Swire Pacific Ltd banner

Intrinsic Value

The intrinsic value of Swire Pacific Ltd (SWI) under the Base Case is EUR per share. Compared with the current market price of 12.88 EUR, the stock appears .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

SWI Intrinsic Value

What one share is worth in the bear, base and bull cases.

Create a free account · No card needed

Do our valuations actually work? See backtest results .

SWI Valuation History

Intrinsic value next to the price over the past 5 years, and what happened after valuations like today’s.

Create a free account · No card needed

Monitor SWI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value
Get notified when the price drops into your buy zone
Current Price €12.88
Intrinsic Value Locked
Margin of Safety 20% Locked
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SWI

Fundamental Analysis

What Swire Pacific Does

Industrial Conglomerates Industrials

Swire Pacific is a Hong Kong-based holding company that owns businesses in property, beverages, and a few related industrial and service interests. Its best-known asset is a property arm with offices, retail space, hotels, and homes in major Asian cities. It also owns a soft-drink bottling business that makes, packages, and distributes Coca-Cola products under licence.

Headquarters
Hong Kong HK
Employees
92 000
IPO date
May 1, 1973
Read the full company overview
View Company Overview

Swire Pacific has no economic moat

No Moat Narrow Wide

Customers choose Swire’s businesses separately, so renting its property does not make its drinks or flights more useful to them. The Swire name does not give the whole portfolio one shared reason for customers to stay or pay more.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Swire Pacific Ltd

Wall St Price Targets

Capital Returns

Buyback Yield

Create a free account · No card needed

Debt Paydown Yield

Create a free account · No card needed

Competitive Landscape

What is the Intrinsic Value of one SWI stock?

The intrinsic value for Swire Pacific Ltd (SWI) under the Base Case is EUR.

Is SWI stock undervalued or overvalued?

Compared with the current market price of 12.88 EUR, the stock appears .

Back to Top