Regenbogen AG
F:RGB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AstraZeneca PLC
BMV:AZNN
|
UK |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.4), the stock would be worth €5.37 (12% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | €6.1 |
0%
|
| 3-Year Average | 6.4 | €5.37 |
-12%
|
| 5-Year Average | 6.8 | €5.75 |
-6%
|
| Industry Average | 5.3 | €4.45 |
-27%
|
| Country Average | 15.5 | €13.06 |
+114%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Regenbogen AG
F:RGB
|
14m EUR | 7.3 | 70.2 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 8.5 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
4.1T JPY | 21.3 | 31.8 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6.2B USD | 15.2 | 16.5 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.7B USD | 19.5 | 26.2 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.6B USD | 14.5 | 20.1 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 19.2 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.3B CNY | 15.4 | 25.6 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.7B CNY | -10.5 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 29.8 | 134.1 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
11.2B BRL | 11.7 | 17.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Regenbogen AG
Glance View
Regenbogen AG engages in the operation of camping and holiday facilities. The company is headquartered in Kiel, Schleswig-Holstein and currently employs 173 full-time employees. The company went IPO on 2003-04-15. The firm operates 13 resorts located in Germany and in Sweden. Regenbogen AG's resorts at Prerow, Boltenhagen, Goehren, Nonnevitz, Born, among others, in Germany, as well as in Monsteras and Ahus in Sweden offer natural, open surroundings and beach access, combined with a range of evening entertainment, sports facilities, water sports and other amenities, such as bars, saunas, restaurants and washing facilities. The inland resort at Tecklenburg, Germany, offers a similar range of amenities, with beach access and water sports replaced by extensive woodland cycling networks. The firm's resorts also offer specialty programs for children's activities.
