
Suedwestdeutsche Salzwerke AG
F:SSH

Intrinsic Value
The intrinsic value of one
SSH
stock under the Base Case scenario is
56.87
EUR.
Compared to the current market price of 55.5 EUR,
Suedwestdeutsche Salzwerke AG
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Suedwestdeutsche Salzwerke AG
Fundamental Analysis


Revenue & Expenses Breakdown
Suedwestdeutsche Salzwerke AG
Balance Sheet Decomposition
Suedwestdeutsche Salzwerke AG
Current Assets | 245.7m |
Cash & Short-Term Investments | 128.2m |
Receivables | 43.1m |
Other Current Assets | 74.4m |
Non-Current Assets | 273.3m |
Long-Term Investments | 21.6m |
PP&E | 209.3m |
Intangibles | 37m |
Other Non-Current Assets | 5.4m |
Free Cash Flow Analysis
Suedwestdeutsche Salzwerke AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Suedwestdeutsche Salzwerke AG
Revenue
|
337.3m
EUR
|
Cost of Revenue
|
-63.3m
EUR
|
Gross Profit
|
274m
EUR
|
Operating Expenses
|
-230.8m
EUR
|
Operating Income
|
43.2m
EUR
|
Other Expenses
|
-10.6m
EUR
|
Net Income
|
32.5m
EUR
|
SSH Profitability Score
Profitability Due Diligence
Suedwestdeutsche Salzwerke AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Suedwestdeutsche Salzwerke AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SSH Solvency Score
Solvency Due Diligence
Suedwestdeutsche Salzwerke AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Suedwestdeutsche Salzwerke AG's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSH Price Targets Summary
Suedwestdeutsche Salzwerke AG
Dividends
Current shareholder yield for SSH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SSH
stock under the Base Case scenario is
56.87
EUR.
Compared to the current market price of 55.5 EUR,
Suedwestdeutsche Salzwerke AG
is
Undervalued by 2%.