S

Silgan Holdings Inc
F:SL3

Watchlist Manager
Silgan Holdings Inc
F:SL3
Watchlist
Price: 34.6 EUR Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one SL3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.6 EUR, Silgan Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.7
vs History
57
vs Industry
31
Median 3Y
16.2
Median 5Y
14.5
Industry
16
Forward
10.9
vs History
23
vs Industry
44
Median 3Y
10
Median 5Y
9.5
Industry
8.5
vs History
73
vs Industry
51
Median 3Y
17.3
Median 5Y
5.8
Industry
15
vs History
95
vs Industry
14
Median 3Y
2.7
Median 5Y
2.9
Industry
1.2
vs History
82
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.2
vs History
90
vs Industry
22
Median 3Y
7.8
Median 5Y
7.9
Industry
4.6
vs History
87
vs Industry
37
Median 3Y
8.7
Median 5Y
8.9
Industry
8.8
Forward
7.8
vs History
76
vs Industry
35
Median 3Y
12.4
Median 5Y
12.6
Industry
13
Forward
10.9
vs History
19
vs Industry
34
Median 3Y
14.9
Median 5Y
14.9
Industry
10.1
vs History
11
vs Industry
27
Median 3Y
27.7
Median 5Y
28
Industry
15.1
vs History
93
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

SL3 Competitors Multiples
Silgan Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Silgan Holdings Inc
F:SL3
4.3B EUR 0.7 13.7 8.1 12.1
US
Ball Corp
NYSE:BALL
14.2B USD 1.1 20.9 10.4 15.1
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.5 7.9 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.3 10.9 16.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 11 7.4 10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
569.8B JPY 0.6 12.9 5.5 12.3
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.5 7.9 12.5
FR
Verallia SAS
F:1VRA
2.7B EUR 0.8 14.9 5.5 9.9
P/E Multiple
Earnings Growth PEG
US
S
Silgan Holdings Inc
F:SL3
Average P/E: 15.8
13.7
18%
0.8
US
B
Ball Corp
NYSE:BALL
20.9
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.5
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
4%
4.7
US
Aptargroup Inc
NYSE:ATR
19.3
4%
4.8
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
11
-4%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.9
N/A N/A
US
Greif Inc
NYSE:GEF
17.5
-5%
N/A
FR
Verallia SAS
F:1VRA
14.9
3%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Silgan Holdings Inc
F:SL3
Average EV/EBITDA: 8.1
8.1
8%
1
US
B
Ball Corp
NYSE:BALL
10.4
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.5
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
FR
Verallia SAS
F:1VRA
5.5
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Silgan Holdings Inc
F:SL3
Average EV/EBIT: 12.6
12.1
10%
1.2
US
B
Ball Corp
NYSE:BALL
15.1
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.6
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.3
1%
10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.3
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A
FR
Verallia SAS
F:1VRA
9.9
-7%
N/A