Dr Reddy's Laboratories Ltd
F:RDDA
Balance Sheet
Balance Sheet Decomposition
Dr Reddy's Laboratories Ltd
Dr Reddy's Laboratories Ltd
Balance Sheet
Dr Reddy's Laboratories Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 123
|
7 281
|
4 496
|
9 355
|
9 796
|
18 610
|
2 730
|
2 607
|
3 311
|
5 181
|
13 397
|
19 422
|
8 624
|
5 337
|
4 859
|
3 801
|
2 566
|
2 104
|
1 929
|
14 643
|
14 694
|
5 623
|
6 950
|
2 507
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2 730
|
2 607
|
3 311
|
5 181
|
13 397
|
19 422
|
4 760
|
3 887
|
1 582
|
1 068
|
1 384
|
1 993
|
1 870
|
5 867
|
12 384
|
2 695
|
4 350
|
0
|
|
| Cash Equivalents |
5 123
|
7 281
|
4 496
|
9 355
|
9 796
|
18 610
|
0
|
0
|
0
|
0
|
0
|
0
|
3 864
|
1 450
|
3 277
|
2 733
|
1 182
|
111
|
59
|
8 776
|
2 310
|
2 928
|
2 600
|
2 507
|
|
| Short-Term Investments |
114
|
0
|
0
|
0
|
0
|
0
|
4 702
|
3 001
|
3 271
|
549
|
4 710
|
2 686
|
25 542
|
34 259
|
35 034
|
14 271
|
18 330
|
22 529
|
23 687
|
19 744
|
29 513
|
56 019
|
74 363
|
43 255
|
|
| Total Receivables |
4 995
|
5 114
|
5 769
|
6 617
|
10 156
|
11 411
|
11 528
|
17 885
|
15 970
|
22 680
|
26 601
|
33 350
|
43 903
|
51 239
|
51 551
|
49 197
|
54 061
|
51 454
|
60 875
|
61 337
|
78 083
|
87 993
|
98 831
|
110 703
|
|
| Accounts Receivables |
4 049
|
3 719
|
3 998
|
3 821
|
5 104
|
7 810
|
6 522
|
14 406
|
11 599
|
17 611
|
25 368
|
31 804
|
33 253
|
40 698
|
41 250
|
37 986
|
40 527
|
39 869
|
50 278
|
49 641
|
66 764
|
72 485
|
80 298
|
90 420
|
|
| Other Receivables |
946
|
1 395
|
1 771
|
2 796
|
5 052
|
3 601
|
5 006
|
3 479
|
4 371
|
5 069
|
1 233
|
1 546
|
10 650
|
10 541
|
10 301
|
11 211
|
13 534
|
11 585
|
10 597
|
11 696
|
11 319
|
15 508
|
18 533
|
20 283
|
|
| Inventory |
2 202
|
2 780
|
3 022
|
3 527
|
6 665
|
7 472
|
11 019
|
13 250
|
13 394
|
15 992
|
19 433
|
21 707
|
24 188
|
25 529
|
25 579
|
28 528
|
29 089
|
33 579
|
35 067
|
45 412
|
50 884
|
48 670
|
63 552
|
76 890
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
358
|
2 055
|
2 256
|
3 748
|
5 849
|
8 745
|
1 000
|
1 732
|
917
|
1 040
|
938
|
1 435
|
4 433
|
4 367
|
4 649
|
5 950
|
4 357
|
4 829
|
|
| Total Current Assets |
12 434
|
15 175
|
13 287
|
19 499
|
26 618
|
37 492
|
30 337
|
38 798
|
38 202
|
48 150
|
69 990
|
85 910
|
103 257
|
118 096
|
117 940
|
96 837
|
104 984
|
111 101
|
125 991
|
145 503
|
177 823
|
204 255
|
248 053
|
250 181
|
|
| PP&E Net |
4 343
|
4 639
|
5 700
|
7 094
|
8 903
|
11 932
|
15 170
|
20 630
|
25 005
|
29 018
|
32 817
|
37 069
|
43 884
|
46 945
|
52 756
|
56 376
|
57 411
|
53 852
|
52 143
|
56 861
|
61 665
|
66 294
|
75 997
|
96 978
|
|
| PP&E Gross |
4 343
|
4 639
|
5 700
|
7 094
|
8 903
|
11 932
|
15 170
|
20 630
|
25 005
|
29 018
|
32 817
|
37 069
|
43 884
|
0
|
52 756
|
56 376
|
57 411
|
53 852
|
52 143
|
56 861
|
61 665
|
66 294
|
75 997
|
96 978
|
|
| Accumulated Depreciation |
2 326
|
3 196
|
4 046
|
4 256
|
4 925
|
6 346
|
7 686
|
9 798
|
11 987
|
14 593
|
18 027
|
21 058
|
25 451
|
0
|
35 505
|
42 324
|
49 553
|
55 081
|
62 860
|
70 046
|
79 198
|
85 220
|
92 587
|
92 029
|
|
| Intangible Assets |
76
|
826
|
826
|
541
|
6 311
|
5 859
|
5 569
|
4 703
|
2 872
|
4 530
|
21 567
|
23 421
|
2 964
|
7 801
|
15 946
|
41 413
|
41 643
|
42 734
|
26 798
|
35 248
|
27 011
|
30 724
|
36 951
|
96 803
|
|
| Goodwill |
239
|
651
|
895
|
780
|
20 102
|
20 461
|
21 070
|
8 233
|
3 267
|
6 059
|
29 952
|
32 511
|
5 948
|
4 319
|
4 650
|
4 763
|
5 331
|
4 659
|
4 913
|
5 599
|
5 473
|
5 474
|
5 501
|
13 139
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
701
|
848
|
719
|
1 395
|
1 556
|
1 433
|
5 648
|
4 267
|
6 887
|
3 769
|
3 847
|
2 891
|
4 671
|
2 664
|
|
| Long-Term Investments |
30
|
8
|
4 150
|
1 320
|
1 337
|
1 341
|
4 821
|
523
|
3 580
|
9
|
9
|
4
|
4
|
3 904
|
3 458
|
6 977
|
4 745
|
3 511
|
3 271
|
8 435
|
8 089
|
5 421
|
5 720
|
15 329
|
|
| Other Long-Term Assets |
69
|
43
|
39
|
10
|
27
|
95
|
153
|
376
|
680
|
1 865
|
1 340
|
1 951
|
3 520
|
8 190
|
7 535
|
10 366
|
5 681
|
4 532
|
12 250
|
10 753
|
13 561
|
7 792
|
11 745
|
19 172
|
|
| Other Assets |
239
|
651
|
895
|
780
|
20 102
|
20 461
|
21 070
|
8 233
|
3 267
|
6 059
|
29 952
|
32 511
|
5 948
|
4 319
|
4 650
|
4 763
|
5 331
|
4 659
|
4 913
|
5 599
|
5 473
|
5 474
|
5 501
|
13 139
|
|
| Total Assets |
17 191
N/A
|
21 341
+24%
|
24 898
+17%
|
29 243
+17%
|
63 297
+116%
|
77 181
+22%
|
77 120
0%
|
73 263
-5%
|
73 606
+0%
|
89 631
+22%
|
113 242
+26%
|
134 872
+19%
|
160 296
+19%
|
190 650
+19%
|
203 841
+7%
|
218 165
+7%
|
225 443
+3%
|
224 656
0%
|
232 253
+3%
|
266 168
+15%
|
297 469
+12%
|
322 851
+9%
|
388 638
+20%
|
494 266
+27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 968
|
2 519
|
3 749
|
4 750
|
8 459
|
9 796
|
10 275
|
15 056
|
16 679
|
6 345
|
7 566
|
9 657
|
8 932
|
8 493
|
9 068
|
10 569
|
13 345
|
13 671
|
15 248
|
18 109
|
22 662
|
22 684
|
26 144
|
26 478
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
15
|
5
|
6
|
10
|
0
|
11
|
63
|
23
|
11 166
|
12 436
|
16 350
|
15 392
|
17 153
|
18 371
|
21 439
|
21 399
|
24 036
|
28 019
|
29 711
|
30 410
|
|
| Short-Term Debt |
86
|
88
|
0
|
144
|
0
|
0
|
0
|
0
|
0
|
18 319
|
15 888
|
18 986
|
20 607
|
21 857
|
22 718
|
43 626
|
25 562
|
12 125
|
16 532
|
23 145
|
27 082
|
7 390
|
12 723
|
38 045
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 408
|
6 962
|
110
|
110
|
63
|
4 256
|
4 266
|
864
|
1 017
|
4 804
|
1 307
|
857
|
|
| Other Current Liabilities |
385
|
618
|
641
|
1 909
|
2 183
|
1 428
|
1 227
|
2 046
|
3 569
|
17 410
|
22 397
|
27 922
|
13 791
|
13 986
|
15 225
|
14 502
|
12 815
|
10 550
|
14 656
|
17 521
|
22 861
|
22 824
|
25 995
|
34 548
|
|
| Total Current Liabilities |
2 439
|
3 225
|
4 390
|
6 803
|
10 658
|
11 229
|
11 508
|
17 112
|
20 248
|
42 085
|
45 914
|
56 588
|
57 904
|
63 734
|
63 471
|
84 199
|
68 938
|
58 973
|
72 141
|
81 038
|
97 658
|
85 721
|
95 880
|
130 338
|
|
| Long-Term Debt |
175
|
378
|
686
|
2 804
|
31 169
|
24 907
|
19 684
|
19 976
|
14 840
|
5 372
|
16 419
|
12 659
|
20 755
|
14 307
|
10 685
|
5 449
|
25 089
|
22 000
|
1 304
|
6 299
|
5 746
|
1 278
|
5 990
|
7 864
|
|
| Deferred Income Tax |
366
|
432
|
430
|
218
|
781
|
1 062
|
959
|
914
|
750
|
999
|
191
|
1 070
|
1 241
|
791
|
537
|
1 620
|
1 950
|
473
|
20
|
289
|
14
|
760
|
841
|
14 038
|
|
| Minority Interest |
97
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 778
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
856
|
828
|
864
|
1 744
|
3 484
|
3 450
|
4 276
|
3 750
|
2 974
|
2 800
|
2 125
|
1 927
|
2 231
|
3 379
|
2 752
|
|
| Total Liabilities |
3 077
N/A
|
4 036
+31%
|
5 506
+36%
|
9 825
+78%
|
42 608
+334%
|
37 208
-13%
|
32 151
-14%
|
38 002
+18%
|
35 838
-6%
|
49 312
+38%
|
63 352
+28%
|
71 181
+12%
|
81 644
+15%
|
82 316
+1%
|
78 143
-5%
|
95 544
+22%
|
99 727
+4%
|
84 420
-15%
|
76 265
-10%
|
89 751
+18%
|
105 345
+17%
|
89 990
-15%
|
106 090
+18%
|
158 770
+50%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
383
|
383
|
383
|
383
|
383
|
840
|
841
|
842
|
844
|
846
|
848
|
849
|
851
|
852
|
853
|
829
|
830
|
830
|
831
|
832
|
832
|
833
|
834
|
834
|
|
| Retained Earnings |
6 000
|
9 192
|
11 275
|
11 168
|
12 198
|
21 038
|
24 666
|
14 262
|
15 494
|
17 345
|
27 642
|
39 919
|
55 966
|
85 723
|
102 813
|
112 243
|
117 781
|
133 520
|
150 147
|
165 604
|
183 428
|
224 561
|
272 550
|
326 482
|
|
| Additional Paid In Capital |
7 731
|
7 731
|
7 734
|
7 734
|
7 878
|
17 520
|
17 642
|
17 813
|
18 037
|
18 279
|
18 532
|
18 815
|
19 157
|
19 591
|
20 021
|
4 779
|
5 211
|
5 631
|
5 916
|
6 308
|
6 701
|
7 109
|
8 186
|
8 553
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
535
|
1 006
|
1 967
|
1 601
|
1 269
|
991
|
2 264
|
|
| Other Equity |
0
|
0
|
0
|
133
|
229
|
576
|
1 820
|
2 344
|
3 393
|
3 849
|
2 868
|
4 108
|
2 678
|
2 168
|
2 011
|
4 770
|
1 894
|
790
|
100
|
5 640
|
2 764
|
1 627
|
1 969
|
1 891
|
|
| Total Equity |
14 114
N/A
|
17 305
+23%
|
19 392
+12%
|
19 418
+0%
|
20 689
+7%
|
39 973
+93%
|
44 969
+12%
|
35 261
-22%
|
37 768
+7%
|
40 319
+7%
|
49 890
+24%
|
63 691
+28%
|
78 652
+23%
|
108 334
+38%
|
125 698
+16%
|
122 621
-2%
|
125 716
+3%
|
140 236
+12%
|
155 988
+11%
|
176 417
+13%
|
192 124
+9%
|
232 861
+21%
|
282 548
+21%
|
335 496
+19%
|
|
| Total Liabilities & Equity |
17 191
N/A
|
21 341
+24%
|
24 898
+17%
|
29 243
+17%
|
63 297
+116%
|
77 181
+22%
|
77 120
0%
|
73 263
-5%
|
73 606
+0%
|
89 631
+22%
|
113 242
+26%
|
134 872
+19%
|
160 296
+19%
|
190 650
+19%
|
203 841
+7%
|
218 165
+7%
|
225 443
+3%
|
224 656
0%
|
232 253
+3%
|
266 168
+15%
|
297 469
+12%
|
322 851
+9%
|
388 638
+20%
|
494 266
+27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
153
|
153
|
153
|
153
|
153
|
168
|
168
|
168
|
169
|
169
|
170
|
170
|
170
|
170
|
171
|
166
|
166
|
166
|
166
|
166
|
830
|
831
|
833
|
832
|
|