Partner Communications Company Ltd
F:PUG

Watchlist Manager
Partner Communications Company Ltd Logo
Partner Communications Company Ltd
F:PUG
Watchlist
Price: 3.6 EUR 5.88% Market Closed
Market Cap: 675.1m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PUG stock under the Base Case scenario is 5.12 EUR. Compared to the current market price of 3.6 EUR, Partner Communications Company Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUG Relative Value
Base Case
5.12 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
66
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
More Details
14
P/E
P/E
Price to Earnings
14
vs History
73
vs Industry
33
Median 3Y
14.1
Median 5Y
22
Industry
17
Forward
14.9
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
87
vs Industry
61
Median 3Y
2.9
Median 5Y
3.1
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-19.9
Industry
15.7
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
88
vs Industry
52
Median 3Y
1.4
Median 5Y
1.5
Industry
2
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
71
vs Industry
68
Median 3Y
1.1
Median 5Y
1.1
Industry
2
Forward
1
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
87
vs Industry
39
Median 3Y
4.6
Median 5Y
5.8
Industry
4
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
92
vs Industry
60
Median 3Y
4.6
Median 5Y
4.6
Industry
8
Forward
3.3
More Details
11.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.9
vs History
77
vs Industry
37
Median 3Y
12
Median 5Y
19.2
Industry
13.8
Forward
11.6
More Details
3.7
EV/OCF
EV/OCF
Enterprise Value to OCF
3.7
vs History
85
vs Industry
64
Median 3Y
3.8
Median 5Y
4.2
Industry
8.7
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
80
vs Industry
39
Median 3Y
12.5
Median 5Y
16.2
Industry
15.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
79
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

PUG Competitors Multiples
Partner Communications Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Partner Communications Company Ltd
F:PUG
670m EUR 0.8 14 3.4 11.9
US
T-Mobile US Inc
NASDAQ:TMUS
260.9B USD 3.2 22.1 10.8 18.1
ZA
Vodacom Group Ltd
JSE:VOD
260.7B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
241B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 11 8.3 8.3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 6.6 34.2 13.6 26.5
JP
SoftBank Group Corp
TSE:9984
14.1T JPY 1.9 12.4 14.9 32.6
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.6 19.8 7.6 13.3
JP
KDDI Corp
TSE:9433
9.5T JPY 1.6 13.9 6.4 10.4
MX
America Movil SAB de CV
BMV:AMXB
998.6B MXN 1.1 29.7 4.4 8.4
UK
Vodafone Group PLC
LSE:VOD
19.4B GBP 0.6 -5.4 177.2 564.6
P/E Multiple
Earnings Growth PEG
IL
Partner Communications Company Ltd
F:PUG
Average P/E: 19.6
14
3%
4.7
US
T-Mobile US Inc
NASDAQ:TMUS
22.1
15%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
11
6%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.2
17%
2
JP
SoftBank Group Corp
TSE:9984
12.4
-51%
N/A
JP
SoftBank Corp
TSE:9434
19.8
N/A N/A
JP
KDDI Corp
TSE:9433
13.9
10%
1.4
MX
America Movil SAB de CV
BMV:AMXB
29.7
65%
0.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -5.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Partner Communications Company Ltd
F:PUG
Average EV/EBITDA: 27.4
3.4
2%
1.7
US
T-Mobile US Inc
NASDAQ:TMUS
10.8
9%
1.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
CN
China Mobile Ltd
SSE:600941
8.3
35%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.6
17%
0.8
JP
SoftBank Group Corp
TSE:9984
14.9
13%
1.1
JP
SoftBank Corp
TSE:9434
7.6
4%
1.9
JP
KDDI Corp
TSE:9433
6.4
4%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.4
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
177.2
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Partner Communications Company Ltd
F:PUG
Average EV/EBIT: 77.1
11.9
4%
3
US
T-Mobile US Inc
NASDAQ:TMUS
18.1
12%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
CN
China Mobile Ltd
SSE:600941
8.3
6%
1.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
26.5
25%
1.1
JP
SoftBank Group Corp
TSE:9984
32.6
18%
1.8
JP
SoftBank Corp
TSE:9434
13.3
N/A N/A
JP
KDDI Corp
TSE:9433
10.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.4
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
564.6
2%
282.3

See Also

Summary
PUG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PUG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PUG stock valuation using valuation multiples.
Wall Street Estimates
PUG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PUG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.