Royalty Pharma PLC banner

Royalty Pharma PLC
F:RPD

Watchlist Manager
Royalty Pharma PLC Logo
Royalty Pharma PLC
F:RPD
Watchlist
Price: 41.605 EUR 0.76% Market Closed
Market Cap: €24.9B

EV/FCFF

44.8
Current
21%
More Expensive
vs 3-y average of 37.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
44.8
=
Enterprise Value
€33.3B
/
Free Cash Flow to Firm
$792.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
44.8
=
Enterprise Value
€33.3B
/
Free Cash Flow to Firm
$792.1m

Valuation Scenarios

Royalty Pharma PLC is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (37.1), the stock would be worth €34.41 (17% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-56%
Maximum Upside
No Upside Scenarios
Average Downside
38%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 44.8 €41.61
0%
3-Year Average 37.1 €34.41
-17%
5-Year Average 31.6 €29.32
-30%
Industry Average 19.8 €18.42
-56%
Country Average 23.2 €21.55
-48%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Royalty Pharma PLC
F:RPD
28.6B EUR 44.8 36.9
US
Eli Lilly and Co
NYSE:LLY
825.8B USD 140.5 39
US
Johnson & Johnson
NYSE:JNJ
548.5B USD 29.2 26.1
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
212.4B GBP 34.8 27.5
CH
Novartis AG
SIX:NOVN
220.1B CHF 19 19.5
US
Merck & Co Inc
NYSE:MRK
272.3B USD 24.8 15
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 42.2 11.1
US
Pfizer Inc
NYSE:PFE
150.6B USD 21.8 19.2
US
Bristol-Myers Squibb Co
NYSE:BMY
117.3B USD 11.6 16.5
P/E Multiple
Earnings Growth PEG
US
Royalty Pharma PLC
F:RPD
Average P/E: 23.1
36.9
67%
0.6
US
Eli Lilly and Co
NYSE:LLY
39
32%
1.2
US
Johnson & Johnson
NYSE:JNJ
26.1
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.5
25%
1.1
CH
Novartis AG
SIX:NOVN
19.5
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.5
16%
1

Market Distribution

Higher than 73% of companies in the United States of America
Percentile
73rd
Based on 8 393 companies
73rd percentile
38.5
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Royalty Pharma PLC
Glance View

Royalty Pharma PLC operates within a unique niche of the pharmaceutical industry, using a business model that might seem more akin to financial engineering than traditional drug development. Founded by Pablo Legorreta in 1996, the company has carved out a role as a specialized investment entity, acquiring pharmaceutical royalties from innovative biopharmaceutical companies. Essentially, Royalty Pharma provides capital to these firms upfront or participates in funding their development projects, and in return, it earns a slice of the future sales of the companies' drugs. This strategy makes Royalty Pharma a distinct player that benefits indirectly from the pharmaceutical market's successes while largely sidestepping the substantial risks associated with drug development. The company thrives on a diversified portfolio of royalties spanning numerous therapeutic areas, including rare diseases, oncology, and neurology, among others. This diversification mitigates risk and offers a stable cash flow pattern, as the success of one drug can offset challenges faced by another. Notably, Royalty Pharma’s earnings are impacted by the performance of highly successful drugs like Vertex’s cystic fibrosis therapies and Janssen’s cancer drug Imbruvica. By tapping into the promising prospects of life-saving and high-demand pharmaceutical innovations, it has created a profitable loop of continuous royalty accrual, translating clinical triumphs into financial well-being. Through this model, Royalty Pharma positions itself as a kingmaker, enabling biopharma to reach groundbreaking milestones while collecting revenue as these therapies transform the healthcare landscape.

RPD Intrinsic Value
51.181 EUR
Undervaluation 19%
Intrinsic Value
Price €41.605
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett