Suedwestdeutsche Salzwerke AG
F:SSH

Watchlist Manager
Suedwestdeutsche Salzwerke AG Logo
Suedwestdeutsche Salzwerke AG
F:SSH
Watchlist
Price: 59 EUR Market Closed
Market Cap: 620.1m EUR

Relative Value

The Relative Value of one SSH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 59 EUR, Suedwestdeutsche Salzwerke AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
28
Median 3Y
2.4
Median 5Y
2.6
Industry
1
vs History
63
vs Industry
40
Median 3Y
22.1
Median 5Y
22.1
Industry
16.4
vs History
69
vs Industry
53
Median 3Y
8.4
Median 5Y
14.2
Industry
9.7
vs History
39
vs Industry
44
Median 3Y
18.9
Median 5Y
18.9
Industry
16.9
vs History
85
vs Industry
27
Median 3Y
3.2
Median 5Y
3.4
Industry
1.4
vs History
84
vs Industry
38
Median 3Y
2.1
Median 5Y
2.5
Industry
1.1
vs History
85
vs Industry
77
Median 3Y
2.7
Median 5Y
3.1
Industry
4.7
vs History
84
vs Industry
52
Median 3Y
11.1
Median 5Y
12.5
Industry
10.1
vs History
74
vs Industry
45
Median 3Y
15.8
Median 5Y
16.5
Industry
13.3
vs History
69
vs Industry
61
Median 3Y
7.3
Median 5Y
13.4
Industry
10.7
vs History
58
vs Industry
46
Median 3Y
15
Median 5Y
23
Industry
14.6
vs History
87
vs Industry
35
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

SSH Competitors Multiples
Suedwestdeutsche Salzwerke AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Suedwestdeutsche Salzwerke AG
F:SSH
619.9m EUR 1.8 19.1 7.2 11.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.9B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.5B EUR 1.6 22.1 10.6 14.1
ZA
Tiger Brands Ltd
JSE:TBS
47.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.5B MYR 549 42 521 7 366.5 9 729.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Suedwestdeutsche Salzwerke AG
F:SSH
Average EV/EBITDA: 19 401.6
7.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 366.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Suedwestdeutsche Salzwerke AG
F:SSH
Average EV/EBIT: 32 814.9
11.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 729.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A