Starbucks Corp
NASDAQ:SBUX
Balance Sheet
Balance Sheet Decomposition
Starbucks Corp
Current Assets | 6.6B |
Cash & Short-Term Investments | 3.4B |
Receivables | 1.2B |
Other Current Assets | 2B |
Non-Current Assets | 22.6B |
Long-Term Investments | 640.8m |
PP&E | 16.3B |
Intangibles | 3.4B |
Other Non-Current Assets | 2.3B |
Current Liabilities | 9.4B |
Accounts Payable | 1.5B |
Accrued Liabilities | 2.8B |
Short-Term Debt | 349.5m |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 28.4B |
Long-Term Debt | 13.6B |
Other Non-Current Liabilities | 14.8B |
Balance Sheet
Starbucks Corp
Sep-2014 | Sep-2015 | Oct-2016 | Oct-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 708
|
1 530
|
2 129
|
2 462
|
8 756
|
2 687
|
4 351
|
6 456
|
2 818
|
3 552
|
|
Cash Equivalents |
1 708
|
1 530
|
2 129
|
2 462
|
8 756
|
2 687
|
4 351
|
6 456
|
2 818
|
3 552
|
|
Short-Term Investments |
135
|
81
|
134
|
229
|
182
|
71
|
281
|
162
|
365
|
402
|
|
Total Receivables |
631
|
719
|
769
|
938
|
1 649
|
1 020
|
1 395
|
1 133
|
1 273
|
1 184
|
|
Accounts Receivables |
631
|
719
|
769
|
870
|
693
|
879
|
883
|
940
|
1 176
|
1 184
|
|
Other Receivables |
0
|
0
|
0
|
68
|
956
|
141
|
512
|
193
|
97
|
0
|
|
Inventory |
1 091
|
1 306
|
1 379
|
1 364
|
1 401
|
1 529
|
1 551
|
1 604
|
2 177
|
1 806
|
|
Other Current Assets |
603
|
334
|
348
|
290
|
508
|
348
|
228
|
402
|
387
|
360
|
|
Total Current Assets |
4 169
|
3 971
|
4 758
|
5 283
|
12 494
|
5 654
|
7 806
|
9 756
|
7 019
|
7 303
|
|
PP&E Net |
3 519
|
4 088
|
4 534
|
4 920
|
5 929
|
6 432
|
14 376
|
14 606
|
14 576
|
15 800
|
|
PP&E Gross |
3 519
|
4 088
|
4 534
|
4 920
|
5 929
|
6 432
|
14 376
|
14 606
|
14 576
|
15 800
|
|
Accumulated Depreciation |
5 062
|
5 554
|
6 040
|
6 665
|
7 268
|
7 842
|
7 914
|
8 459
|
9 049
|
9 923
|
|
Intangible Assets |
274
|
520
|
516
|
441
|
1 042
|
782
|
552
|
350
|
156
|
121
|
|
Goodwill |
856
|
1 575
|
1 720
|
1 539
|
3 542
|
3 491
|
3 597
|
3 677
|
3 284
|
3 218
|
|
Long-Term Investments |
833
|
665
|
1 496
|
1 024
|
602
|
616
|
685
|
550
|
590
|
687
|
|
Other Long-Term Assets |
1 102
|
1 597
|
1 289
|
1 158
|
547
|
2 245
|
2 359
|
2 453
|
2 354
|
2 316
|
|
Other Assets |
856
|
1 575
|
1 720
|
1 539
|
3 542
|
3 491
|
3 597
|
3 677
|
3 284
|
3 218
|
|
Total Assets |
10 753
N/A
|
12 416
+15%
|
14 313
+15%
|
14 366
+0%
|
24 156
+68%
|
19 220
-20%
|
29 375
+53%
|
31 393
+7%
|
27 978
-11%
|
29 446
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
534
|
684
|
731
|
783
|
1 179
|
1 190
|
998
|
1 212
|
1 441
|
1 544
|
|
Accrued Liabilities |
1 003
|
660
|
648
|
676
|
821
|
842
|
2 699
|
2 971
|
2 970
|
2 962
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
439
|
0
|
175
|
34
|
|
Current Portion of Long-Term Debt |
0
|
0
|
400
|
0
|
350
|
0
|
1 250
|
999
|
1 749
|
1 819
|
|
Other Current Liabilities |
1 502
|
2 304
|
2 768
|
2 762
|
3 334
|
4 138
|
1 961
|
2 970
|
2 816
|
2 987
|
|
Total Current Liabilities |
3 039
|
3 648
|
4 547
|
4 221
|
5 684
|
6 169
|
7 347
|
8 151
|
9 152
|
9 345
|
|
Long-Term Debt |
2 048
|
2 348
|
3 185
|
3 933
|
9 090
|
11 167
|
14 660
|
13 617
|
13 120
|
13 548
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
189
|
158
|
149
|
119
|
15
|
|
Minority Interest |
2
|
2
|
7
|
7
|
6
|
1
|
6
|
7
|
8
|
7
|
|
Other Liabilities |
392
|
601
|
690
|
755
|
8 206
|
7 926
|
15 009
|
14 790
|
14 287
|
14 526
|
|
Total Liabilities |
5 481
N/A
|
6 598
+20%
|
8 429
+28%
|
8 916
+6%
|
22 987
+158%
|
25 452
+11%
|
37 180
+46%
|
36 714
-1%
|
36 685
0%
|
37 440
+2%
|
|
Equity | |||||||||||
Common Stock |
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
5 207
|
5 975
|
5 950
|
5 563
|
1 457
|
5 771
|
7 816
|
6 316
|
8 450
|
7 256
|
|
Additional Paid In Capital |
39
|
41
|
41
|
41
|
41
|
41
|
374
|
846
|
205
|
38
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
3
|
5
|
4
|
6
|
2
|
16
|
12
|
|
Other Equity |
26
|
199
|
110
|
153
|
325
|
507
|
370
|
146
|
448
|
766
|
|
Total Equity |
5 272
N/A
|
5 818
+10%
|
5 884
+1%
|
5 450
-7%
|
1 170
-79%
|
6 232
N/A
|
7 805
-25%
|
5 321
+32%
|
8 707
-64%
|
7 995
+8%
|
|
Total Liabilities & Equity |
10 753
N/A
|
12 416
+15%
|
14 313
+15%
|
14 366
+0%
|
24 156
+68%
|
19 220
-20%
|
29 375
+53%
|
31 393
+7%
|
27 978
-11%
|
29 446
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 499
|
1 485
|
1 461
|
1 432
|
1 309
|
1 185
|
1 173
|
1 180
|
1 148
|
1 143
|