Partner Communications Company Ltd
F:PUG

Watchlist Manager
Partner Communications Company Ltd Logo
Partner Communications Company Ltd
F:PUG
Watchlist
Price: 3.6 EUR 5.88% Market Closed
Market Cap: €675.1m

Income Statement

Earnings Waterfall
Partner Communications Company Ltd

Income Statement
Partner Communications Company Ltd

Rotate your device to view
Income Statement
Currency: ILS
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
4 478
N/A
4 435
-1%
4 419
0%
4 400
0%
4 351
-1%
4 308
-1%
4 212
-2%
4 111
-2%
4 034
-2%
3 887
-4%
3 730
-4%
3 544
-5%
3 370
-5%
3 278
-3%
3 255
-1%
3 268
+0%
3 291
+1%
3 283
0%
3 279
0%
3 259
-1%
3 227
-1%
3 211
0%
3 214
+0%
3 234
+1%
3 247
+0%
3 240
0%
3 215
-1%
3 189
-1%
3 215
+1%
3 281
+2%
3 318
+1%
3 363
+1%
3 384
+1%
3 403
+1%
3 457
+2%
3 463
+0%
3 471
+0%
3 462
0%
3 400
-2%
3 347
-2%
3 330
-1%
Gross Profit
Cost of Revenue
(3 458)
(3 404)
(3 393)
(3 419)
(3 439)
(3 463)
(3 440)
(3 472)
(3 400)
(3 282)
(3 146)
(2 924)
(2 781)
(2 688)
(2 622)
(2 627)
(2 661)
(2 685)
(2 717)
(2 700)
(2 689)
(2 678)
(2 708)
(2 707)
(2 685)
(2 688)
(2 678)
(2 664)
(2 700)
(2 743)
(2 733)
(2 732)
(2 706)
(2 666)
(2 671)
(2 666)
(2 681)
(2 674)
(2 609)
(2 589)
(2 552)
Gross Profit
1 020
N/A
1 031
+1%
1 026
0%
981
-4%
912
-7%
845
-7%
772
-9%
639
-17%
634
-1%
605
-5%
584
-3%
620
+6%
589
-5%
590
+0%
633
+7%
641
+1%
630
-2%
598
-5%
562
-6%
559
-1%
538
-4%
533
-1%
506
-5%
527
+4%
562
+7%
552
-2%
537
-3%
525
-2%
515
-2%
538
+4%
585
+9%
631
+8%
678
+7%
737
+9%
786
+7%
797
+1%
790
-1%
788
0%
791
+0%
758
-4%
778
+3%
Operating Income
Operating Expenses
(607)
(602)
(596)
(581)
(555)
(539)
(544)
(533)
(529)
(500)
(447)
(427)
(345)
(295)
(310)
(326)
(388)
(452)
(460)
(443)
(445)
(440)
(435)
(440)
(448)
(440)
(431)
(429)
(427)
(440)
(458)
(468)
(471)
(475)
(489)
(499)
(811)
(813)
(815)
(494)
(485)
Selling, General & Administrative
(677)
(664)
(652)
(631)
(604)
(588)
(614)
(530)
(692)
(716)
(693)
(584)
(602)
(548)
(506)
(375)
(471)
(480)
(488)
(328)
(442)
(439)
(435)
(307)
(458)
(448)
(439)
(278)
(435)
(449)
(465)
(319)
(490)
(494)
(509)
(381)
(535)
(542)
(544)
(391)
(520)
Depreciation & Amortization
0
0
0
0
0
0
0
(64)
0
0
0
(64)
0
0
0
(63)
0
0
0
(88)
0
0
0
(120)
0
0
0
(137)
0
0
0
(148)
0
0
0
(145)
0
0
0
(139)
0
Other Operating Expenses
70
62
56
50
49
49
70
61
163
216
246
221
257
253
196
112
83
28
28
(27)
(3)
(1)
0
(13)
10
8
8
(14)
8
9
7
(1)
19
19
20
27
(276)
(271)
(271)
36
35
Operating Income
413
N/A
429
+4%
430
+0%
400
-7%
357
-11%
306
-14%
228
-25%
106
-54%
105
-1%
105
N/A
137
+30%
193
+41%
244
+26%
295
+21%
323
+9%
315
-2%
242
-23%
146
-40%
102
-30%
116
+14%
93
-20%
93
N/A
71
-24%
87
+23%
114
+31%
112
-2%
106
-5%
96
-9%
88
-8%
98
+11%
127
+30%
163
+28%
207
+27%
262
+27%
297
+13%
298
+0%
(21)
N/A
(25)
-19%
(24)
+4%
264
N/A
293
+11%
Pre-Tax Income
Interest Income Expense
(186)
(164)
(161)
(159)
(153)
(150)
(140)
(285)
(149)
(131)
(121)
(92)
(104)
(130)
(115)
(171)
(175)
(134)
(129)
(48)
(49)
(52)
(60)
(53)
(73)
(70)
(76)
(63)
(69)
(72)
(63)
(64)
(63)
(68)
(68)
(66)
(63)
(54)
(48)
(42)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(304)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
(1)
0
0
0
(13)
0
0
0
(9)
0
0
0
(5)
0
0
0
(15)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
227
N/A
265
+17%
269
+2%
241
-10%
204
-15%
156
-24%
88
-44%
(179)
N/A
(44)
+75%
(26)
+41%
16
N/A
88
+450%
140
+59%
165
+18%
208
+26%
135
-35%
67
-50%
12
-82%
(27)
N/A
63
N/A
44
-30%
41
-7%
11
-73%
19
+73%
41
+116%
42
+2%
30
-29%
27
-10%
19
-30%
26
+37%
64
+146%
99
+55%
144
+45%
194
+35%
229
+18%
(72)
N/A
(84)
-17%
(79)
+6%
(72)
+9%
222
N/A
255
+15%
Net Income
Tax Provision
(71)
(83)
(85)
(79)
(69)
(58)
(39)
(4)
(7)
(8)
(22)
(36)
(38)
(43)
(51)
(21)
(8)
3
14
(7)
5
9
20
0
(14)
(11)
(11)
(10)
(7)
(12)
(21)
16
5
(7)
(15)
(28)
(27)
(25)
(27)
(59)
(65)
Income from Continuing Operations
156
182
184
162
135
98
49
(183)
(51)
(34)
(6)
52
102
122
157
114
59
15
(13)
56
49
50
31
19
27
31
19
17
12
14
43
115
149
187
214
(100)
(111)
(104)
(99)
163
190
Net Income (Common)
156
N/A
182
+17%
184
+1%
162
-12%
135
-17%
98
-27%
49
-50%
(183)
N/A
(51)
+72%
(34)
+33%
(6)
+82%
52
N/A
102
+96%
122
+20%
157
+29%
114
-27%
59
-48%
15
-75%
(13)
N/A
56
N/A
49
-13%
50
+2%
31
-38%
19
-39%
27
+42%
31
+15%
19
-39%
17
-11%
12
-29%
14
+17%
43
+207%
115
+167%
149
+30%
187
+26%
214
+14%
(100)
N/A
(111)
-11%
(104)
+6%
(99)
+5%
163
N/A
190
+17%
EPS (Diluted)
1
N/A
1.16
+16%
1.18
+2%
1.04
-12%
0.86
-17%
0.63
-27%
0.31
-51%
-1.17
N/A
-0.33
+72%
-0.23
+30%
-0.05
+78%
0.33
N/A
0.64
+94%
0.77
+20%
0.93
+21%
0.69
-26%
0.36
-48%
0.08
-78%
-0.08
N/A
0.34
N/A
0.3
-12%
0.3
N/A
0.19
-37%
0.12
-37%
0.16
+33%
0.18
+12%
0.11
-39%
0.09
-18%
0.07
-22%
0.08
+14%
0.23
+188%
0.62
+170%
0.8
+29%
1.01
+26%
1.15
+14%
-0.54
N/A
-0.6
-11%
-0.56
+7%
-0.54
+4%
0.88
N/A
1.02
+16%