Royalty Pharma PLC
F:RPD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (37.1), the stock would be worth €34.41 (17% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 44.8 | €41.61 |
0%
|
| 3-Year Average | 37.1 | €34.41 |
-17%
|
| 5-Year Average | 31.6 | €29.32 |
-30%
|
| Industry Average | 19.8 | €18.42 |
-56%
|
| Country Average | 23.2 | €21.55 |
-48%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Royalty Pharma PLC
F:RPD
|
28.6B EUR | 44.8 | 36.9 | |
| US |
|
Eli Lilly and Co
NYSE:LLY
|
825.8B USD | 140.5 | 39 | |
| US |
|
Johnson & Johnson
NYSE:JNJ
|
548.5B USD | 29.2 | 26.1 | |
| CH |
|
Roche Holding AG
SIX:ROG
|
248.4B CHF | 26.4 | 20.1 | |
| UK |
|
AstraZeneca PLC
LSE:AZN
|
212.4B GBP | 34.8 | 27.5 | |
| CH |
|
Novartis AG
SIX:NOVN
|
220.1B CHF | 19 | 19.5 | |
| US |
|
Merck & Co Inc
NYSE:MRK
|
272.3B USD | 24.8 | 15 | |
| IE |
E
|
Endo International PLC
LSE:0Y5F
|
244.4B USD | 1 486.8 | -83.6 | |
| DK |
|
Novo Nordisk A/S
CSE:NOVO B
|
1.2T DKK | 42.2 | 11.1 | |
| US |
|
Pfizer Inc
NYSE:PFE
|
150.6B USD | 21.8 | 19.2 | |
| US |
|
Bristol-Myers Squibb Co
NYSE:BMY
|
117.3B USD | 11.6 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Royalty Pharma PLC
Glance View
Royalty Pharma PLC operates within a unique niche of the pharmaceutical industry, using a business model that might seem more akin to financial engineering than traditional drug development. Founded by Pablo Legorreta in 1996, the company has carved out a role as a specialized investment entity, acquiring pharmaceutical royalties from innovative biopharmaceutical companies. Essentially, Royalty Pharma provides capital to these firms upfront or participates in funding their development projects, and in return, it earns a slice of the future sales of the companies' drugs. This strategy makes Royalty Pharma a distinct player that benefits indirectly from the pharmaceutical market's successes while largely sidestepping the substantial risks associated with drug development. The company thrives on a diversified portfolio of royalties spanning numerous therapeutic areas, including rare diseases, oncology, and neurology, among others. This diversification mitigates risk and offers a stable cash flow pattern, as the success of one drug can offset challenges faced by another. Notably, Royalty Pharma’s earnings are impacted by the performance of highly successful drugs like Vertex’s cystic fibrosis therapies and Janssen’s cancer drug Imbruvica. By tapping into the promising prospects of life-saving and high-demand pharmaceutical innovations, it has created a profitable loop of continuous royalty accrual, translating clinical triumphs into financial well-being. Through this model, Royalty Pharma positions itself as a kingmaker, enabling biopharma to reach groundbreaking milestones while collecting revenue as these therapies transform the healthcare landscape.