Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文
Sign Up
Log in

Suedwestdeutsche Salzwerke AG
F:SSH

Watchlist Manager
Suedwestdeutsche Salzwerke AG Logo
Suedwestdeutsche Salzwerke AG
F:SSH
Watchlist
Price: 61 EUR Market Closed
Market Cap: €641.1m
Write Note Create Alert Ask AI
EUR
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Revenue
239m 271.7m 272m 290.9m 252.2m 341.6m 303.7m 337.6m 337.3m 343.8m
Cost of Revenue
(57.1m) (64.9m) (60.5m) (59.1m) (57.9m) (67.4m) (65.6m) (75.4m) (63.3m) (70.1m)
Gross Profit
181.9m 206.8m 211.6m 231.8m 194.4m 274.2m 238.1m 262.2m 274m 273.7m
Operating Expenses
(155.2m) (170.4m) (175.5m) (194.7m) (180.5m) (215.8m) (209.1m) (219.9m) (230.8m) (239.3m)
Selling, General & Administrative
(135.9m) (147.9m) (157m) (168.2m) (151m) (181.9m) (177.2m) (187.7m) (194.9m) (204.6m)
Depreciation & Amortization
(15.8m) (15.4m) (16.3m) (18.3m) (19.9m) (20.6m) (21.4m) (22.3m) (25m) (26.8m)
Other Operating Expenses
(3.6m) (7m) (2.1m) (8.2m) (9.6m) (13.3m) (10.5m) (9.9m) (10.9m) (7.9m)
Operating Income
26.7m 36.4m 36.1m 37.1m 13.9m 58.4m 29m 42.3m 43.2m 34.4m
Net Interest Income (Expense)
802k 1.1m 472k 606k 364k 5.8m 21.1m 5.7m (1.5m) 12.4m
Interest Expense
244k 373k 117k 278k 95k 61k 61k 162k 9.6m 3.3m
Non-Recurring Items
(473k) (700k) (86k) (42.5m) 399k (735k) (23.2m) (516k) 2.3m (184k)
Total Other Income
(1.2m) (113k) (776k) (1.8m) (5.6m) (735k) (1.1m) (3m) 0 0
Pre-Tax Income
25.8m 36.6m 35.7m (6.6m) 9m 62.8m 25.8m 44.5m 44m 46.6m
Tax Provision
(7.5m) (10.9m) (10.4m) 2.1m (2.6m) (17.9m) (14.4m) (12m) (11.3m) (12.8m)
Income from Continuing Operations
18.4m 25.8m 25.3m (4.5m) 6.4m 44.9m 11.4m 32.5m 32.6m 33.8m
Income to Minority Interest
28k 302k (99k) (52k) (121k) 245k (144k) (66k) (112k) (182k)
Net Income
18.4m 26.1m 25.2m (4.6m) 6.3m 45.1m 11.3m 32.4m 32.5m 33.6m
EPS (Diluted)
1.75 2.48 2.40 (0.44) 0.60 4.29 1.07 3.09 3.10 3.20
SBT
Thanh Thanh Cong Bien Hoa JSC

A cyclical sugar platform with pressured margins and structurally negative cash conversion

Intrinsic Value Access required
VHC
Vinh Hoan Corp

A cyclical seafood exporter with recovering margins but volatile cash conversion

Intrinsic Value Access required
VCF
Vinacafe Bien Hoa JSC

A mature branded food business with stable margins and working-capital-sensitive cash flow

Intrinsic Value Access required
DBC
Dabaco Group

A cyclical agri-food platform with expanding capacity and volatile cash conversion

Intrinsic Value Access required

Continue SSH Research

Summary
SSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
SSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SSH stock valuation using valuation multiples.
Wall St Estimates
SSH price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other Suedwestdeutsche Salzwerke AG listings:
SWB • EUR
SSH
ALPHA SPREAD
Follow us
Join 360,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.