Group Ltd
F:PIJ0

Watchlist Manager
L1 Group Ltd Logo
L1 Group Ltd
F:PIJ0
Watchlist
Price: 0.59 EUR Market Closed
Market Cap: €1.5B

Multiples-Based Value

The Multiples-Based Value of one PIJ0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.59 EUR, L1 Group Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIJ0 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

PIJ0 Competitors Multiples
L1 Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
L1 Group Ltd
F:PIJ0
1.5B EUR 4.7 58.2 5.7 5.7
US
Vetanova Inc
OTC:VTNA
937.7B USD 0 -42 971.2 -42 997 -42 997
US
BlackRock Inc
NYSE:BLK
144.8B USD 6 26.1 17.6 20.3
US
Blackstone Inc
NYSE:BX
136.1B USD 9.4 45.1 20 20.1
CA
Brookfield Corp
NYSE:BN
95.9B USD 1.3 84.1 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
88.1B ZAR 5.7 25.9 -37.1 -40.1
US
Bank of New York Mellon Corp
NYSE:BK
79.3B USD 4 15 0 0
US
KKR & Co Inc
NYSE:KKR
80.6B USD 3.9 36 259.7 259.7
CA
Brookfield Asset Management Inc
NYSE:BAM
70.7B USD 14.7 28.4 25.8 26.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
98.2B CAD 14.9 28.9 26.2 26.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.4B EUR 14.7 28.6 25.9 26.3
P/E Multiple
Earnings Growth PEG
AU
L1 Group Ltd
F:PIJ0
Average P/E: 37.6
58.2
185%
0.3
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 971.2 N/A N/A
US
BlackRock Inc
NYSE:BLK
26.1
26%
1
US
Blackstone Inc
NYSE:BX
45.1
54%
0.8
CA
Brookfield Corp
NYSE:BN
84.1
118%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
25.9
N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
15
12%
1.2
US
KKR & Co Inc
NYSE:KKR
36
55%
0.7
CA
Brookfield Asset Management Inc
NYSE:BAM
28.4
20%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.9
20%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
28.6
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
L1 Group Ltd
F:PIJ0
Average EV/EBITDA: 49
5.7
115%
0
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 997 N/A N/A
US
BlackRock Inc
NYSE:BLK
17.6
23%
0.8
US
Blackstone Inc
NYSE:BX
20
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.1 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
259.7
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.8
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.2
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.9
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
L1 Group Ltd
F:PIJ0
Average EV/EBIT: 50.2
5.7
112%
0.1
US
Vetanova Inc
OTC:VTNA
Negative Multiple: -42 997 N/A N/A
US
BlackRock Inc
NYSE:BLK
20.3
23%
0.9
US
Blackstone Inc
NYSE:BX
20.1
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.1 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
259.7
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.1
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.6
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.3
21%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett