Cybin Inc banner

Relative Value

There is not enough data to reliably calculate the relative value of R7E1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R7E1 Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

R7E1 Competitors Multiples
Cybin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cybin Inc
F:R7E1
6B EUR 0 -62.4 -62.7 -62.7
US
Eli Lilly and Co
NYSE:LLY
952.4B USD 14.6 46.1 31.1 33.2
US
Johnson & Johnson
NYSE:JNJ
592.2B USD 6.3 22.1 15.3 18.8
CH
Roche Holding AG
SIX:ROG
284.1B CHF 4.6 30.2 12.8 14.9
CH
Novartis AG
SIX:NOVN
243.9B CHF 5.6 22.4 13.8 17.8
UK
AstraZeneca PLC
LSE:AZN
234.8B GBP 5.3 30.7 17 23.9
US
Merck & Co Inc
NYSE:MRK
298.8B USD 4.6 16.4 10.1 12.4
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.8 8 9.3
US
Pfizer Inc
NYSE:PFE
151.6B USD 2.4 19.5 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
125.8B USD 2.6 17.8 7.4 9.2
P/S Multiple
Revenue Growth P/S to Growth
CA
C
Cybin Inc
F:R7E1
Average P/S: 14.4
Not Available
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
14.6
19%
0.8
US
Johnson & Johnson
NYSE:JNJ
6.3
6%
1
CH
Roche Holding AG
SIX:ROG
4.6
3%
1.5
CH
Novartis AG
SIX:NOVN
5.6
5%
1.1
UK
AstraZeneca PLC
LSE:AZN
5.3
7%
0.8
US
Merck & Co Inc
NYSE:MRK
4.6
5%
0.9
IE
E
Endo International PLC
LSE:0Y5F
94
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
3.6
3%
1.2
US
Pfizer Inc
NYSE:PFE
2.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
2.6
-5%
N/A
P/E Multiple
Earnings Growth PEG
CA
C
Cybin Inc
F:R7E1
Average P/E: 24
Negative Multiple: -62.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.1
28%
1.6
US
Johnson & Johnson
NYSE:JNJ
22.1
7%
3.2
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
CH
Novartis AG
SIX:NOVN
22.4
15%
1.5
UK
AstraZeneca PLC
LSE:AZN
30.7
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.4
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.5
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.8
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cybin Inc
F:R7E1
Average EV/EBITDA: 46.8
Negative Multiple: -62.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.1
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.3
2%
7.7
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
CH
Novartis AG
SIX:NOVN
13.8
5%
2.8
UK
AstraZeneca PLC
LSE:AZN
17
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10.1
3%
3.4
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8
2%
4
US
Pfizer Inc
NYSE:PFE
7.5
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.4
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cybin Inc
F:R7E1
Average EV/EBIT: 101.5
Negative Multiple: -62.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.2
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.8
7%
2.7
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
CH
Novartis AG
SIX:NOVN
17.8
9%
2
UK
AstraZeneca PLC
LSE:AZN
23.9
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.4
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
3%
3.1
US
Pfizer Inc
NYSE:PFE
10
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.2
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett