Dr Reddy's Laboratories Ltd
NSE:DRREDDY

Watchlist Manager
Dr Reddy's Laboratories Ltd Logo
Dr Reddy's Laboratories Ltd
NSE:DRREDDY
Watchlist
Price: 1 246.2 INR -1.6% Market Closed
Market Cap: 1T INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+53%
5Y
+89%
10Y
+340%
Operating Income
+
3Y
+65%
5Y
+113%
10Y
+298%
Net Income
+
3Y
+86%
5Y
+259%
10Y
+306%

Earnings Waterfall
Dr Reddy's Laboratories Ltd

Revenue
343.1B INR
Cost of Revenue
-113.6B INR
Gross Profit
229.5B INR
Operating Expenses
-162.2B INR
Operating Income
67.3B INR
Other Expenses
-9.6B INR
Net Income
57.7B INR

Income Statement
Dr Reddy's Laboratories Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
115
0
0
0
39
0
0
0
19
0
0
0
108
0
0
0
644
0
0
0
1 526
0
0
0
958
0
0
0
972
0
0
0
312
0
0
0
826
0
0
0
634
0
0
0
788
0
0
0
889
0
0
0
983
0
0
0
1 103
0
0
0
961
0
0
0
1 428
0
0
0
1 711
0
0
0
2 829
0
0
Revenue
16 883
N/A
17 610
+4%
17 562
0%
17 028
-3%
17 289
+2%
17 028
-2%
17 725
+4%
18 275
+3%
19 334
+6%
19 011
-2%
18 691
-2%
18 235
-2%
18 421
+1%
19 138
+4%
19 537
+2%
20 706
+6%
23 627
+14%
31 720
+34%
45 715
+44%
55 085
+20%
65 256
+18%
63 755
-2%
56 569
-11%
53 905
-5%
49 917
-7%
52 915
+6%
56 526
+7%
62 588
+11%
69 006
+10%
72 227
+5%
74 613
+3%
73 700
-1%
70 310
-5%
37 728
-46%
77 935
+107%
117 732
+51%
155 683
+32%
150 401
-3%
146 357
-3%
143 792
-2%
141 961
-1%
142 846
+1%
142 281
0%
143 390
+1%
142 810
0%
146 843
+3%
149 420
+2%
149 725
+0%
154 482
+3%
155 699
+1%
165 652
+6%
170 977
+3%
175 170
+2%
180 853
+3%
181 834
+1%
187 282
+3%
190 475
+2%
195 661
+3%
204 421
+4%
208 385
+2%
215 452
+3%
218 330
+1%
223 779
+2%
238 294
+6%
246 697
+4%
261 947
+6%
267 655
+2%
272 125
+2%
280 111
+3%
289 493
+3%
300 849
+4%
312 293
+4%
326 439
+5%
335 199
+3%
343 100
+2%
Gross Profit
Cost of Revenue
(4 491)
(4 889)
(5 438)
(5 607)
(5 108)
(5 111)
(5 133)
(5 277)
(6 403)
(6 088)
(5 881)
(5 632)
(6 262)
(6 312)
(6 563)
(7 040)
(8 679)
(12 185)
(19 843)
(24 697)
(28 574)
(25 467)
(20 530)
(18 736)
(18 447)
(19 493)
(20 778)
(21 641)
(25 608)
(25 020)
(25 737)
(25 251)
(25 523)
(8 852)
(18 133)
(27 936)
(44 636)
(38 720)
(38 113)
(36 469)
(42 082)
(38 993)
(40 688)
(42 896)
(45 203)
(40 852)
(41 000)
(42 391)
(49 796)
(46 968)
(50 462)
(52 857)
(60 126)
(56 671)
(58 461)
(60 685)
(65 647)
(64 614)
(69 089)
(70 859)
(79 972)
(76 514)
(74 708)
(76 575)
(83 048)
(76 840)
(78 400)
(80 146)
(89 398)
(84 528)
(88 165)
(92 220)
(107 834)
(106 057)
(113 627)
Gross Profit
12 392
N/A
12 722
+3%
12 125
-5%
11 421
-6%
12 181
+7%
11 918
-2%
12 593
+6%
13 000
+3%
12 931
-1%
12 924
0%
12 811
-1%
12 603
-2%
12 159
-4%
12 825
+5%
12 972
+1%
13 665
+5%
14 948
+9%
19 535
+31%
25 873
+32%
30 388
+17%
36 682
+21%
38 287
+4%
36 038
-6%
35 168
-2%
31 470
-11%
33 422
+6%
35 749
+7%
40 948
+15%
43 398
+6%
47 208
+9%
48 876
+4%
48 449
-1%
44 787
-8%
28 876
-36%
59 802
+107%
89 796
+50%
111 047
+24%
111 681
+1%
108 244
-3%
107 323
-1%
99 879
-7%
103 853
+4%
101 593
-2%
100 494
-1%
97 607
-3%
105 991
+9%
108 420
+2%
107 334
-1%
104 686
-2%
108 731
+4%
115 190
+6%
118 120
+3%
115 044
-3%
124 182
+8%
123 373
-1%
126 597
+3%
124 828
-1%
131 047
+5%
135 332
+3%
137 526
+2%
135 480
-1%
141 816
+5%
149 071
+5%
161 719
+8%
163 649
+1%
185 107
+13%
189 255
+2%
191 979
+1%
190 713
-1%
204 965
+7%
212 684
+4%
220 073
+3%
218 605
-1%
229 142
+5%
229 473
+0%
Operating Income
Operating Expenses
(8 018)
(7 498)
(6 994)
(7 359)
(8 540)
(8 428)
(9 543)
(10 168)
(10 992)
(12 294)
(12 299)
(12 791)
(12 491)
(12 989)
(12 739)
(12 881)
(13 430)
(16 769)
(19 834)
(22 684)
(23 831)
(25 538)
(25 540)
(25 546)
(27 083)
(29 505)
(32 565)
(36 759)
(33 837)
(37 060)
(37 330)
(36 450)
(34 651)
(21 039)
(42 875)
(65 383)
(80 248)
(91 589)
(93 250)
(93 835)
(84 978)
(90 223)
(87 596)
(87 265)
(84 867)
(88 990)
(90 627)
(89 610)
(84 136)
(88 933)
(89 092)
(89 721)
(85 137)
(90 583)
(91 704)
(94 119)
(91 607)
(99 814)
(102 619)
(103 804)
(100 151)
(106 315)
(108 305)
(113 933)
(110 751)
(123 079)
(126 766)
(129 166)
(126 079)
(140 000)
(146 383)
(152 366)
(148 478)
(159 831)
(162 155)
Selling, General & Administrative
(2 937)
(3 307)
(2 484)
(2 595)
(1 921)
(1 741)
(2 129)
(2 308)
(2 424)
(2 766)
(2 785)
(3 037)
(3 033)
(4 632)
(4 778)
(5 030)
(3 572)
(7 754)
(9 290)
(10 549)
(6 550)
(11 323)
(11 658)
(11 757)
(7 597)
(15 518)
(16 154)
(17 544)
(11 171)
(10 807)
(11 417)
(11 571)
(12 990)
(10 632)
(21 496)
(32 391)
(54 026)
(42 687)
(43 189)
(43 585)
(56 054)
(42 493)
(42 045)
(42 292)
(56 703)
(53 562)
(62 709)
(70 013)
(58 399)
(77 482)
(77 296)
(77 959)
(58 810)
(78 919)
(80 006)
(82 178)
(63 851)
(87 610)
(90 639)
(91 994)
(73 399)
(94 551)
(96 390)
(101 723)
(82 048)
(110 062)
(113 086)
(114 988)
(92 026)
(125 027)
(131 195)
(136 199)
(107 560)
(99 338)
(78 833)
Research & Development
(959)
(1 071)
(1 204)
(1 252)
(1 324)
(1 463)
(1 568)
(1 707)
(1 826)
(1 988)
(2 101)
(2 283)
(2 297)
(2 241)
(2 032)
(1 796)
(1 737)
(1 849)
(1 917)
(2 204)
(2 446)
(2 612)
(3 083)
(3 245)
(3 447)
(3 766)
(3 862)
(4 014)
(4 093)
(4 041)
(4 007)
(3 872)
(3 731)
0
0
0
(16 927)
0
0
0
(18 658)
0
0
0
(17 392)
0
0
0
(14 389)
0
0
0
(14 696)
0
0
0
(15 468)
0
0
0
(15 100)
0
0
0
(16 201)
0
0
0
(19 353)
0
0
0
(23 881)
0
0
Depreciation & Amortization
(545)
(531)
(587)
(634)
(751)
(742)
(871)
(946)
(1 025)
(1 139)
(1 135)
(1 209)
(1 256)
(1 326)
(1 368)
(1 415)
(1 617)
(2 117)
(2 590)
(3 137)
(3 791)
(3 879)
(4 085)
(4 090)
(4 019)
(4 263)
(4 458)
(4 761)
(4 977)
(4 828)
(4 594)
(4 478)
(4 131)
(2 033)
(4 268)
(6 622)
(9 295)
(9 792)
(10 179)
(10 490)
(10 266)
(10 422)
(10 502)
(10 552)
(10 772)
(10 967)
(11 051)
(11 239)
(11 348)
(11 451)
(11 796)
(11 762)
(11 631)
(11 664)
(11 698)
(11 941)
(12 288)
(12 204)
(11 980)
(11 810)
(11 652)
(11 831)
(11 982)
(12 277)
(12 502)
(13 017)
(13 680)
(14 178)
(14 700)
(14 973)
(15 188)
(16 167)
(17 037)
(17 992)
(19 068)
Other Operating Expenses
(3 577)
(2 589)
(2 719)
(2 878)
(4 543)
(4 482)
(4 975)
(5 207)
(5 716)
(6 401)
(6 278)
(6 262)
(5 905)
(4 790)
(4 561)
(4 640)
(6 503)
(5 050)
(6 038)
(6 794)
(11 045)
(7 725)
(6 714)
(6 454)
(12 019)
(5 958)
(8 091)
(10 440)
(13 596)
(17 384)
(17 311)
(16 529)
(13 799)
(8 374)
(17 111)
(26 370)
0
(39 110)
(39 882)
(39 760)
0
(37 308)
(35 049)
(34 421)
0
(24 461)
(16 867)
(8 358)
0
0
0
0
0
0
0
0
0
0
0
0
0
67
67
67
0
0
0
0
0
0
0
0
0
(42 501)
(64 254)
Operating Income
4 374
N/A
5 223
+19%
5 130
-2%
4 062
-21%
3 641
-10%
3 489
-4%
3 049
-13%
2 830
-7%
1 939
-31%
629
-68%
511
-19%
(188)
N/A
(332)
-77%
(165)
+50%
233
N/A
783
+236%
1 518
+94%
2 766
+82%
6 038
+118%
7 704
+28%
12 851
+67%
12 750
-1%
10 499
-18%
9 624
-8%
4 387
-54%
3 918
-11%
3 184
-19%
4 188
+32%
9 561
+128%
10 147
+6%
11 546
+14%
11 999
+4%
10 136
-16%
7 837
-23%
16 927
+116%
24 413
+44%
30 799
+26%
20 092
-35%
14 994
-25%
13 488
-10%
14 901
+10%
13 630
-9%
13 997
+3%
13 229
-5%
12 740
-4%
17 001
+33%
17 793
+5%
17 724
0%
20 550
+16%
19 798
-4%
26 098
+32%
28 399
+9%
29 907
+5%
33 599
+12%
31 669
-6%
32 478
+3%
33 221
+2%
31 233
-6%
32 713
+5%
33 722
+3%
35 329
+5%
35 501
+0%
40 766
+15%
47 786
+17%
52 898
+11%
62 028
+17%
62 489
+1%
62 813
+1%
64 634
+3%
64 965
+1%
66 301
+2%
67 707
+2%
70 127
+4%
69 311
-1%
67 318
-3%
Pre-Tax Income
Interest Income Expense
(115)
(72)
(68)
(67)
(67)
(27)
(18)
(18)
(120)
(64)
(76)
(94)
(186)
(95)
(124)
(151)
(710)
(998)
(1 426)
(1 900)
(892)
(1 477)
(1 140)
(827)
(220)
(846)
(972)
(1 038)
(1 174)
(868)
(674)
(480)
702
(281)
(496)
(656)
(2 287)
(693)
(604)
(608)
997
(701)
(798)
(806)
681
(768)
(753)
(822)
1 112
(829)
(807)
(542)
2 024
(443)
(436)
(497)
2 003
(361)
(169)
(163)
2 813
(481)
(663)
(990)
3 208
(1 133)
(1 275)
(1 284)
4 137
(1 775)
(2 160)
(2 568)
4 941
(2 901)
(3 049)
Non-Reccuring Items
(151)
0
0
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 544)
(14 628)
(14 628)
(19 211)
(4 631)
0
0
0
(94)
0
(344)
(344)
(374)
0
0
0
0
0
0
0
(116)
0
(3 560)
(16 760)
(16 767)
(16 767)
(13 988)
(6 760)
(6 768)
(8 606)
(7 825)
(1 900)
(9 304)
(7 466)
(7 491)
(7 578)
(699)
(170)
784
808
(3)
987
(866)
(752)
(1 693)
(1 688)
(1 437)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
460
460
1 257
0
0
0
(67)
0
0
0
(42)
0
0
0
1 119
0
0
0
(1 211)
0
0
0
900
0
0
0
1 512
0
0
Total Other Income
505
568
544
565
538
603
654
690
894
859
745
659
657
736
803
1 284
1 206
1 273
1 257
896
441
1 451
904
749
1 283
1 768
2 356
2 451
580
915
1 110
1 140
0
758
1 482
2 100
170
2 862
2 576
2 361
13
1 426
1 281
1 308
83
1 676
2 205
2 798
117
7 435
6 653
6 303
3 760
2 780
2 792
2 824
421
3 122
4 665
4 518
657
12 182
10 535
10 564
6 289
3 580
5 338
6 913
2 342
8 159
9 068
8 408
1 908
12 297
12 461
Pre-Tax Income
4 613
N/A
5 720
+24%
5 607
-2%
4 559
-19%
4 110
-10%
4 063
-1%
3 685
-9%
3 503
-5%
2 713
-23%
1 424
-48%
1 180
-17%
377
-68%
139
-63%
477
+243%
913
+91%
1 916
+110%
2 013
+5%
3 041
+51%
5 869
+93%
6 700
+14%
12 399
+85%
12 723
+3%
10 262
-19%
9 546
-7%
5 450
-43%
4 840
-11%
4 568
-6%
5 601
+23%
(6 563)
N/A
(4 435)
+32%
(2 647)
+40%
(6 553)
-148%
6 183
N/A
8 314
+34%
17 913
+115%
25 857
+44%
28 588
+11%
22 261
-22%
16 622
-25%
14 897
-10%
15 537
+4%
14 355
-8%
14 480
+1%
13 731
-5%
13 504
-2%
17 909
+33%
19 705
+10%
20 160
+2%
22 920
+14%
26 404
+15%
28 384
+7%
17 400
-39%
18 857
+8%
19 169
+2%
20 037
+5%
28 045
+40%
28 835
+3%
25 388
-12%
29 384
+16%
36 177
+23%
30 614
-15%
39 736
+30%
43 147
+9%
49 782
+15%
60 485
+21%
64 305
+6%
67 336
+5%
69 250
+3%
72 010
+4%
72 336
+0%
72 343
+0%
72 795
+1%
76 795
+5%
77 019
+0%
75 293
-2%
Net Income
Tax Provision
(65)
(193)
(470)
(471)
(461)
(499)
(646)
(586)
(202)
3
189
378
181
(10)
(2)
(331)
(546)
(592)
(1 407)
(1 820)
(2 744)
(2 489)
(1 844)
(1 561)
(1 077)
(1 417)
(1 384)
(1 447)
(2 608)
(3 267)
(3 523)
(3 540)
(2 668)
(1 888)
(3 797)
(5 948)
(7 511)
(6 149)
(5 196)
(4 430)
(2 965)
(2 676)
(2 843)
(3 113)
(3 111)
(3 406)
(3 090)
(2 446)
(3 855)
(5 251)
(6 226)
(5 540)
1 362
231
1 002
(1 343)
(9 632)
(8 014)
(9 770)
(9 749)
(8 833)
(9 825)
(12 052)
(13 341)
(15 412)
(17 072)
(16 423)
(16 967)
(16 231)
(16 683)
(18 093)
(18 312)
(19 543)
(19 592)
(17 917)
Income from Continuing Operations
4 548
5 526
5 138
4 089
3 649
3 565
3 039
2 917
2 511
1 427
1 369
755
319
467
911
1 586
1 467
2 450
4 463
4 881
9 655
10 235
8 419
7 986
4 373
3 424
3 185
4 154
(9 171)
(7 702)
(6 169)
(10 092)
3 515
6 426
14 116
19 909
21 077
16 112
11 426
10 467
12 572
11 679
11 637
10 618
10 393
14 503
16 615
17 714
19 065
21 153
22 158
11 860
20 219
19 400
21 039
26 702
19 203
17 374
19 614
26 428
21 781
29 911
31 095
36 441
45 073
47 233
50 913
52 283
55 779
55 653
54 250
54 483
57 252
57 427
57 376
Income to Minority Interest
32
0
(9)
(16)
(7)
0
0
(3)
3
8
13
15
10
6
2
(1)
0
(1)
2
3
4
6
3
6
9
5
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(862)
(767)
(701)
(619)
346
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
49
106
170
229
253
281
306
349
374
381
377
344
329
346
350
438
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 579
N/A
5 526
+21%
5 129
-7%
4 073
-21%
3 642
-11%
3 558
-2%
3 036
-15%
2 914
-4%
2 515
-14%
1 435
-43%
1 382
-4%
770
-44%
329
-57%
472
+43%
912
+93%
1 584
+74%
1 467
-7%
2 449
+67%
4 465
+82%
4 884
+9%
9 659
+98%
10 241
+6%
8 422
-18%
7 992
-5%
4 381
-45%
3 429
-22%
3 189
-7%
4 155
+30%
(9 172)
N/A
(7 703)
+16%
(6 170)
+20%
(10 093)
-64%
3 515
N/A
6 475
+84%
14 222
+120%
20 079
+41%
21 306
+6%
16 365
-23%
11 707
-28%
10 773
-8%
12 921
+20%
12 053
-7%
12 018
0%
10 122
-16%
9 468
-6%
13 563
+43%
15 692
+16%
17 668
+13%
19 500
+10%
21 505
+10%
27 390
+27%
17 003
-38%
20 260
+19%
19 441
-4%
16 091
-17%
21 754
+35%
19 516
-10%
17 374
-11%
19 614
+13%
26 428
+35%
21 825
-17%
29 911
+37%
31 095
+4%
36 441
+17%
45 073
+24%
47 233
+5%
50 913
+8%
52 283
+3%
55 779
+7%
55 653
0%
53 388
-4%
53 716
+1%
56 551
+5%
56 808
+0%
57 722
+2%
EPS (Diluted)
30.12
N/A
36.11
+20%
33.52
-7%
26.62
-21%
23.8
-11%
23.24
-2%
19.58
-16%
19.04
-3%
16.43
-14%
9.38
-43%
8.85
-6%
5.02
-43%
2.15
-57%
3.07
+43%
5.93
+93%
10.3
+74%
9.54
-7%
15.89
+67%
28.8
+81%
30.33
+5%
60.36
+99%
60.59
+0%
49.25
-19%
47.29
-4%
25.92
-45%
20.28
-22%
18.64
-8%
24.58
+32%
-54.59
N/A
-45.31
+17%
-36.29
+20%
-59.72
-65%
20.69
N/A
37.85
+83%
83.16
+120%
117.42
+41%
124.59
+6%
96.26
-23%
70.52
-27%
64.89
-8%
77.37
+19%
72.6
-6%
71.53
-1%
60.97
-15%
57.03
-6%
81.7
+43%
94.53
+16%
106.43
+13%
117.46
+10%
129.54
+10%
163.03
+26%
102.42
-37%
122.04
+19%
117.11
-4%
96.93
-17%
130.26
+34%
117.56
-10%
104.54
-11%
117.95
+13%
158.93
+35%
26.24
-83%
179.83
+585%
186.93
+4%
219.01
+17%
54.18
-75%
283.59
+423%
305.4
+8%
62.7
-79%
66.92
+7%
66.73
0%
64.08
-4%
64.36
+0%
67.79
+5%
68.18
+1%
69.28
+2%

See Also

Summary
DRREDDY intrinsic value, competitors valuation, and company profile.
DCF Valuation
DRREDDY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DRREDDY stock valuation using valuation multiples.
Wall Street Estimates
DRREDDY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DRREDDY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.