Partner Communications Company Ltd
F:PUG

Watchlist Manager
Partner Communications Company Ltd Logo
Partner Communications Company Ltd
F:PUG
Watchlist
Price: 3.6 EUR 5.88% Market Closed
Market Cap: 675.1m EUR

Relative Value

There is not enough data to reliably calculate the relative value of PUG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
13.7
Median 5Y
14.4
Industry
17.1
Forward
14.1
vs History
vs Industry
Median 3Y
2.8
Median 5Y
3
Industry
6.4
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-20.6
Industry
16.1
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.5
Industry
2.1
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
Forward
1
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.8
Industry
4.1
vs History
vs Industry
Median 3Y
3.5
Median 5Y
4.6
Industry
8.1
Forward
3.2
vs History
vs Industry
Median 3Y
11.9
Median 5Y
12.9
Industry
13.1
Forward
11.2
vs History
vs Industry
Median 3Y
3.7
Median 5Y
4.1
Industry
8.6
vs History
vs Industry
Median 3Y
12.3
Median 5Y
16.2
Industry
15.1
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

PUG Competitors Multiples
Partner Communications Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Partner Communications Company Ltd
F:PUG
670m EUR 0.8 13.3 3.3 11.4
ZA
MTN Group Ltd
JSE:MTN
288.3B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
258.6B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
218.5B USD 2.5 18.4 9.2 15.3
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 9.9 9.8 9.8
JP
SoftBank Group Corp
TSE:9984
24.5T JPY 3.3 14.2 22.8 50.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.7T INR 6 30.4 11.8 21.6
JP
KDDI Corp
TSE:9433
10.7T JPY 1.8 15.8 7 11.5
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.2 17.2 4.6 9
UK
Vodafone Group PLC
LSE:VOD
23.5B GBP 0.7 -6.1 173.9 619.3
P/E Multiple
Earnings Growth PEG
IL
Partner Communications Company Ltd
F:PUG
Average P/E: 17.3
13.3
3%
4.4
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.4
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.9
5%
2
JP
SoftBank Group Corp
TSE:9984
14.2
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.4
17%
1.8
JP
KDDI Corp
TSE:9433
15.8
11%
1.4
JP
SoftBank Corp
TSE:9434
19
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
17.2
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Partner Communications Company Ltd
F:PUG
Average EV/EBITDA: 27.9
3.3
2%
1.6
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.2
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.8
33%
0.3
JP
SoftBank Group Corp
TSE:9984
22.8
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.8
18%
0.7
JP
KDDI Corp
TSE:9433
7
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.6
7%
0.7
UK
Vodafone Group PLC
LSE:VOD
173.9
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Partner Communications Company Ltd
F:PUG
Average EV/EBIT: 84.8
11.4
4%
2.9
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.8
6%
1.6
JP
SoftBank Group Corp
TSE:9984
50.2
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.6
27%
0.8
JP
KDDI Corp
TSE:9433
11.5
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
9
9%
1
UK
Vodafone Group PLC
LSE:VOD
619.3
1%
619.3