Swire Pacific Ltd
OTC:SWRAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Swire Pacific Ltd (SWRAY) under the Base Case is USD per share.
Compared with the current market price of 14.31 USD, the stock appears .
The intrinsic value is calculated using the DCF method.
Do our valuations actually work? See backtest results .
What one share is worth in the bear, base and bull cases.
Create a free account · No card needed
Do our valuations actually work? See backtest results .
Intrinsic value next to the price over the past 5 years, and what happened after valuations like today’s.
Create a free account · No card needed
Fundamental Analysis
What Swire Pacific Does
Swire Pacific is a Hong Kong-based holding company that owns businesses in property, beverages, and a few related industrial and service interests. Its best-known asset is a property arm with offices, retail space, hotels, and homes in major Asian cities. It also owns a soft-drink bottling business that makes, packages, and distributes Coca-Cola products under licence.
- Headquarters
- Hong Kong HK
- Employees
- 92 000
- IPO date
- May 1, 1973
Swire Pacific has no economic moat
Customers choose Swire’s businesses separately, so renting its property does not make its drinks or flights more useful to them. The Swire name does not give the whole portfolio one shared reason for customers to stay or pay more.
Read the full moat analysis
Earnings Waterfall
Swire Pacific Ltd
What is the Intrinsic Value of one SWRAY stock?
The intrinsic value for Swire Pacific Ltd (SWRAY) under the Base Case is USD.
Is SWRAY stock undervalued or overvalued?
Compared with the current market price of 14.31 USD, the stock appears .
