SunPower Corp
F:S9P2
Cash Flow Statement
Cash Flow Statement
SunPower Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Apr-2006 | Jun-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(43)
|
(26)
|
(16)
|
(8)
|
3
|
15
|
27
|
27
|
17
|
16
|
28
|
38
|
70
|
85
|
(124)
|
(145)
|
(158)
|
(162)
|
33
|
55
|
34
|
35
|
179
|
164
|
22
|
(369)
|
(614)
|
(686)
|
(622)
|
(300)
|
(352)
|
(340)
|
(251)
|
(115)
|
34
|
139
|
136
|
65
|
183
|
111
|
86
|
(18)
|
(299)
|
(372)
|
(441)
|
(409)
|
(521)
|
(657)
|
(674)
|
(689)
|
(1 171)
|
(1 082)
|
(1 456)
|
(1 499)
|
(918)
|
(875)
|
(281)
|
(186)
|
(8)
|
95
|
3
|
67
|
474
|
427
|
483
|
354
|
(38)
|
(17)
|
(154)
|
73
|
61
|
38
|
68
|
(106)
|
(247)
|
|
| Depreciation & Amortization |
8
|
10
|
12
|
14
|
16
|
18
|
21
|
29
|
37
|
45
|
56
|
58
|
61
|
65
|
71
|
79
|
88
|
95
|
101
|
108
|
120
|
132
|
141
|
144
|
143
|
142
|
131
|
130
|
127
|
117
|
118
|
110
|
102
|
100
|
98
|
100
|
99
|
100
|
109
|
112
|
119
|
131
|
138
|
152
|
161
|
163
|
171
|
170
|
173
|
179
|
185
|
184
|
178
|
157
|
127
|
112
|
96
|
86
|
80
|
73
|
67
|
64
|
48
|
34
|
20
|
10
|
12
|
13
|
23
|
29
|
35
|
40
|
43
|
46
|
52
|
|
| Change in Deffered Taxes |
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
(4)
|
(11)
|
(11)
|
(26)
|
(23)
|
(8)
|
11
|
17
|
1
|
(19)
|
(23)
|
12
|
(7)
|
54
|
46
|
16
|
49
|
2
|
(4)
|
(14)
|
(15)
|
(10)
|
(13)
|
(4)
|
3
|
0
|
(2)
|
1
|
14
|
(3)
|
(3)
|
22
|
(1)
|
13
|
46
|
64
|
68
|
70
|
44
|
(7)
|
(6)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(5)
|
(6)
|
(9)
|
5
|
3
|
4
|
6
|
19
|
16
|
17
|
14
|
6
|
(4)
|
(4)
|
(3)
|
(14)
|
(1)
|
(3)
|
(2)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
33
|
52
|
70
|
65
|
58
|
52
|
47
|
49
|
48
|
51
|
54
|
57
|
58
|
54
|
47
|
46
|
45
|
42
|
42
|
38
|
38
|
40
|
46
|
52
|
55
|
57
|
56
|
54
|
55
|
56
|
59
|
62
|
64
|
65
|
62
|
52
|
44
|
38
|
35
|
34
|
32
|
29
|
26
|
25
|
25
|
25
|
27
|
28
|
28
|
27
|
25
|
23
|
27
|
26
|
26
|
26
|
23
|
25
|
26
|
28
|
29
|
29
|
3
|
|
| Other Non-Cash Items |
10
|
8
|
6
|
4
|
(1)
|
2
|
5
|
18
|
54
|
78
|
84
|
90
|
68
|
42
|
256
|
251
|
234
|
241
|
23
|
24
|
(19)
|
(44)
|
(8)
|
(7)
|
96
|
469
|
461
|
478
|
487
|
173
|
181
|
169
|
127
|
56
|
43
|
40
|
34
|
79
|
69
|
67
|
30
|
5
|
(9)
|
(7)
|
23
|
231
|
245
|
312
|
317
|
115
|
737
|
700
|
1 109
|
1 118
|
567
|
495
|
(103)
|
(153)
|
(260)
|
(280)
|
(175)
|
(284)
|
(671)
|
(583)
|
(587)
|
(345)
|
2
|
(38)
|
59
|
(165)
|
(88)
|
(70)
|
(84)
|
50
|
60
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
19
|
0
|
20
|
20
|
23
|
23
|
5
|
8
|
7
|
7
|
6
|
4
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
32
|
0
|
14
|
24
|
25
|
35
|
23
|
22
|
21
|
23
|
28
|
26
|
33
|
|
| Change in Working Capital |
12
|
25
|
13
|
16
|
(8)
|
(35)
|
(98)
|
(115)
|
(142)
|
(205)
|
(138)
|
(222)
|
(222)
|
(59)
|
(65)
|
(15)
|
(1)
|
(73)
|
(48)
|
13
|
(66)
|
(161)
|
(161)
|
(377)
|
(331)
|
(255)
|
(58)
|
52
|
75
|
76
|
87
|
374
|
281
|
232
|
(14)
|
(246)
|
(286)
|
(323)
|
(374)
|
(444)
|
(483)
|
(471)
|
(619)
|
(824)
|
(885)
|
(977)
|
(200)
|
112
|
259
|
427
|
(12)
|
(168)
|
(158)
|
(240)
|
(313)
|
(187)
|
(124)
|
(31)
|
(88)
|
(191)
|
(98)
|
(61)
|
(58)
|
58
|
20
|
(59)
|
(26)
|
(67)
|
(115)
|
(107)
|
(175)
|
(215)
|
(192)
|
(104)
|
(17)
|
|
| Cash from Operating Activities |
(12)
N/A
|
17
N/A
|
16
-4%
|
27
+70%
|
13
-53%
|
3
-80%
|
(46)
N/A
|
(45)
+3%
|
(45)
-1%
|
(77)
-71%
|
4
N/A
|
(60)
N/A
|
(32)
+47%
|
144
N/A
|
155
+7%
|
170
+10%
|
144
-16%
|
78
-46%
|
121
+55%
|
193
+59%
|
124
-36%
|
8
-93%
|
167
+1 886%
|
(27)
N/A
|
(69)
-156%
|
(17)
+76%
|
(94)
-472%
|
(40)
+57%
|
56
N/A
|
52
-7%
|
29
-45%
|
317
+995%
|
259
-18%
|
271
+4%
|
162
-40%
|
46
-72%
|
(20)
N/A
|
(81)
-308%
|
8
N/A
|
(156)
N/A
|
(235)
-51%
|
(307)
-30%
|
(726)
-137%
|
(983)
-35%
|
(1 071)
-9%
|
(948)
+11%
|
(312)
+67%
|
(69)
+78%
|
69
N/A
|
23
-66%
|
(267)
N/A
|
(374)
-40%
|
(334)
+11%
|
(469)
-40%
|
(543)
-16%
|
(459)
+16%
|
(418)
+9%
|
(293)
+30%
|
(270)
+8%
|
(301)
-11%
|
(199)
+34%
|
(207)
-4%
|
(187)
+9%
|
(48)
+74%
|
(47)
+3%
|
(27)
+43%
|
(45)
-65%
|
(113)
-154%
|
(191)
-69%
|
(172)
+10%
|
(182)
-5%
|
(208)
-14%
|
(169)
+19%
|
(123)
+27%
|
(152)
-23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(50)
|
(60)
|
(70)
|
(87)
|
(80)
|
(86)
|
(100)
|
(141)
|
(175)
|
(190)
|
(195)
|
(185)
|
(183)
|
(191)
|
(266)
|
(267)
|
(282)
|
(265)
|
(168)
|
(159)
|
(156)
|
(123)
|
(119)
|
(120)
|
(87)
|
(100)
|
(132)
|
(120)
|
(126)
|
(125)
|
(105)
|
(84)
|
(62)
|
(51)
|
(55)
|
(52)
|
(56)
|
(80)
|
(116)
|
(132)
|
(175)
|
(211)
|
(250)
|
(272)
|
(266)
|
(256)
|
(226)
|
(212)
|
(184)
|
(171)
|
(196)
|
(175)
|
(172)
|
(142)
|
(87)
|
(109)
|
(119)
|
(148)
|
(112)
|
(84)
|
(64)
|
(27)
|
(21)
|
(17)
|
(15)
|
(10)
|
(14)
|
(22)
|
(31)
|
(48)
|
(55)
|
(57)
|
(59)
|
(57)
|
(57)
|
|
| Other Items |
0
|
0
|
1
|
1
|
(29)
|
(29)
|
(33)
|
(116)
|
(106)
|
(168)
|
(281)
|
(240)
|
(159)
|
(132)
|
(60)
|
(10)
|
(94)
|
(151)
|
(89)
|
(387)
|
(370)
|
(165)
|
(308)
|
(43)
|
13
|
(115)
|
196
|
266
|
179
|
147
|
(115)
|
(185)
|
(272)
|
(144)
|
(98)
|
(96)
|
7
|
(85)
|
(193)
|
(209)
|
114
|
71
|
359
|
355
|
29
|
48
|
(128)
|
(114)
|
(113)
|
(104)
|
(97)
|
(69)
|
333
|
357
|
362
|
372
|
14
|
98
|
133
|
169
|
172
|
30
|
150
|
105
|
96
|
335
|
69
|
210
|
330
|
426
|
548
|
525
|
347
|
72
|
73
|
|
| Cash from Investing Activities |
(50)
N/A
|
(60)
-19%
|
(69)
-15%
|
(86)
-25%
|
(109)
-27%
|
(115)
-6%
|
(133)
-16%
|
(257)
-92%
|
(281)
-9%
|
(359)
-28%
|
(476)
-33%
|
(425)
+11%
|
(342)
+20%
|
(324)
+5%
|
(326)
-1%
|
(277)
+15%
|
(376)
-36%
|
(416)
-11%
|
(257)
+38%
|
(547)
-113%
|
(526)
+4%
|
(288)
+45%
|
(427)
-49%
|
(163)
+62%
|
(75)
+54%
|
(215)
-189%
|
64
N/A
|
146
+128%
|
53
-64%
|
21
-59%
|
(220)
N/A
|
(269)
-22%
|
(334)
-24%
|
(195)
+42%
|
(153)
+21%
|
(148)
+3%
|
(49)
+67%
|
(165)
-238%
|
(309)
-87%
|
(341)
-10%
|
(61)
+82%
|
(140)
-132%
|
109
N/A
|
83
-24%
|
(237)
N/A
|
(209)
+12%
|
(355)
-70%
|
(326)
+8%
|
(297)
+9%
|
(275)
+8%
|
(293)
-7%
|
(244)
+17%
|
160
N/A
|
214
+33%
|
275
+29%
|
262
-5%
|
(105)
N/A
|
(50)
+53%
|
21
N/A
|
85
+298%
|
108
+27%
|
3
-97%
|
129
+4 514%
|
89
-32%
|
81
-9%
|
326
+303%
|
54
-83%
|
188
+247%
|
299
+59%
|
377
+26%
|
493
+31%
|
468
-5%
|
288
-38%
|
15
-95%
|
16
+10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
35
|
180
|
167
|
365
|
346
|
201
|
203
|
7
|
176
|
174
|
170
|
167
|
(2)
|
(2)
|
(1)
|
288
|
288
|
190
|
342
|
59
|
59
|
59
|
(2)
|
(7)
|
(5)
|
(5)
|
162
|
159
|
157
|
158
|
(13)
|
(17)
|
(18)
|
(20)
|
(52)
|
(98)
|
(138)
|
(138)
|
(133)
|
(84)
|
(44)
|
(43)
|
(24)
|
(22)
|
(22)
|
(22)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
166
|
163
|
162
|
163
|
(13)
|
(8)
|
(8)
|
(9)
|
(7)
|
(12)
|
(13)
|
(13)
|
(11)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
| Net Issuance of Debt |
51
|
26
|
12
|
7
|
0
|
0
|
0
|
196
|
196
|
421
|
411
|
214
|
0
|
(11)
|
53
|
105
|
293
|
341
|
343
|
442
|
248
|
149
|
570
|
428
|
389
|
589
|
112
|
(195)
|
(12)
|
(172)
|
(115)
|
67
|
112
|
127
|
176
|
304
|
541
|
570
|
528
|
264
|
(266)
|
(248)
|
320
|
635
|
1 121
|
1 068
|
60
|
92
|
(185)
|
(148)
|
416
|
358
|
(8)
|
96
|
(38)
|
(42)
|
274
|
145
|
183
|
85
|
26
|
203
|
(140)
|
(47)
|
(147)
|
(357)
|
(101)
|
(130)
|
(18)
|
(39)
|
(38)
|
(263)
|
(199)
|
(197)
|
(166)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(11)
|
0
|
10
|
19
|
40
|
41
|
0
|
(69)
|
(78)
|
20
|
0
|
37
|
(103)
|
(368)
|
(368)
|
(385)
|
(252)
|
50
|
(128)
|
(120)
|
(50)
|
(119)
|
106
|
192
|
179
|
138
|
97
|
24
|
(4)
|
108
|
222
|
296
|
326
|
344
|
243
|
179
|
3
|
122
|
148
|
160
|
318
|
179
|
165
|
152
|
139
|
129
|
117
|
86
|
60
|
(5)
|
(24)
|
(22)
|
(24)
|
(1)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
65
N/A
|
61
-6%
|
192
+216%
|
174
-10%
|
365
+110%
|
346
-5%
|
201
-42%
|
393
+95%
|
198
-50%
|
586
+197%
|
585
0%
|
394
-33%
|
400
+2%
|
26
-93%
|
93
+251%
|
140
+51%
|
511
+265%
|
551
+8%
|
552
+0%
|
706
+28%
|
344
-51%
|
105
-70%
|
261
+149%
|
58
-78%
|
(2)
N/A
|
332
N/A
|
157
-53%
|
(161)
N/A
|
27
N/A
|
(66)
N/A
|
(76)
-15%
|
160
N/A
|
288
+80%
|
289
+0%
|
294
+2%
|
349
+19%
|
467
+34%
|
427
-9%
|
499
+17%
|
353
-29%
|
(53)
N/A
|
33
N/A
|
620
+1 762%
|
854
+38%
|
1 278
+50%
|
1 049
-18%
|
160
-85%
|
233
+46%
|
(31)
N/A
|
166
N/A
|
590
+256%
|
517
-12%
|
139
-73%
|
230
+65%
|
86
-63%
|
70
-19%
|
355
+409%
|
200
-44%
|
344
+72%
|
224
-35%
|
166
-26%
|
342
+106%
|
(154)
N/A
|
(56)
+64%
|
(157)
-182%
|
(368)
-135%
|
(108)
+71%
|
(142)
-32%
|
(31)
+78%
|
(52)
-66%
|
(58)
-12%
|
(282)
-385%
|
(216)
+23%
|
(214)
+1%
|
(172)
+19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
14
|
13
|
2
|
(4)
|
(17)
|
(12)
|
3
|
(4)
|
(3)
|
(15)
|
(16)
|
(11)
|
1
|
8
|
(7)
|
(7)
|
(11)
|
(16)
|
(6)
|
(1)
|
(4)
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(4)
|
(9)
|
(8)
|
(6)
|
(5)
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(2)
|
0
|
2
|
2
|
4
|
0
|
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
18
+612%
|
140
+685%
|
115
-18%
|
269
+134%
|
233
-13%
|
22
-91%
|
92
+320%
|
(127)
N/A
|
153
N/A
|
120
-22%
|
(77)
N/A
|
39
N/A
|
(151)
N/A
|
(83)
+45%
|
17
N/A
|
267
+1 501%
|
216
-19%
|
414
+92%
|
350
-15%
|
(74)
N/A
|
(191)
-158%
|
(11)
+95%
|
(131)
-1 151%
|
(137)
-4%
|
93
N/A
|
120
+29%
|
(66)
N/A
|
120
N/A
|
3
-98%
|
(268)
N/A
|
203
N/A
|
214
+5%
|
366
+71%
|
305
-17%
|
249
-18%
|
400
+61%
|
179
-55%
|
194
+8%
|
(153)
N/A
|
(358)
-134%
|
(420)
-17%
|
(2)
+100%
|
(45)
-2 681%
|
(30)
+32%
|
(106)
-252%
|
(507)
-377%
|
(161)
+68%
|
(258)
-60%
|
(85)
+67%
|
30
N/A
|
(100)
N/A
|
(36)
+64%
|
(26)
+30%
|
(181)
-605%
|
(126)
+30%
|
(165)
-31%
|
(142)
+14%
|
95
N/A
|
7
-92%
|
75
+908%
|
139
+86%
|
(212)
N/A
|
(15)
+93%
|
(123)
-724%
|
(69)
+44%
|
(98)
-42%
|
(67)
+32%
|
77
N/A
|
153
+99%
|
253
+66%
|
(21)
N/A
|
(97)
-357%
|
(322)
-231%
|
(308)
+4%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(63)
N/A
|
(43)
+31%
|
(54)
-25%
|
(60)
-11%
|
(67)
-12%
|
(84)
-25%
|
(146)
-75%
|
(185)
-27%
|
(219)
-18%
|
(267)
-22%
|
(191)
+29%
|
(245)
-28%
|
(215)
+12%
|
(47)
+78%
|
(111)
-136%
|
(97)
+13%
|
(138)
-43%
|
(187)
-35%
|
(47)
+75%
|
34
N/A
|
(33)
N/A
|
(114)
-251%
|
48
N/A
|
(147)
N/A
|
(156)
-6%
|
(117)
+25%
|
(226)
-94%
|
(160)
+29%
|
(70)
+57%
|
(73)
-4%
|
(76)
-5%
|
233
N/A
|
197
-15%
|
220
+11%
|
107
-51%
|
(6)
N/A
|
(76)
-1 139%
|
(161)
-113%
|
(108)
+33%
|
(288)
-167%
|
(410)
-43%
|
(518)
-26%
|
(976)
-88%
|
(1 255)
-29%
|
(1 337)
-7%
|
(1 204)
+10%
|
(539)
+55%
|
(281)
+48%
|
(115)
+59%
|
(147)
-28%
|
(464)
-215%
|
(549)
-18%
|
(506)
+8%
|
(612)
-21%
|
(630)
-3%
|
(568)
+10%
|
(538)
+5%
|
(441)
+18%
|
(382)
+13%
|
(385)
-1%
|
(263)
+32%
|
(234)
+11%
|
(209)
+11%
|
(65)
+69%
|
(62)
+5%
|
(37)
+41%
|
(59)
-61%
|
(135)
-129%
|
(222)
-65%
|
(221)
+0%
|
(236)
-7%
|
(265)
-12%
|
(228)
+14%
|
(181)
+21%
|
(209)
-15%
|
|