
Partner Communications Company Ltd
F:PUG

Intrinsic Value
The intrinsic value of one
PUG
stock under the Base Case scenario is
4.73
EUR.
Compared to the current market price of 3.6 EUR,
Partner Communications Company Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Partner Communications Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Partner Communications Company Ltd
Balance Sheet Decomposition
Partner Communications Company Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 624m |
Receivables | 677m |
Other Current Assets | 180m |
Non-Current Assets | 3.3B |
PP&E | 2.4B |
Intangibles | 495m |
Other Non-Current Assets | 429m |
Free Cash Flow Analysis
Partner Communications Company Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Partner Communications Company Ltd
Revenue
|
3.3B
ILS
|
Cost of Revenue
|
-2.6B
ILS
|
Gross Profit
|
778m
ILS
|
Operating Expenses
|
-485m
ILS
|
Operating Income
|
293m
ILS
|
Other Expenses
|
-103m
ILS
|
Net Income
|
190m
ILS
|
PUG Profitability Score
Profitability Due Diligence
Partner Communications Company Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Partner Communications Company Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
PUG Solvency Score
Solvency Due Diligence
Partner Communications Company Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Partner Communications Company Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PUG Price Targets Summary
Partner Communications Company Ltd
Dividends
Current shareholder yield for PUG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PUG
stock under the Base Case scenario is
4.73
EUR.
Compared to the current market price of 3.6 EUR,
Partner Communications Company Ltd
is
Undervalued by 24%.