Sensient Technologies Corp
F:SSF
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sensient Technologies Corp
Income Statement
Sensient Technologies Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
32
|
30
|
30
|
30
|
30
|
29
|
29
|
30
|
29
|
29
|
30
|
30
|
31
|
33
|
34
|
35
|
36
|
36
|
36
|
36
|
36
|
36
|
37
|
36
|
36
|
35
|
34
|
34
|
32
|
31
|
28
|
26
|
24
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
19
|
19
|
18
|
18
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
19
|
18
|
18
|
18
|
19
|
19
|
20
|
21
|
21
|
22
|
22
|
21
|
21
|
20
|
19
|
17
|
16
|
15
|
14
|
14
|
13
|
13
|
12
|
12
|
13
|
15
|
18
|
21
|
23
|
25
|
26
|
28
|
29
|
29
|
29
|
29
|
28
|
|
| Revenue |
817
N/A
|
834
+2%
|
870
+4%
|
904
+4%
|
940
+4%
|
962
+2%
|
984
+2%
|
993
+1%
|
987
-1%
|
1 006
+2%
|
1 008
+0%
|
1 018
+1%
|
1 047
+3%
|
1 044
0%
|
1 044
N/A
|
1 043
0%
|
1 024
-2%
|
1 036
+1%
|
1 054
+2%
|
1 079
+2%
|
1 099
+2%
|
1 121
+2%
|
1 143
+2%
|
1 157
+1%
|
1 185
+2%
|
1 207
+2%
|
1 235
+2%
|
1 260
+2%
|
1 253
-1%
|
1 228
-2%
|
1 199
-2%
|
1 184
-1%
|
1 201
+1%
|
1 233
+3%
|
1 263
+2%
|
1 301
+3%
|
1 328
+2%
|
1 364
+3%
|
1 407
+3%
|
1 430
+2%
|
1 431
+0%
|
1 447
+1%
|
1 438
-1%
|
1 443
+0%
|
1 454
+1%
|
1 459
+0%
|
1 467
+1%
|
1 468
+0%
|
1 462
0%
|
1 464
+0%
|
1 461
0%
|
1 455
0%
|
1 448
-1%
|
1 427
-1%
|
1 400
-2%
|
1 380
-1%
|
1 376
0%
|
1 372
0%
|
1 387
+1%
|
1 392
+0%
|
1 383
-1%
|
1 382
0%
|
1 360
-2%
|
1 364
+0%
|
1 362
0%
|
1 377
+1%
|
1 402
+2%
|
1 391
-1%
|
1 387
0%
|
1 378
-1%
|
1 354
-2%
|
1 329
-2%
|
1 323
0%
|
1 326
+0%
|
1 310
-1%
|
1 316
+0%
|
1 332
+1%
|
1 341
+1%
|
1 354
+1%
|
1 375
+2%
|
1 380
+0%
|
1 376
0%
|
1 412
+3%
|
1 429
+1%
|
1 437
+1%
|
1 451
+1%
|
1 453
+0%
|
1 456
+0%
|
1 456
+0%
|
1 472
+1%
|
1 501
+2%
|
1 530
+2%
|
1 557
+2%
|
1 565
+0%
|
1 576
+1%
|
1 595
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(550)
|
(559)
|
(586)
|
(607)
|
(633)
|
(649)
|
(665)
|
(674)
|
(677)
|
(698)
|
(704)
|
(715)
|
(735)
|
(731)
|
(732)
|
(736)
|
(731)
|
(738)
|
(751)
|
(765)
|
(767)
|
(782)
|
(795)
|
(803)
|
(823)
|
(835)
|
(856)
|
(874)
|
(872)
|
(856)
|
(835)
|
(822)
|
(832)
|
(855)
|
(875)
|
(899)
|
(920)
|
(943)
|
(972)
|
(986)
|
(981)
|
(990)
|
(979)
|
(982)
|
(991)
|
(994)
|
(999)
|
(998)
|
(985)
|
(980)
|
(971)
|
(962)
|
(957)
|
(944)
|
(927)
|
(915)
|
(915)
|
(913)
|
(921)
|
(919)
|
(906)
|
(900)
|
(883)
|
(884)
|
(884)
|
(897)
|
(920)
|
(919)
|
(921)
|
(920)
|
(905)
|
(894)
|
(908)
|
(914)
|
(906)
|
(909)
|
(905)
|
(911)
|
(916)
|
(927)
|
(926)
|
(912)
|
(929)
|
(939)
|
(948)
|
(962)
|
(973)
|
(984)
|
(993)
|
(1 010)
|
(1 030)
|
(1 042)
|
(1 049)
|
(1 049)
|
(1 047)
|
(1 055)
|
|
| Gross Profit |
267
N/A
|
275
+3%
|
284
+3%
|
297
+5%
|
307
+3%
|
313
+2%
|
319
+2%
|
320
+0%
|
310
-3%
|
308
-1%
|
304
-1%
|
303
0%
|
313
+3%
|
313
+0%
|
312
0%
|
308
-1%
|
293
-5%
|
298
+2%
|
304
+2%
|
314
+3%
|
332
+6%
|
339
+2%
|
348
+3%
|
353
+2%
|
362
+3%
|
372
+3%
|
379
+2%
|
386
+2%
|
381
-1%
|
372
-2%
|
365
-2%
|
362
-1%
|
369
+2%
|
377
+2%
|
388
+3%
|
401
+3%
|
408
+2%
|
421
+3%
|
435
+3%
|
444
+2%
|
450
+1%
|
457
+2%
|
458
+0%
|
461
+1%
|
463
+0%
|
466
+1%
|
468
+1%
|
471
+1%
|
477
+1%
|
484
+1%
|
491
+1%
|
494
+1%
|
490
-1%
|
484
-1%
|
472
-2%
|
465
-2%
|
461
-1%
|
460
0%
|
466
+1%
|
473
+2%
|
478
+1%
|
482
+1%
|
477
-1%
|
480
+1%
|
478
0%
|
480
+0%
|
483
+0%
|
472
-2%
|
466
-1%
|
458
-2%
|
449
-2%
|
435
-3%
|
415
-5%
|
412
-1%
|
404
-2%
|
407
+1%
|
427
+5%
|
430
+1%
|
438
+2%
|
447
+2%
|
455
+2%
|
464
+2%
|
483
+4%
|
490
+1%
|
489
0%
|
489
0%
|
480
-2%
|
472
-2%
|
463
-2%
|
462
0%
|
471
+2%
|
488
+4%
|
508
+4%
|
515
+1%
|
529
+3%
|
540
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(145)
|
(146)
|
(147)
|
(154)
|
(160)
|
(165)
|
(171)
|
(174)
|
(166)
|
(177)
|
(178)
|
(174)
|
(183)
|
(187)
|
(190)
|
(194)
|
(190)
|
(189)
|
(190)
|
(195)
|
(203)
|
(206)
|
(210)
|
(211)
|
(215)
|
(219)
|
(221)
|
(226)
|
(219)
|
(211)
|
(206)
|
(205)
|
(222)
|
(230)
|
(237)
|
(241)
|
(234)
|
(242)
|
(249)
|
(255)
|
(259)
|
(264)
|
(265)
|
(267)
|
(270)
|
(272)
|
(272)
|
(270)
|
(271)
|
(272)
|
(274)
|
(276)
|
(269)
|
(263)
|
(258)
|
(253)
|
(251)
|
(252)
|
(257)
|
(264)
|
(277)
|
(289)
|
(289)
|
(288)
|
(274)
|
(264)
|
(266)
|
(264)
|
(263)
|
(261)
|
(256)
|
(255)
|
(294)
|
(294)
|
(293)
|
(291)
|
(255)
|
(257)
|
(261)
|
(267)
|
(272)
|
(288)
|
(288)
|
(294)
|
(295)
|
(294)
|
(289)
|
(284)
|
(281)
|
(278)
|
(287)
|
(297)
|
(310)
|
(313)
|
(317)
|
(319)
|
|
| Selling, General & Administrative |
(145)
|
(146)
|
(147)
|
(154)
|
(160)
|
(164)
|
(170)
|
(174)
|
(166)
|
(171)
|
(171)
|
(168)
|
(183)
|
(187)
|
(190)
|
(194)
|
(190)
|
(189)
|
(191)
|
(195)
|
(203)
|
(206)
|
(210)
|
(211)
|
(215)
|
(219)
|
(222)
|
(226)
|
(219)
|
(211)
|
(206)
|
(205)
|
(222)
|
(230)
|
(237)
|
(241)
|
(234)
|
(242)
|
(249)
|
(255)
|
(259)
|
(264)
|
(264)
|
(267)
|
(236)
|
(272)
|
(272)
|
(270)
|
(237)
|
(272)
|
(274)
|
(276)
|
(233)
|
(264)
|
(258)
|
(253)
|
(216)
|
(252)
|
(257)
|
(264)
|
(236)
|
(289)
|
(289)
|
(288)
|
(233)
|
(264)
|
(266)
|
(264)
|
(220)
|
(261)
|
(256)
|
(255)
|
(254)
|
(294)
|
(293)
|
(291)
|
(217)
|
(257)
|
(261)
|
(267)
|
(238)
|
(278)
|
(286)
|
(293)
|
(253)
|
(297)
|
(291)
|
(286)
|
(232)
|
(306)
|
(315)
|
(325)
|
(261)
|
(313)
|
(317)
|
(319)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
|
| Operating Income |
122
N/A
|
129
+7%
|
137
+6%
|
143
+4%
|
147
+3%
|
149
+2%
|
149
N/A
|
146
-2%
|
144
-1%
|
131
-9%
|
126
-4%
|
129
+2%
|
129
+0%
|
126
-3%
|
122
-3%
|
113
-7%
|
103
-9%
|
109
+6%
|
113
+4%
|
119
+5%
|
129
+9%
|
133
+3%
|
138
+4%
|
142
+3%
|
147
+4%
|
153
+4%
|
158
+3%
|
160
+2%
|
162
+1%
|
161
-1%
|
159
-1%
|
157
-1%
|
147
-6%
|
147
+0%
|
151
+3%
|
160
+6%
|
175
+9%
|
180
+3%
|
187
+4%
|
189
+1%
|
191
+1%
|
194
+2%
|
194
N/A
|
195
+0%
|
193
-1%
|
194
+0%
|
196
+1%
|
201
+3%
|
206
+2%
|
211
+3%
|
216
+3%
|
218
+1%
|
221
+2%
|
220
-1%
|
214
-3%
|
211
-1%
|
210
-1%
|
207
-1%
|
209
+1%
|
209
N/A
|
200
-4%
|
194
-3%
|
188
-3%
|
192
+2%
|
204
+6%
|
216
+6%
|
216
+0%
|
209
-4%
|
203
-2%
|
197
-3%
|
192
-2%
|
181
-6%
|
121
-33%
|
118
-2%
|
111
-6%
|
117
+5%
|
171
+47%
|
173
+1%
|
177
+2%
|
180
+2%
|
182
+1%
|
176
-3%
|
195
+11%
|
196
+0%
|
194
-1%
|
195
+0%
|
191
-2%
|
188
-2%
|
183
-3%
|
184
+1%
|
184
0%
|
191
+4%
|
198
+4%
|
202
+2%
|
212
+5%
|
221
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(30)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(36)
|
(36)
|
(36)
|
(35)
|
(34)
|
(32)
|
(31)
|
(28)
|
(26)
|
(24)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(21)
|
(23)
|
(25)
|
(26)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(19)
|
(26)
|
(32)
|
(65)
|
(70)
|
(85)
|
(91)
|
(52)
|
(50)
|
(40)
|
(44)
|
(40)
|
(43)
|
(35)
|
(15)
|
(32)
|
(25)
|
(28)
|
(37)
|
(16)
|
(9)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(10)
|
(13)
|
(19)
|
(8)
|
(18)
|
(16)
|
(12)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(28)
|
(31)
|
(32)
|
(34)
|
(7)
|
(7)
|
(8)
|
(10)
|
|
| Pre-Tax Income |
90
N/A
|
99
+10%
|
107
+8%
|
113
+6%
|
117
+4%
|
120
+2%
|
120
0%
|
117
-3%
|
108
-7%
|
102
-6%
|
97
-5%
|
99
+2%
|
98
-1%
|
93
-5%
|
89
-5%
|
79
-11%
|
59
-26%
|
65
+10%
|
69
+7%
|
75
+8%
|
94
+25%
|
97
+3%
|
101
+5%
|
106
+5%
|
111
+5%
|
117
+6%
|
123
+5%
|
127
+3%
|
129
+2%
|
129
+0%
|
131
+1%
|
131
+0%
|
123
-6%
|
126
+2%
|
130
+3%
|
139
+7%
|
154
+11%
|
159
+3%
|
167
+5%
|
169
+2%
|
171
+1%
|
175
+2%
|
176
+0%
|
177
+1%
|
176
0%
|
164
-7%
|
160
-3%
|
159
-1%
|
158
-1%
|
130
-17%
|
131
+0%
|
118
-10%
|
115
-3%
|
153
+33%
|
148
-3%
|
154
+5%
|
149
-3%
|
150
+0%
|
148
-1%
|
155
+5%
|
167
+8%
|
144
-14%
|
145
+0%
|
145
+0%
|
148
+2%
|
179
+21%
|
186
+4%
|
184
-1%
|
182
-1%
|
175
-3%
|
171
-3%
|
160
-6%
|
101
-37%
|
87
-13%
|
84
-4%
|
88
+5%
|
138
+57%
|
151
+10%
|
145
-4%
|
151
+4%
|
157
+4%
|
164
+4%
|
184
+12%
|
183
0%
|
182
-1%
|
177
-3%
|
170
-4%
|
165
-3%
|
130
-21%
|
127
-2%
|
124
-3%
|
129
+4%
|
163
+26%
|
167
+2%
|
175
+5%
|
182
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(28)
|
(33)
|
(34)
|
(36)
|
(36)
|
(35)
|
(31)
|
(27)
|
(26)
|
(24)
|
(26)
|
(24)
|
(21)
|
(19)
|
(17)
|
(14)
|
(17)
|
(19)
|
(22)
|
(27)
|
(28)
|
(30)
|
(31)
|
(34)
|
(36)
|
(38)
|
(38)
|
(38)
|
(38)
|
(39)
|
(40)
|
(37)
|
(38)
|
(39)
|
(41)
|
(47)
|
(49)
|
(52)
|
(51)
|
(51)
|
(52)
|
(51)
|
(51)
|
(51)
|
(48)
|
(45)
|
(45)
|
(43)
|
(35)
|
(38)
|
(34)
|
(33)
|
(43)
|
(38)
|
(40)
|
(42)
|
(42)
|
(45)
|
(44)
|
(44)
|
(39)
|
(33)
|
(37)
|
(40)
|
(46)
|
(45)
|
(21)
|
(35)
|
(34)
|
(34)
|
(46)
|
(19)
|
(17)
|
(17)
|
(20)
|
(28)
|
(31)
|
(29)
|
(35)
|
(39)
|
(40)
|
(47)
|
(44)
|
(41)
|
(40)
|
(37)
|
(36)
|
(36)
|
(37)
|
(37)
|
(40)
|
(38)
|
(38)
|
(40)
|
(43)
|
|
| Income from Continuing Operations |
65
|
71
|
74
|
78
|
81
|
84
|
85
|
85
|
81
|
76
|
73
|
73
|
74
|
72
|
69
|
62
|
44
|
47
|
50
|
53
|
66
|
68
|
71
|
75
|
78
|
81
|
85
|
89
|
91
|
92
|
92
|
91
|
87
|
88
|
91
|
98
|
107
|
110
|
115
|
118
|
121
|
123
|
124
|
125
|
125
|
116
|
114
|
113
|
114
|
96
|
93
|
84
|
82
|
110
|
109
|
114
|
107
|
108
|
103
|
111
|
123
|
105
|
111
|
108
|
108
|
133
|
141
|
163
|
147
|
142
|
137
|
114
|
82
|
70
|
66
|
67
|
110
|
120
|
116
|
117
|
119
|
124
|
137
|
139
|
141
|
137
|
133
|
128
|
93
|
91
|
88
|
89
|
125
|
128
|
135
|
139
|
|
| Net Income (Common) |
74
N/A
|
72
-2%
|
75
+4%
|
78
+5%
|
81
+3%
|
84
+4%
|
85
+1%
|
85
+1%
|
81
-5%
|
76
-7%
|
73
-5%
|
73
+1%
|
74
+1%
|
72
-3%
|
69
-3%
|
62
-11%
|
44
-29%
|
47
+6%
|
50
+6%
|
53
+6%
|
66
+26%
|
68
+3%
|
71
+4%
|
75
+5%
|
78
+4%
|
81
+4%
|
85
+5%
|
89
+4%
|
91
+2%
|
92
+1%
|
92
+0%
|
91
-1%
|
87
-5%
|
88
+2%
|
91
+3%
|
98
+7%
|
107
+10%
|
110
+3%
|
115
+4%
|
118
+2%
|
121
+2%
|
123
+2%
|
124
+1%
|
125
+1%
|
124
-1%
|
116
-6%
|
114
-2%
|
112
-1%
|
113
+1%
|
90
-21%
|
87
-4%
|
76
-12%
|
74
-4%
|
106
+44%
|
107
+0%
|
113
+6%
|
107
-5%
|
108
+1%
|
106
-1%
|
114
+8%
|
126
+11%
|
108
-14%
|
111
+2%
|
108
-3%
|
90
-17%
|
115
+28%
|
123
+7%
|
138
+12%
|
157
+14%
|
152
-3%
|
147
-3%
|
132
-10%
|
82
-38%
|
70
-15%
|
66
-5%
|
67
+2%
|
110
+63%
|
120
+10%
|
116
-4%
|
117
+1%
|
119
+2%
|
124
+5%
|
137
+10%
|
139
+2%
|
141
+1%
|
137
-2%
|
133
-3%
|
128
-3%
|
93
-27%
|
91
-3%
|
88
-3%
|
89
+1%
|
125
+41%
|
128
+3%
|
135
+5%
|
139
+3%
|
|
| EPS (Diluted) |
1.53
N/A
|
1.49
-3%
|
1.55
+4%
|
1.64
+6%
|
1.69
+3%
|
1.76
+4%
|
1.78
+1%
|
1.8
+1%
|
1.73
-4%
|
1.62
-6%
|
1.55
-4%
|
1.57
+1%
|
1.58
+1%
|
1.53
-3%
|
1.48
-3%
|
1.32
-11%
|
0.94
-29%
|
1.01
+7%
|
1.07
+6%
|
1.14
+7%
|
1.44
+26%
|
1.47
+2%
|
1.52
+3%
|
1.59
+5%
|
1.65
+4%
|
1.71
+4%
|
1.79
+5%
|
1.85
+3%
|
1.89
+2%
|
1.91
+1%
|
1.91
N/A
|
1.88
-2%
|
1.78
-5%
|
1.81
+2%
|
1.86
+3%
|
1.98
+6%
|
2.17
+10%
|
2.22
+2%
|
2.31
+4%
|
2.36
+2%
|
2.41
+2%
|
2.46
+2%
|
2.49
+1%
|
2.51
+1%
|
2.48
-1%
|
2.34
-6%
|
2.28
-3%
|
2.3
+1%
|
2.29
0%
|
1.79
-22%
|
1.76
-2%
|
1.58
-10%
|
1.5
-5%
|
2.23
+49%
|
2.31
+4%
|
2.47
+7%
|
2.32
-6%
|
2.37
+2%
|
2.36
0%
|
2.54
+8%
|
2.81
+11%
|
2.43
-14%
|
2.5
+3%
|
2.45
-2%
|
2.03
-17%
|
2.66
+31%
|
2.89
+9%
|
3.26
+13%
|
3.7
+13%
|
3.59
-3%
|
3.47
-3%
|
3.11
-10%
|
1.94
-38%
|
1.65
-15%
|
1.56
-5%
|
1.59
+2%
|
2.59
+63%
|
2.84
+10%
|
2.73
-4%
|
2.76
+1%
|
2.81
+2%
|
2.94
+5%
|
3.24
+10%
|
3.29
+2%
|
3.34
+2%
|
3.25
-3%
|
3.14
-3%
|
3.04
-3%
|
2.21
-27%
|
2.15
-3%
|
2.07
-4%
|
2.09
+1%
|
2.94
+41%
|
3.02
+3%
|
3.17
+5%
|
3.27
+3%
|
|