Regenbogen AG
F:RGB

Watchlist Manager
Regenbogen AG Logo
Regenbogen AG
F:RGB
Watchlist
Price: 6.5 EUR Market Closed
Market Cap: 15m EUR
Section:
 

Relative Value

The Relative Value of one RGB stock under the Base Case scenario is 6.77 EUR. Compared to the current market price of 6.5 EUR, Regenbogen AG is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGB Relative Value
Base Case
6.77 EUR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
65
vs Industry
77
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
More Details
74.8
P/E
P/E
Price to Earnings
74.8
vs History
0
vs Industry
56
Median 3Y
13.4
Median 5Y
12.9
Industry
20.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
47
vs Industry
68
Median 3Y
5.2
Median 5Y
5.8
Industry
9.5
More Details
322.4
P/FCFE
P/FCFE
Price to FCFE
322.4
vs History
0
vs Industry
38
Median 3Y
46.1
Median 5Y
9
Industry
18.2
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
65
vs Industry
63
Median 3Y
1
Median 5Y
1.5
Industry
2.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
82
vs Industry
87
Median 3Y
0.5
Median 5Y
0.8
Industry
1.9
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
82
vs Industry
89
Median 3Y
0.5
Median 5Y
0.8
Industry
3.8
More Details
3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3
vs History
74
vs Industry
73
Median 3Y
2.9
Median 5Y
4
Industry
10.6
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
42
vs Industry
67
Median 3Y
6.8
Median 5Y
6.9
Industry
16.5
More Details
4
EV/OCF
EV/OCF
Enterprise Value to OCF
4
vs History
71
vs Industry
75
Median 3Y
3.9
Median 5Y
5.9
Industry
11.3
More Details
6.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.5
vs History
19
vs Industry
62
Median 3Y
2.1
Median 5Y
-4.9
Industry
16.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
80
vs Industry
88
Median 3Y
0.3
Median 5Y
0.6
Industry
1.3
More Details

Multiples Across Competitors

RGB Competitors Multiples
Regenbogen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Regenbogen AG
F:RGB
15m EUR 0.7 74.8 3 8
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.9 37.8 18.7 25.9
US
Planet Fitness Inc
NYSE:PLNT
8.7B USD 6.7 42.1 19.4 27.4
US
Life Time Group Holdings Inc
NYSE:LTH
6B USD 2.1 21 10.1 16.7
US
Vail Resorts Inc
NYSE:MTN
4.8B USD 1.6 18.2 8.3 13
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.7B CNY 9.7 27.3 17.3 17.3
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.8 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
20.6B CNY 0.5 -2 -31.9 -31.9
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.8B BRL 2 23.5 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -481.4 7 32.3
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11 7.2 10.4

See Also

Summary
RGB intrinsic value, competitors valuation, and company profile.
DCF Valuation
RGB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RGB stock valuation using valuation multiples.
Wall Street Estimates
RGB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RGB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.