Silver Mines Ltd
F:SWQ
Balance Sheet
Balance Sheet Decomposition
Silver Mines Ltd
Silver Mines Ltd
Balance Sheet
Silver Mines Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
12
|
4
|
1
|
1
|
12
|
31
|
17
|
8
|
11
|
19
|
|
| Cash |
1
|
4
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
4
|
1
|
1
|
12
|
31
|
17
|
8
|
11
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
6
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
5
|
2
|
0
|
1
|
5
|
1
|
0
|
0
|
0
|
14
|
4
|
1
|
1
|
13
|
44
|
24
|
14
|
12
|
20
|
|
| PP&E Net |
0
|
1
|
3
|
4
|
5
|
8
|
11
|
14
|
5
|
5
|
40
|
49
|
55
|
60
|
77
|
80
|
92
|
116
|
125
|
135
|
|
| PP&E Gross |
0
|
1
|
3
|
4
|
5
|
8
|
11
|
14
|
0
|
0
|
0
|
0
|
0
|
60
|
77
|
80
|
92
|
116
|
125
|
135
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
1
|
1
|
0
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
1
N/A
|
6
+719%
|
5
-8%
|
5
-11%
|
6
+24%
|
13
+119%
|
13
+3%
|
14
+9%
|
6
-59%
|
5
-6%
|
54
+898%
|
54
+0%
|
58
+7%
|
63
+9%
|
90
+42%
|
125
+40%
|
118
-6%
|
131
+11%
|
139
+6%
|
160
+15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-64%
|
0
+62%
|
0
-12%
|
1
+49%
|
0
-58%
|
0
+52%
|
0
-74%
|
0
+189%
|
1
+174%
|
7
+948%
|
2
-71%
|
1
-36%
|
2
+56%
|
6
+178%
|
6
-9%
|
5
-13%
|
5
0%
|
1
-77%
|
2
+122%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
6
|
6
|
6
|
7
|
15
|
16
|
19
|
19
|
20
|
64
|
71
|
78
|
84
|
110
|
142
|
149
|
166
|
179
|
203
|
|
| Retained Earnings |
0
|
0
|
1
|
2
|
2
|
3
|
3
|
5
|
14
|
15
|
17
|
19
|
21
|
23
|
26
|
23
|
36
|
40
|
42
|
45
|
|
| Total Equity |
0
N/A
|
5
N/A
|
5
-11%
|
4
-11%
|
5
+22%
|
12
+138%
|
13
+2%
|
14
+11%
|
6
-60%
|
5
-15%
|
47
+890%
|
52
+11%
|
57
+9%
|
61
+8%
|
84
+37%
|
120
+43%
|
113
-6%
|
126
+12%
|
138
+9%
|
157
+14%
|
|
| Total Liabilities & Equity |
1
N/A
|
6
+719%
|
5
-8%
|
5
-11%
|
6
+24%
|
13
+119%
|
13
+3%
|
14
+9%
|
6
-59%
|
5
-6%
|
54
+898%
|
54
+0%
|
58
+7%
|
63
+9%
|
90
+42%
|
125
+40%
|
118
-6%
|
131
+11%
|
139
+6%
|
160
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
3
|
5
|
5
|
7
|
12
|
18
|
350
|
402
|
528
|
698
|
1 010
|
1 197
|
1 292
|
1 404
|
1 508
|
1 780
|
|