R

Regis Corp
F:RGI

Watchlist Manager
Regis Corp
F:RGI
Watchlist
Price: 12.5 EUR 6.84% Market Closed
Market Cap: 569.7m EUR

Relative Value

The Relative Value of one RGI stock under the Base Case scenario is 9.63 EUR. Compared to the current market price of 12.5 EUR, Regis Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGI Relative Value
Base Case
9.63 EUR
Overvaluation 23%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
20
Median 3Y
2.9
Median 5Y
3
Industry
1.2
vs History
vs Industry
Median 3Y
-119.8
Median 5Y
-50.5
Industry
15.8
vs History
vs Industry
Median 3Y
-90.4
Median 5Y
-78.6
Industry
8.1
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-35.5
Industry
12.9
vs History
vs Industry
Median 3Y
-18
Median 5Y
-16.5
Industry
1.7
vs History
34
vs Industry
14
Median 3Y
3.7
Median 5Y
3.8
Industry
1.4
vs History
38
vs Industry
31
Median 3Y
3.7
Median 5Y
3.8
Industry
3
vs History
9
vs Industry
7
Median 3Y
32.8
Median 5Y
-22.6
Industry
8
vs History
11
vs Industry
8
Median 3Y
38.6
Median 5Y
-20.2
Industry
10.9
vs History
vs Industry
Median 3Y
-116.9
Median 5Y
-82.7
Industry
8.4
vs History
vs Industry
Median 3Y
-108.4
Median 5Y
-75.6
Industry
10.7
vs History
55
vs Industry
32
Median 3Y
1.5
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

RGI Competitors Multiples
Regis Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Regis Corp
F:RGI
569.7m EUR 3.2 -136 36.2 42.1
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
21.4B AUD 2 26.8 20.6 20.6
US
Service Corporation International
NYSE:SCI
11.8B USD 2.8 22.2 12.5 16.9
US
H & R Block Inc
NYSE:HRB
7.5B USD 2 13.4 8.5 9.7
US
ADT Inc
NYSE:ADT
7B USD 1.4 12.7 5.6 11.7
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.3 18.4 11.9 13.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.4 32.4 21.7 28.5
US
Mister Car Wash Inc
NYSE:MCW
2B USD 2.2 25.5 11.8 16.4
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.8B HKD 3.9 21.5 5.8 6.5