RPL Relative Valuation - UPM-Kymmene Oyj

Watchlist Manager

Watchlist

Price: 26.5 EUR 0.99% Market Closed

Market Cap: €14.1B

Relative Value

The Relative Value of one RPL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26.5 EUR, UPM-Kymmene Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RPL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI		UPM-Kymmene Oyj F:RPL	13.9B EUR	1.4	28.8	13.5	26
BR		Suzano SA BOVESPA:SUZB3	67.6B BRL	1.4	5	6.5	14
ZA	S	Sappi Ltd JSE:SAP	9.9B ZAR	0.1	-2.2	7.5	-20.2
FI	S	Stora Enso Oyj OMXH:STERV	8.4B EUR	0.9	12.1	14.2	38.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	46.2B CNY	1.2	14.7	14.7	14.7
JP		Oji Holdings Corp TSE:3861	939.2B JPY	0.5	34.9	11.5	41.5
SE		Holmen AB STO:HOLM B	53B SEK	2.4	18.4	14.7	23.7
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	25.7	6.5	13.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	38.3B HKD	0.5	10.3	9.5	15.7
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.4	113.6	113.6
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
FI		UPM-Kymmene Oyj F:RPL	Average P/S: 0.9 1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.4	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
FI		UPM-Kymmene Oyj F:RPL	Average P/E: 29.2 28.8	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	5	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.2	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	12.1	3%	4
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.7	11%	1.3
JP		Oji Holdings Corp TSE:3861	34.9	21%	1.7
SE		Holmen AB STO:HOLM B	18.4	0%	N/A
UK		Mondi PLC LSE:MNDI	25.7	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	10.3	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.4	27%	0.7
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FI		UPM-Kymmene Oyj F:RPL	Average EV/EBITDA: 19.9 13.5	19%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.5	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.5	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	14.2	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.7	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.5	5%	2.3
SE		Holmen AB STO:HOLM B	14.7	9%	1.6
UK		Mondi PLC LSE:MNDI	6.5	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.5	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113.6	173%	0.7
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FI		UPM-Kymmene Oyj F:RPL	Average EV/EBIT: 31.6 26	32%	0.8
BR		Suzano SA BOVESPA:SUZB3	14	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.2	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	38.3	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.7	5%	2.9
JP		Oji Holdings Corp TSE:3861	41.5	N/A	N/A
SE		Holmen AB STO:HOLM B	23.7	15%	1.6
UK		Mondi PLC LSE:MNDI	13.1	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.7	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113.6	127%	0.9
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

UPM-Kymmene Oyj
F:RPL

Relative Value

Valuation Multiples

Multiples Across Competitors

RPL Competitors Multiples
UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj F:RPL

Relative Value

Valuation Multiples

Multiples Across Competitors

RPL Competitors Multiples UPM-Kymmene Oyj Competitors

See Also

Company

Help

Tools

Stocks

UPM-Kymmene Oyj
F:RPL

RPL Competitors Multiples
UPM-Kymmene Oyj Competitors