Sensient Technologies Corp
F:SSF
Balance Sheet
Balance Sheet Decomposition
Sensient Technologies Corp
Sensient Technologies Corp
Balance Sheet
Sensient Technologies Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
2
|
7
|
5
|
11
|
9
|
12
|
14
|
23
|
15
|
20
|
20
|
12
|
26
|
29
|
32
|
21
|
25
|
26
|
21
|
29
|
27
|
|
| Cash Equivalents |
2
|
2
|
3
|
2
|
7
|
5
|
11
|
9
|
12
|
14
|
23
|
15
|
20
|
20
|
12
|
26
|
29
|
32
|
21
|
25
|
26
|
21
|
29
|
27
|
|
| Total Receivables |
135
|
160
|
168
|
173
|
164
|
178
|
197
|
199
|
200
|
219
|
220
|
238
|
234
|
229
|
232
|
195
|
195
|
255
|
213
|
234
|
261
|
302
|
272
|
290
|
|
| Accounts Receivables |
135
|
160
|
168
|
173
|
164
|
178
|
197
|
199
|
200
|
219
|
220
|
238
|
234
|
229
|
232
|
195
|
195
|
255
|
213
|
234
|
261
|
302
|
272
|
290
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
241
|
270
|
319
|
328
|
314
|
333
|
362
|
381
|
390
|
392
|
414
|
443
|
475
|
449
|
409
|
404
|
464
|
491
|
423
|
381
|
412
|
564
|
598
|
600
|
|
| Other Current Assets |
37
|
44
|
47
|
33
|
36
|
35
|
42
|
39
|
56
|
47
|
50
|
56
|
62
|
61
|
76
|
92
|
45
|
45
|
131
|
101
|
43
|
48
|
37
|
45
|
|
| Total Current Assets |
415
|
476
|
537
|
536
|
520
|
552
|
610
|
628
|
658
|
672
|
707
|
751
|
790
|
759
|
729
|
717
|
734
|
823
|
788
|
742
|
741
|
935
|
937
|
962
|
|
| PP&E Net |
312
|
331
|
392
|
416
|
379
|
392
|
418
|
403
|
426
|
433
|
452
|
515
|
565
|
496
|
470
|
477
|
499
|
491
|
454
|
469
|
473
|
519
|
542
|
528
|
|
| PP&E Gross |
312
|
331
|
392
|
416
|
379
|
392
|
418
|
403
|
426
|
433
|
452
|
515
|
565
|
496
|
470
|
477
|
499
|
491
|
454
|
469
|
473
|
519
|
542
|
528
|
|
| Accumulated Depreciation |
268
|
314
|
374
|
419
|
439
|
479
|
530
|
528
|
568
|
593
|
608
|
656
|
672
|
621
|
566
|
546
|
583
|
587
|
570
|
628
|
648
|
659
|
711
|
740
|
|
| Intangible Assets |
6
|
13
|
18
|
18
|
15
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
9
|
9
|
8
|
7
|
19
|
12
|
11
|
15
|
19
|
12
|
12
|
|
| Goodwill |
299
|
380
|
429
|
452
|
420
|
449
|
477
|
440
|
456
|
445
|
444
|
451
|
457
|
424
|
400
|
384
|
409
|
416
|
407
|
423
|
420
|
416
|
424
|
412
|
|
| Other Long-Term Assets |
76
|
86
|
79
|
66
|
63
|
47
|
44
|
41
|
38
|
36
|
39
|
48
|
48
|
77
|
96
|
83
|
76
|
76
|
79
|
96
|
96
|
93
|
100
|
110
|
|
| Other Assets |
299
|
380
|
429
|
452
|
420
|
449
|
477
|
440
|
456
|
445
|
444
|
451
|
457
|
424
|
400
|
384
|
409
|
416
|
407
|
423
|
420
|
416
|
424
|
412
|
|
| Total Assets |
1 109
N/A
|
1 286
+16%
|
1 454
+13%
|
1 489
+2%
|
1 398
-6%
|
1 454
+4%
|
1 564
+8%
|
1 525
-2%
|
1 592
+4%
|
1 599
+0%
|
1 654
+3%
|
1 777
+7%
|
1 871
+5%
|
1 765
-6%
|
1 704
-3%
|
1 668
-2%
|
1 724
+3%
|
1 825
+6%
|
1 740
-5%
|
1 741
+0%
|
1 745
+0%
|
1 982
+14%
|
2 015
+2%
|
2 024
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
53
|
56
|
68
|
75
|
77
|
81
|
89
|
83
|
89
|
96
|
94
|
96
|
99
|
99
|
95
|
93
|
110
|
132
|
95
|
107
|
126
|
142
|
131
|
139
|
|
| Accrued Liabilities |
53
|
78
|
74
|
72
|
73
|
74
|
81
|
77
|
87
|
77
|
86
|
84
|
111
|
106
|
85
|
81
|
75
|
55
|
60
|
77
|
87
|
95
|
78
|
99
|
|
| Short-Term Debt |
27
|
35
|
115
|
70
|
63
|
91
|
58
|
34
|
39
|
26
|
23
|
20
|
7
|
16
|
21
|
21
|
20
|
20
|
20
|
0
|
7
|
20
|
13
|
20
|
|
| Current Portion of Long-Term Debt |
42
|
12
|
14
|
20
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
18
|
23
|
12
|
18
|
22
|
14
|
2
|
2
|
1
|
7
|
4
|
4
|
6
|
4
|
12
|
19
|
11
|
8
|
26
|
22
|
11
|
14
|
13
|
12
|
|
| Total Current Liabilities |
192
|
204
|
282
|
255
|
442
|
261
|
229
|
196
|
216
|
205
|
207
|
204
|
223
|
225
|
213
|
214
|
216
|
215
|
201
|
216
|
232
|
272
|
236
|
271
|
|
| Long-Term Debt |
423
|
512
|
526
|
525
|
283
|
441
|
450
|
446
|
389
|
324
|
312
|
334
|
348
|
451
|
614
|
583
|
604
|
690
|
599
|
518
|
503
|
630
|
645
|
614
|
|
| Deferred Income Tax |
27
|
27
|
35
|
15
|
9
|
4
|
13
|
15
|
13
|
21
|
22
|
13
|
20
|
0
|
6
|
10
|
19
|
29
|
15
|
13
|
14
|
16
|
14
|
15
|
|
| Other Liabilities |
36
|
44
|
30
|
35
|
42
|
44
|
58
|
50
|
65
|
65
|
63
|
72
|
37
|
42
|
27
|
26
|
33
|
32
|
44
|
59
|
57
|
64
|
66
|
64
|
|
| Total Liabilities |
678
N/A
|
786
+16%
|
873
+11%
|
830
-5%
|
776
-6%
|
750
-3%
|
750
0%
|
707
-6%
|
683
-3%
|
616
-10%
|
605
-2%
|
623
+3%
|
628
+1%
|
718
+14%
|
859
+20%
|
832
-3%
|
872
+5%
|
965
+11%
|
859
-11%
|
807
-6%
|
807
+0%
|
982
+22%
|
961
-2%
|
963
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
566
|
622
|
675
|
721
|
737
|
775
|
818
|
873
|
923
|
991
|
1 070
|
1 150
|
1 218
|
1 244
|
1 302
|
1 379
|
1 415
|
1 516
|
1 536
|
1 579
|
1 631
|
1 703
|
1 727
|
1 782
|
|
| Additional Paid In Capital |
73
|
72
|
72
|
72
|
72
|
70
|
75
|
82
|
86
|
89
|
94
|
98
|
105
|
111
|
110
|
108
|
107
|
102
|
98
|
103
|
111
|
124
|
116
|
118
|
|
| Treasury Stock |
132
|
137
|
148
|
141
|
153
|
148
|
132
|
116
|
104
|
87
|
81
|
95
|
92
|
228
|
403
|
443
|
525
|
598
|
595
|
594
|
634
|
632
|
623
|
617
|
|
| Other Equity |
81
|
63
|
25
|
1
|
39
|
1
|
48
|
26
|
1
|
15
|
39
|
5
|
6
|
85
|
170
|
214
|
149
|
166
|
163
|
159
|
175
|
201
|
172
|
227
|
|
| Total Equity |
431
N/A
|
499
+16%
|
580
+16%
|
659
+14%
|
622
-6%
|
704
+13%
|
814
+16%
|
819
+1%
|
909
+11%
|
984
+8%
|
1 049
+7%
|
1 154
+10%
|
1 243
+8%
|
1 047
-16%
|
845
-19%
|
836
-1%
|
852
+2%
|
860
+1%
|
882
+3%
|
934
+6%
|
938
+0%
|
1 000
+7%
|
1 053
+5%
|
1 061
+1%
|
|
| Total Liabilities & Equity |
1 109
N/A
|
1 286
+16%
|
1 454
+13%
|
1 489
+2%
|
1 398
-6%
|
1 454
+4%
|
1 564
+8%
|
1 525
-2%
|
1 592
+4%
|
1 599
+0%
|
1 654
+3%
|
1 777
+7%
|
1 871
+5%
|
1 765
-6%
|
1 704
-3%
|
1 668
-2%
|
1 724
+3%
|
1 825
+6%
|
1 740
-5%
|
1 741
+0%
|
1 745
+0%
|
1 982
+14%
|
2 015
+2%
|
2 024
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
47
|
47
|
47
|
46
|
47
|
47
|
48
|
49
|
50
|
50
|
50
|
50
|
47
|
45
|
44
|
43
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|