Starbucks Corp
F:SRB
Starbucks Corp
F:SRB
Price:
77.36
EUR
-1.02%
Market Cap:
€87.7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Starbucks Corp
Starbucks Corp
Income Statement
Starbucks Corp
Starbucks Corp
Currency: USD
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
28
|
41
|
53
|
49
|
47
|
43
|
39
|
34
|
33
|
33
|
33
|
32
|
32
|
32
|
33
|
34
|
36
|
36
|
33
|
31
|
28
|
25
|
28
|
36
|
47
|
57
|
64
|
66
|
66
|
69
|
71
|
71
|
72
|
75
|
81
|
89
|
93
|
95
|
93
|
95
|
107
|
129
|
170
|
236
|
287
|
326
|
331
|
352
|
373
|
409
|
437
|
473
|
481
|
474
|
470
|
464
|
468
|
478
|
483
|
497
|
514
|
532
|
550
|
561
|
565
|
565
|
562
|
549
|
536
|
537
|
543
|
0
|
|
| Revenue |
2 941
N/A
|
3 113
+6%
|
3 289
+6%
|
3 487
+6%
|
3 658
+5%
|
3 860
+6%
|
4 076
+6%
|
4 353
+7%
|
4 640
+7%
|
4 922
+6%
|
5 294
+8%
|
5 603
+6%
|
5 880
+5%
|
6 163
+5%
|
6 369
+3%
|
6 714
+5%
|
7 081
+5%
|
7 443
+5%
|
7 787
+5%
|
8 209
+5%
|
8 578
+5%
|
8 974
+5%
|
9 411
+5%
|
9 823
+4%
|
10 094
+3%
|
10 309
+2%
|
10 383
+1%
|
10 231
-1%
|
10 038
-2%
|
9 868
-2%
|
9 775
-1%
|
9 882
+1%
|
10 084
+2%
|
10 292
+2%
|
10 707
+4%
|
10 936
+2%
|
11 187
+2%
|
11 507
+3%
|
11 700
+2%
|
12 186
+4%
|
12 596
+3%
|
12 967
+3%
|
13 277
+2%
|
13 663
+3%
|
14 011
+3%
|
14 442
+3%
|
14 867
+3%
|
15 307
+3%
|
15 637
+2%
|
16 056
+3%
|
16 448
+2%
|
17 012
+3%
|
17 701
+4%
|
18 429
+4%
|
19 163
+4%
|
19 733
+3%
|
20 163
+2%
|
20 520
+2%
|
21 316
+4%
|
21 675
+2%
|
21 976
+1%
|
22 400
+2%
|
22 387
0%
|
22 728
+2%
|
23 465
+3%
|
24 114
+3%
|
24 720
+3%
|
25 278
+2%
|
25 553
+1%
|
26 065
+2%
|
26 509
+2%
|
26 973
+2%
|
26 663
-1%
|
24 062
-10%
|
23 518
-2%
|
23 170
-1%
|
23 843
+3%
|
27 117
+14%
|
29 061
+7%
|
30 362
+4%
|
31 329
+3%
|
31 983
+2%
|
32 250
+1%
|
32 914
+2%
|
33 998
+3%
|
35 016
+3%
|
35 976
+3%
|
36 687
+2%
|
36 530
0%
|
36 476
0%
|
36 176
-1%
|
36 149
0%
|
36 347
+1%
|
36 689
+1%
|
37 184
+1%
|
37 702
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 195)
|
(2 315)
|
(2 457)
|
(2 602)
|
(2 732)
|
(2 899)
|
(3 061)
|
(3 263)
|
(3 476)
|
(3 680)
|
(3 982)
|
(4 218)
|
(4 443)
|
(4 651)
|
(4 771)
|
(5 001)
|
(5 267)
|
(5 563)
|
(5 867)
|
(6 223)
|
(6 523)
|
(6 854)
|
(7 215)
|
(7 572)
|
(7 880)
|
(8 178)
|
(8 390)
|
(8 411)
|
(8 240)
|
(7 983)
|
(7 750)
|
(7 658)
|
(7 687)
|
(7 788)
|
(7 888)
|
(8 049)
|
(8 195)
|
(8 384)
|
(8 510)
|
(8 922)
|
(9 252)
|
(9 520)
|
(9 731)
|
(9 950)
|
(10 150)
|
(10 410)
|
(10 668)
|
(10 928)
|
(11 123)
|
(11 329)
|
(11 497)
|
(11 834)
|
(12 254)
|
(12 713)
|
(13 199)
|
(13 584)
|
(13 877)
|
(14 120)
|
(14 575)
|
(14 816)
|
(15 067)
|
(15 355)
|
(15 532)
|
(15 838)
|
(16 416)
|
(16 918)
|
(17 368)
|
(17 880)
|
(18 127)
|
(18 575)
|
(19 021)
|
(19 327)
|
(19 492)
|
(18 687)
|
(18 399)
|
(18 317)
|
(18 414)
|
(19 565)
|
(20 625)
|
(21 680)
|
(22 645)
|
(23 388)
|
(23 865)
|
(24 428)
|
(25 085)
|
(25 731)
|
(26 106)
|
(26 463)
|
(26 398)
|
(26 406)
|
(26 444)
|
(26 708)
|
(27 249)
|
(27 980)
|
(28 615)
|
(29 344)
|
|
| Gross Profit |
746
N/A
|
799
+7%
|
832
+4%
|
885
+6%
|
926
+5%
|
960
+4%
|
1 015
+6%
|
1 090
+7%
|
1 164
+7%
|
1 242
+7%
|
1 313
+6%
|
1 385
+5%
|
1 437
+4%
|
1 512
+5%
|
1 598
+6%
|
1 713
+7%
|
1 814
+6%
|
1 880
+4%
|
1 920
+2%
|
1 985
+3%
|
2 056
+4%
|
2 120
+3%
|
2 196
+4%
|
2 252
+3%
|
2 214
-2%
|
2 131
-4%
|
1 993
-6%
|
1 820
-9%
|
1 798
-1%
|
1 885
+5%
|
2 025
+7%
|
2 224
+10%
|
2 396
+8%
|
2 504
+4%
|
2 819
+13%
|
2 887
+2%
|
2 992
+4%
|
3 122
+4%
|
3 190
+2%
|
3 264
+2%
|
3 344
+2%
|
3 448
+3%
|
3 545
+3%
|
3 713
+5%
|
3 860
+4%
|
4 032
+4%
|
4 198
+4%
|
4 379
+4%
|
4 514
+3%
|
4 726
+5%
|
4 951
+5%
|
5 178
+5%
|
5 447
+5%
|
5 716
+5%
|
5 964
+4%
|
6 149
+3%
|
6 286
+2%
|
6 400
+2%
|
6 741
+5%
|
6 859
+2%
|
6 909
+1%
|
7 044
+2%
|
6 855
-3%
|
6 889
+0%
|
7 049
+2%
|
7 196
+2%
|
7 352
+2%
|
7 399
+1%
|
7 425
+0%
|
7 491
+1%
|
7 488
0%
|
7 646
+2%
|
7 171
-6%
|
5 375
-25%
|
5 119
-5%
|
4 853
-5%
|
5 429
+12%
|
7 552
+39%
|
8 435
+12%
|
8 682
+3%
|
8 684
+0%
|
8 595
-1%
|
8 385
-2%
|
8 486
+1%
|
8 913
+5%
|
9 286
+4%
|
9 869
+6%
|
10 224
+4%
|
10 132
-1%
|
10 070
-1%
|
9 732
-3%
|
9 440
-3%
|
9 098
-4%
|
8 710
-4%
|
8 570
-2%
|
8 358
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(482)
|
(520)
|
(551)
|
(574)
|
(578)
|
(593)
|
(631)
|
(653)
|
(694)
|
(731)
|
(765)
|
(790)
|
(811)
|
(845)
|
(894)
|
(962)
|
(1 023)
|
(1 082)
|
(1 120)
|
(1 145)
|
(1 182)
|
(1 214)
|
(1 251)
|
(1 297)
|
(1 321)
|
(1 341)
|
(1 335)
|
(1 303)
|
(1 267)
|
(1 244)
|
(1 252)
|
(1 279)
|
(1 306)
|
(1 328)
|
(1 495)
|
(1 437)
|
(1 544)
|
(1 608)
|
(1 665)
|
(1 695)
|
(1 705)
|
(1 727)
|
(1 759)
|
(1 862)
|
(1 895)
|
(1 955)
|
(1 991)
|
(2 005)
|
(2 048)
|
(2 116)
|
(2 158)
|
(2 265)
|
(2 396)
|
(2 482)
|
(2 613)
|
(2 666)
|
(2 728)
|
(2 780)
|
(2 887)
|
(2 951)
|
(2 948)
|
(2 960)
|
(2 959)
|
(2 986)
|
(3 143)
|
(3 370)
|
(3 545)
|
(3 656)
|
(3 698)
|
(3 664)
|
(3 572)
|
(3 570)
|
(3 513)
|
(3 495)
|
(3 541)
|
(3 584)
|
(3 645)
|
(3 671)
|
(3 734)
|
(3 798)
|
(3 830)
|
(3 888)
|
(3 921)
|
(3 985)
|
(4 123)
|
(4 230)
|
(4 343)
|
(4 470)
|
(4 541)
|
(4 556)
|
(4 602)
|
(4 687)
|
(4 694)
|
(4 850)
|
(4 887)
|
(4 832)
|
|
| Selling, General & Administrative |
(183)
|
(226)
|
(235)
|
(254)
|
(247)
|
(225)
|
(245)
|
(245)
|
(266)
|
(281)
|
(304)
|
(317)
|
(319)
|
(337)
|
(362)
|
(397)
|
(435)
|
(459)
|
(479)
|
(471)
|
(478)
|
(482)
|
(489)
|
(500)
|
(491)
|
(488)
|
(456)
|
(435)
|
(422)
|
(416)
|
(453)
|
(485)
|
(519)
|
(542)
|
(705)
|
(618)
|
(660)
|
(718)
|
(749)
|
(756)
|
(781)
|
(790)
|
(801)
|
(842)
|
(865)
|
(916)
|
(938)
|
(949)
|
(959)
|
(979)
|
(991)
|
(1 047)
|
(1 112)
|
(1 132)
|
(1 197)
|
(1 204)
|
(1 228)
|
(1 263)
|
(1 361)
|
(1 412)
|
(1 408)
|
(1 409)
|
(1 393)
|
(1 416)
|
(1 495)
|
(1 639)
|
(1 759)
|
(1 843)
|
(1 913)
|
(1 925)
|
(1 824)
|
(1 795)
|
(1 726)
|
(1 646)
|
(1 680)
|
(1 718)
|
(1 775)
|
(1 870)
|
(1 933)
|
(1 986)
|
(2 003)
|
(1 995)
|
(2 032)
|
(2 087)
|
(2 226)
|
(2 344)
|
(2 441)
|
(2 508)
|
(2 543)
|
(2 514)
|
(2 523)
|
(2 541)
|
(2 519)
|
(2 620)
|
(2 617)
|
(2 590)
|
|
| Depreciation & Amortization |
(188)
|
(197)
|
(211)
|
(213)
|
(221)
|
(230)
|
(245)
|
(248)
|
(265)
|
(278)
|
(289)
|
(300)
|
(313)
|
(326)
|
(340)
|
(353)
|
(360)
|
(373)
|
(387)
|
(406)
|
(425)
|
(446)
|
(467)
|
(490)
|
(515)
|
(535)
|
(549)
|
(550)
|
(546)
|
(540)
|
(535)
|
(531)
|
(525)
|
(517)
|
(510)
|
(508)
|
(508)
|
(512)
|
(523)
|
(530)
|
(539)
|
(546)
|
(550)
|
(564)
|
(580)
|
(597)
|
(621)
|
(642)
|
(664)
|
(690)
|
(710)
|
(746)
|
(789)
|
(845)
|
(894)
|
(923)
|
(954)
|
(965)
|
(981)
|
(995)
|
(1 001)
|
(1 006)
|
(1 011)
|
(1 020)
|
(1 098)
|
(1 176)
|
(1 247)
|
(1 322)
|
(1 346)
|
(1 359)
|
(1 377)
|
(1 395)
|
(1 395)
|
(1 413)
|
(1 431)
|
(1 446)
|
(1 457)
|
(1 450)
|
(1 442)
|
(1 442)
|
(1 443)
|
(1 445)
|
(1 448)
|
(1 409)
|
(1 383)
|
(1 369)
|
(1 363)
|
(1 401)
|
(1 431)
|
(1 469)
|
(1 513)
|
(1 555)
|
(1 602)
|
(1 649)
|
(1 685)
|
(1 678)
|
|
| Other Operating Expenses |
(112)
|
(97)
|
(106)
|
(107)
|
(110)
|
(138)
|
(141)
|
(160)
|
(164)
|
(172)
|
(172)
|
(172)
|
(178)
|
(182)
|
(193)
|
(212)
|
(229)
|
(250)
|
(254)
|
(267)
|
(279)
|
(286)
|
(294)
|
(307)
|
(314)
|
(318)
|
(330)
|
(317)
|
(298)
|
(288)
|
(264)
|
(264)
|
(262)
|
(270)
|
(280)
|
(311)
|
(375)
|
(378)
|
(393)
|
(409)
|
(386)
|
(391)
|
(407)
|
(456)
|
(450)
|
(443)
|
(432)
|
(414)
|
(426)
|
(447)
|
(457)
|
(472)
|
(495)
|
(506)
|
(522)
|
(539)
|
(545)
|
(551)
|
(545)
|
(545)
|
(540)
|
(545)
|
(554)
|
(550)
|
(550)
|
(555)
|
(539)
|
(491)
|
(439)
|
(380)
|
(371)
|
(380)
|
(392)
|
(436)
|
(430)
|
(420)
|
(413)
|
(351)
|
(360)
|
(370)
|
(384)
|
(447)
|
(442)
|
(489)
|
(514)
|
(517)
|
(539)
|
(561)
|
(567)
|
(572)
|
(566)
|
(591)
|
(574)
|
(581)
|
(585)
|
(563)
|
|
| Operating Income |
264
N/A
|
279
+6%
|
281
+1%
|
311
+11%
|
349
+12%
|
368
+5%
|
384
+4%
|
437
+14%
|
470
+8%
|
511
+9%
|
548
+7%
|
595
+9%
|
626
+5%
|
668
+7%
|
704
+5%
|
752
+7%
|
791
+5%
|
798
+1%
|
800
+0%
|
841
+5%
|
874
+4%
|
905
+4%
|
946
+4%
|
954
+1%
|
893
-6%
|
790
-12%
|
657
-17%
|
517
-21%
|
532
+3%
|
640
+20%
|
773
+21%
|
944
+22%
|
1 090
+15%
|
1 176
+8%
|
1 324
+13%
|
1 450
+10%
|
1 448
0%
|
1 514
+5%
|
1 525
+1%
|
1 568
+3%
|
1 639
+5%
|
1 721
+5%
|
1 787
+4%
|
1 852
+4%
|
1 965
+6%
|
2 077
+6%
|
2 207
+6%
|
2 374
+8%
|
2 466
+4%
|
2 610
+6%
|
2 793
+7%
|
2 913
+4%
|
3 051
+5%
|
3 234
+6%
|
3 351
+4%
|
3 482
+4%
|
3 558
+2%
|
3 620
+2%
|
3 854
+6%
|
3 908
+1%
|
3 961
+1%
|
4 084
+3%
|
3 897
-5%
|
3 903
+0%
|
3 906
+0%
|
3 827
-2%
|
3 807
-1%
|
3 743
-2%
|
3 727
0%
|
3 826
+3%
|
3 916
+2%
|
4 077
+4%
|
3 657
-10%
|
1 880
-49%
|
1 578
-16%
|
1 269
-20%
|
1 783
+41%
|
3 881
+118%
|
4 702
+21%
|
4 884
+4%
|
4 855
-1%
|
4 707
-3%
|
4 464
-5%
|
4 501
+1%
|
4 790
+6%
|
5 056
+6%
|
5 526
+9%
|
5 754
+4%
|
5 592
-3%
|
5 514
-1%
|
5 131
-7%
|
4 753
-7%
|
4 404
-7%
|
3 859
-12%
|
3 683
-5%
|
3 526
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
53
|
53
|
56
|
45
|
44
|
48
|
49
|
52
|
60
|
64
|
73
|
78
|
83
|
87
|
92
|
95
|
97
|
107
|
106
|
111
|
114
|
106
|
110
|
102
|
90
|
85
|
65
|
57
|
62
|
85
|
120
|
162
|
173
|
161
|
166
|
160
|
180
|
205
|
256
|
275
|
303
|
303
|
272
|
258
|
277
|
285
|
347
|
358
|
322
|
337
|
347
|
337
|
315
|
306
|
222
|
232
|
254
|
321
|
345
|
374
|
441
|
417
|
574
|
641
|
565
|
514
|
322
|
188
|
139
|
111
|
64
|
44
|
11
|
(59)
|
(75)
|
(95)
|
(87)
|
(19)
|
6
|
(47)
|
(50)
|
(127)
|
(152)
|
(137)
|
(180)
|
(180)
|
(171)
|
(161)
|
(133)
|
(122)
|
(138)
|
(141)
|
(142)
|
(162)
|
(182)
|
(194)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(168)
|
(267)
|
(342)
|
(495)
|
(378)
|
(332)
|
(275)
|
(131)
|
(100)
|
(53)
|
(35)
|
0
|
0
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 784)
|
(2 764)
|
(2 764)
|
(2 764)
|
20
|
391
|
391
|
391
|
330
|
(61)
|
(61)
|
(61)
|
0
|
0
|
0
|
(120)
|
(154)
|
1 646
|
1 554
|
1 660
|
1 651
|
(192)
|
(122)
|
457
|
487
|
524
|
547
|
(96)
|
(338)
|
(345)
|
(368)
|
(310)
|
650
|
774
|
792
|
798
|
(80)
|
(59)
|
28
|
35
|
46
|
52
|
(30)
|
(23)
|
(23)
|
0
|
(140)
|
(160)
|
(994)
|
(1 082)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(51)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
317
N/A
|
332
+5%
|
337
+2%
|
356
+6%
|
393
+10%
|
415
+6%
|
432
+4%
|
489
+13%
|
530
+8%
|
576
+9%
|
621
+8%
|
673
+8%
|
709
+5%
|
754
+6%
|
796
+6%
|
846
+6%
|
888
+5%
|
905
+2%
|
906
+0%
|
952
+5%
|
988
+4%
|
1 011
+2%
|
1 056
+4%
|
1 057
+0%
|
984
-7%
|
708
-28%
|
456
-36%
|
232
-49%
|
99
-57%
|
347
+249%
|
560
+62%
|
831
+48%
|
1 132
+36%
|
1 237
+9%
|
1 437
+16%
|
1 576
+10%
|
1 628
+3%
|
1 720
+6%
|
1 811
+5%
|
1 873
+3%
|
1 941
+4%
|
2 024
+4%
|
2 059
+2%
|
2 110
+2%
|
2 242
+6%
|
2 362
+5%
|
(230)
N/A
|
(84)
+64%
|
(27)
+68%
|
132
N/A
|
3 160
+2 294%
|
3 641
+15%
|
3 757
+3%
|
3 931
+5%
|
3 903
-1%
|
3 653
-6%
|
3 752
+3%
|
3 880
+3%
|
4 199
+8%
|
4 282
+2%
|
4 402
+3%
|
4 381
0%
|
4 318
-1%
|
6 191
+43%
|
6 026
-3%
|
6 000
0%
|
5 780
-4%
|
3 740
-35%
|
3 744
+0%
|
4 394
+17%
|
4 466
+2%
|
4 645
+4%
|
4 215
-9%
|
1 726
-59%
|
1 164
-33%
|
829
-29%
|
1 329
+60%
|
3 552
+167%
|
5 357
+51%
|
5 611
+5%
|
5 597
0%
|
5 378
-4%
|
4 232
-21%
|
4 305
+2%
|
4 638
+8%
|
4 910
+6%
|
5 402
+10%
|
5 646
+5%
|
5 429
-4%
|
5 369
-1%
|
4 970
-7%
|
4 613
-7%
|
4 122
-11%
|
3 537
-14%
|
2 507
-29%
|
2 250
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(118)
|
(123)
|
(126)
|
(133)
|
(149)
|
(159)
|
(167)
|
(189)
|
(203)
|
(220)
|
(232)
|
(252)
|
(264)
|
(281)
|
(302)
|
(320)
|
(337)
|
(334)
|
(325)
|
(340)
|
(352)
|
(362)
|
(384)
|
(381)
|
(350)
|
(239)
|
(144)
|
(59)
|
(11)
|
(103)
|
(168)
|
(260)
|
(369)
|
(413)
|
(489)
|
(524)
|
(531)
|
(551)
|
(563)
|
(591)
|
(611)
|
(640)
|
(674)
|
(675)
|
(726)
|
(762)
|
239
|
149
|
129
|
65
|
(1 092)
|
(1 129)
|
(1 177)
|
(1 236)
|
(1 144)
|
(1 191)
|
(1 210)
|
(1 210)
|
(1 380)
|
(1 399)
|
(1 441)
|
(1 484)
|
(1 433)
|
(1 672)
|
(1 473)
|
(1 298)
|
(1 102)
|
(686)
|
(719)
|
(837)
|
(872)
|
(925)
|
(829)
|
(392)
|
(240)
|
(167)
|
(332)
|
(723)
|
(1 157)
|
(1 217)
|
(1 188)
|
(1 209)
|
(949)
|
(982)
|
(1 082)
|
(1 126)
|
(1 277)
|
(1 352)
|
(1 271)
|
(1 297)
|
(1 207)
|
(1 094)
|
(992)
|
(904)
|
(651)
|
(881)
|
|
| Income from Continuing Operations |
199
|
208
|
211
|
223
|
244
|
256
|
265
|
300
|
327
|
356
|
389
|
422
|
445
|
473
|
494
|
526
|
551
|
571
|
581
|
612
|
636
|
649
|
673
|
676
|
634
|
469
|
312
|
172
|
89
|
243
|
392
|
570
|
763
|
823
|
948
|
1 052
|
1 097
|
1 168
|
1 248
|
1 283
|
1 330
|
1 384
|
1 385
|
1 435
|
1 516
|
1 600
|
9
|
66
|
102
|
197
|
2 068
|
2 512
|
2 580
|
2 694
|
2 759
|
2 462
|
2 542
|
2 670
|
2 819
|
2 883
|
2 961
|
2 897
|
2 885
|
4 519
|
4 553
|
4 702
|
4 678
|
3 053
|
3 025
|
3 558
|
3 595
|
3 720
|
3 386
|
1 334
|
925
|
662
|
996
|
2 829
|
4 200
|
4 394
|
4 410
|
4 169
|
3 283
|
3 323
|
3 556
|
3 784
|
4 125
|
4 294
|
4 158
|
4 072
|
3 762
|
3 519
|
3 130
|
2 633
|
1 857
|
1 369
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(0)
|
(1)
|
3
|
(1)
|
(2)
|
(3)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
199
N/A
|
208
+4%
|
211
+2%
|
223
+6%
|
244
+9%
|
256
+5%
|
265
+3%
|
300
+13%
|
327
+9%
|
356
+9%
|
389
+9%
|
422
+8%
|
445
+6%
|
473
+6%
|
494
+4%
|
526
+6%
|
551
+5%
|
571
+4%
|
564
-1%
|
595
+5%
|
619
+4%
|
631
+2%
|
673
+7%
|
676
+0%
|
634
-6%
|
469
-26%
|
316
-33%
|
172
-46%
|
88
-49%
|
246
+180%
|
391
+59%
|
568
+45%
|
760
+34%
|
817
+7%
|
946
+16%
|
1 051
+11%
|
1 095
+4%
|
1 166
+7%
|
1 246
+7%
|
1 281
+3%
|
1 330
+4%
|
1 384
+4%
|
1 384
+0%
|
1 434
+4%
|
1 515
+6%
|
1 599
+6%
|
8
-99%
|
65
+688%
|
102
+56%
|
197
+93%
|
2 068
+950%
|
2 511
+21%
|
2 579
+3%
|
2 693
+4%
|
2 757
+2%
|
2 462
-11%
|
2 542
+3%
|
2 669
+5%
|
2 818
+6%
|
2 882
+2%
|
2 960
+3%
|
2 897
-2%
|
2 885
0%
|
4 383
+52%
|
4 391
+0%
|
4 551
+4%
|
4 518
-1%
|
3 029
-33%
|
3 032
+0%
|
3 552
+17%
|
3 599
+1%
|
3 725
+3%
|
3 390
-9%
|
1 339
-61%
|
928
-31%
|
665
-28%
|
996
+50%
|
2 828
+184%
|
4 199
+49%
|
4 393
+5%
|
4 408
+0%
|
4 168
-5%
|
3 282
-21%
|
3 321
+1%
|
3 555
+7%
|
3 784
+6%
|
4 125
+9%
|
4 294
+4%
|
4 158
-3%
|
4 071
-2%
|
3 761
-8%
|
3 517
-6%
|
3 129
-11%
|
2 633
-16%
|
1 856
-29%
|
1 369
-26%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.13
+8%
|
0.13
N/A
|
0.15
+15%
|
0.16
+7%
|
0.16
N/A
|
0.17
+6%
|
0.18
+6%
|
0.2
+11%
|
0.22
+10%
|
0.24
+9%
|
0.25
+4%
|
0.26
+4%
|
0.28
+8%
|
0.3
+7%
|
0.33
+10%
|
0.35
+6%
|
0.36
+3%
|
0.37
+3%
|
0.39
+5%
|
0.41
+5%
|
0.42
+2%
|
0.44
+5%
|
0.44
N/A
|
0.41
-7%
|
0.31
-24%
|
0.21
-32%
|
0.11
-48%
|
0.06
-45%
|
0.16
+167%
|
0.26
+63%
|
0.38
+46%
|
0.5
+32%
|
0.54
+8%
|
0.62
+15%
|
0.69
+11%
|
0.72
+4%
|
0.76
+6%
|
0.81
+7%
|
0.83
+2%
|
0.86
+4%
|
0.89
+3%
|
0.9
+1%
|
0.94
+4%
|
0.98
+4%
|
1.04
+6%
|
0.01
-99%
|
0.03
+200%
|
0.05
+67%
|
0.12
+140%
|
1.36
+1 033%
|
1.66
+22%
|
1.71
+3%
|
1.78
+4%
|
1.82
+2%
|
1.63
-10%
|
1.69
+4%
|
1.79
+6%
|
1.9
+6%
|
1.95
+3%
|
2.01
+3%
|
1.97
-2%
|
1.97
N/A
|
3.05
+55%
|
3.12
+2%
|
3.27
+5%
|
3.23
-1%
|
2.41
-25%
|
2.42
+0%
|
2.9
+20%
|
2.92
+1%
|
3.12
+7%
|
2.87
-8%
|
1.14
-60%
|
0.79
-31%
|
0.56
-29%
|
0.84
+50%
|
2.39
+185%
|
3.54
+48%
|
3.73
+5%
|
3.82
+2%
|
3.62
-5%
|
2.83
-22%
|
2.87
+1%
|
3.08
+7%
|
3.28
+6%
|
3.58
+9%
|
3.76
+5%
|
3.66
-3%
|
3.57
-2%
|
3.31
-7%
|
3.1
-6%
|
2.76
-11%
|
2.32
-16%
|
1.63
-30%
|
1.21
-26%
|
|
Switch to:
Switch to:
See Also
Discover More
