Tanaka Co Ltd
F:TDJ
Balance Sheet
Balance Sheet Decomposition
Tanaka Co Ltd
Tanaka Co Ltd
Balance Sheet
Tanaka Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
758
|
479
|
569
|
652
|
549
|
688
|
631
|
1 205
|
544
|
719
|
630
|
756
|
973
|
1 103
|
1 057
|
1 285
|
2 121
|
2 249
|
2 114
|
1 947
|
2 302
|
2 747
|
4 196
|
3 075
|
|
| Cash Equivalents |
758
|
479
|
569
|
652
|
549
|
688
|
631
|
1 205
|
544
|
719
|
630
|
756
|
973
|
1 103
|
1 057
|
1 285
|
2 121
|
2 249
|
2 114
|
1 947
|
2 302
|
2 747
|
4 196
|
3 075
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6 906
|
6 512
|
6 676
|
6 507
|
6 273
|
7 125
|
6 005
|
4 789
|
4 999
|
6 144
|
6 647
|
7 414
|
8 839
|
9 109
|
8 982
|
9 133
|
8 171
|
9 052
|
9 146
|
8 847
|
8 314
|
9 518
|
10 310
|
9 616
|
|
| Accounts Receivables |
2 744
|
2 719
|
2 914
|
2 913
|
2 867
|
7 125
|
6 005
|
4 789
|
4 999
|
6 144
|
6 647
|
7 414
|
8 839
|
9 109
|
8 982
|
9 133
|
8 171
|
9 052
|
9 146
|
8 847
|
8 314
|
9 518
|
8 259
|
8 345
|
|
| Other Receivables |
4 162
|
3 793
|
3 762
|
3 594
|
3 406
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 051
|
1 271
|
|
| Inventory |
753
|
750
|
803
|
1 018
|
1 144
|
1 310
|
1 484
|
1 241
|
1 357
|
1 295
|
1 684
|
1 556
|
1 548
|
1 529
|
1 176
|
1 330
|
1 579
|
1 662
|
1 835
|
1 811
|
2 511
|
2 834
|
3 170
|
3 304
|
|
| Other Current Assets |
100
|
129
|
120
|
144
|
151
|
219
|
176
|
115
|
152
|
152
|
165
|
197
|
255
|
248
|
222
|
212
|
232
|
212
|
175
|
197
|
223
|
274
|
327
|
376
|
|
| Total Current Assets |
8 516
|
7 870
|
8 168
|
8 321
|
8 115
|
9 342
|
8 295
|
7 350
|
7 051
|
8 311
|
9 127
|
9 924
|
11 614
|
11 989
|
11 437
|
11 960
|
12 103
|
13 174
|
13 271
|
12 802
|
13 350
|
15 373
|
18 004
|
16 371
|
|
| PP&E Net |
6 764
|
7 019
|
7 248
|
7 819
|
7 875
|
8 650
|
8 792
|
9 095
|
9 304
|
9 510
|
9 701
|
9 700
|
10 215
|
10 133
|
10 054
|
10 164
|
10 571
|
10 592
|
10 192
|
10 343
|
10 410
|
10 540
|
10 980
|
11 118
|
|
| PP&E Gross |
6 764
|
7 019
|
7 248
|
7 819
|
7 875
|
8 650
|
8 792
|
9 095
|
9 304
|
9 510
|
9 701
|
9 700
|
10 215
|
10 133
|
10 054
|
10 164
|
10 571
|
10 592
|
10 192
|
10 343
|
10 410
|
10 540
|
10 980
|
11 118
|
|
| Accumulated Depreciation |
2 260
|
2 393
|
2 519
|
2 644
|
2 786
|
3 287
|
3 448
|
3 623
|
3 813
|
4 006
|
4 198
|
4 095
|
4 070
|
4 109
|
4 227
|
4 402
|
4 536
|
4 606
|
4 652
|
4 555
|
4 704
|
4 731
|
4 908
|
5 088
|
|
| Intangible Assets |
197
|
197
|
197
|
197
|
197
|
228
|
219
|
205
|
199
|
198
|
197
|
197
|
197
|
209
|
243
|
250
|
288
|
43
|
35
|
67
|
50
|
181
|
577
|
524
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
140
|
100
|
60
|
20
|
|
| Note Receivable |
162
|
254
|
208
|
139
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
45
|
38
|
57
|
64
|
81
|
0
|
0
|
0
|
0
|
0
|
89
|
89
|
89
|
0
|
89
|
89
|
0
|
0
|
94
|
286
|
286
|
403
|
313
|
313
|
|
| Other Long-Term Assets |
401
|
410
|
465
|
590
|
589
|
774
|
443
|
464
|
554
|
618
|
454
|
488
|
572
|
504
|
512
|
532
|
712
|
838
|
806
|
845
|
1 007
|
1 075
|
1 163
|
1 127
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
140
|
100
|
60
|
20
|
|
| Total Assets |
16 085
N/A
|
15 788
-2%
|
16 342
+4%
|
17 130
+5%
|
16 970
-1%
|
18 994
+12%
|
17 749
-7%
|
17 116
-4%
|
17 108
0%
|
18 636
+9%
|
19 568
+5%
|
20 398
+4%
|
22 688
+11%
|
22 924
+1%
|
22 334
-3%
|
22 995
+3%
|
23 673
+3%
|
24 648
+4%
|
24 398
-1%
|
24 522
+1%
|
25 242
+3%
|
27 672
+10%
|
31 097
+12%
|
29 472
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 198
|
1 921
|
2 197
|
2 233
|
2 108
|
2 911
|
2 477
|
2 016
|
2 320
|
2 882
|
3 407
|
3 859
|
4 448
|
4 517
|
4 321
|
5 054
|
4 901
|
5 708
|
5 229
|
5 159
|
5 389
|
6 346
|
8 339
|
7 328
|
|
| Accrued Liabilities |
1 974
|
1 507
|
1 053
|
662
|
739
|
247
|
157
|
85
|
82
|
86
|
85
|
105
|
165
|
150
|
159
|
145
|
104
|
221
|
222
|
132
|
172
|
218
|
278
|
178
|
|
| Short-Term Debt |
5 274
|
5 340
|
5 387
|
5 513
|
5 297
|
6 150
|
5 710
|
5 620
|
5 240
|
5 630
|
6 280
|
6 270
|
7 200
|
6 930
|
5 990
|
5 270
|
5 270
|
4 850
|
4 350
|
3 900
|
3 800
|
4 100
|
4 400
|
4 030
|
|
| Current Portion of Long-Term Debt |
846
|
382
|
438
|
447
|
332
|
188
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
33
|
32
|
30
|
71
|
68
|
54
|
44
|
17
|
|
| Other Current Liabilities |
390
|
307
|
396
|
388
|
382
|
871
|
539
|
479
|
362
|
644
|
642
|
828
|
1 024
|
831
|
679
|
710
|
1 012
|
816
|
784
|
665
|
929
|
1 178
|
1 615
|
910
|
|
| Total Current Liabilities |
10 681
|
9 457
|
9 471
|
9 243
|
8 858
|
10 367
|
9 057
|
8 201
|
8 003
|
9 242
|
10 415
|
11 061
|
12 837
|
12 433
|
11 162
|
11 179
|
11 320
|
11 627
|
10 616
|
9 927
|
10 358
|
11 897
|
14 675
|
12 463
|
|
| Long-Term Debt |
112
|
448
|
511
|
364
|
232
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
21
|
0
|
71
|
87
|
41
|
195
|
89
|
59
|
25
|
11
|
|
| Other Liabilities |
541
|
655
|
728
|
857
|
796
|
783
|
770
|
757
|
879
|
1 023
|
915
|
1 005
|
1 248
|
1 166
|
1 267
|
1 379
|
1 459
|
1 519
|
1 775
|
1 924
|
2 053
|
2 157
|
2 208
|
2 108
|
|
| Total Liabilities |
11 335
N/A
|
10 560
-7%
|
10 709
+1%
|
10 464
-2%
|
9 886
-6%
|
11 324
+15%
|
9 827
-13%
|
8 957
-9%
|
8 882
-1%
|
10 265
+16%
|
11 329
+10%
|
12 066
+7%
|
14 085
+17%
|
13 609
-3%
|
12 451
-9%
|
12 557
+1%
|
12 850
+2%
|
13 233
+3%
|
12 432
-6%
|
12 046
-3%
|
12 500
+4%
|
14 113
+13%
|
16 908
+20%
|
14 582
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
628
|
758
|
758
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
1 073
|
|
| Retained Earnings |
3 610
|
3 838
|
4 231
|
4 631
|
5 038
|
5 630
|
5 896
|
6 139
|
6 203
|
6 351
|
6 216
|
6 304
|
6 654
|
7 304
|
7 875
|
8 422
|
8 774
|
9 361
|
10 020
|
10 519
|
11 022
|
11 783
|
12 706
|
13 262
|
|
| Additional Paid In Capital |
507
|
637
|
637
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
954
|
954
|
|
| Unrealized Security Profit/Loss |
11
|
7
|
18
|
23
|
35
|
29
|
15
|
8
|
11
|
10
|
13
|
17
|
30
|
32
|
0
|
21
|
23
|
29
|
24
|
31
|
29
|
39
|
65
|
48
|
|
| Treasury Stock |
5
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
0
|
14
|
14
|
14
|
14
|
14
|
268
|
240
|
585
|
539
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
32
|
28
|
16
|
16
|
14
|
89
|
84
|
65
|
47
|
25
|
92
|
|
| Total Equity |
4 750
N/A
|
5 228
+10%
|
5 633
+8%
|
6 666
+18%
|
7 084
+6%
|
7 670
+8%
|
7 922
+3%
|
8 158
+3%
|
8 225
+1%
|
8 371
+2%
|
8 239
-2%
|
8 332
+1%
|
8 602
+3%
|
9 316
+8%
|
9 883
+6%
|
10 438
+6%
|
10 823
+4%
|
11 414
+5%
|
11 966
+5%
|
12 477
+4%
|
12 742
+2%
|
13 559
+6%
|
14 189
+5%
|
14 890
+5%
|
|
| Total Liabilities & Equity |
16 085
N/A
|
15 788
-2%
|
16 342
+4%
|
17 130
+5%
|
16 970
-1%
|
18 994
+12%
|
17 749
-7%
|
17 116
-4%
|
17 108
0%
|
18 636
+9%
|
19 568
+5%
|
20 398
+4%
|
22 688
+11%
|
22 924
+1%
|
22 334
-3%
|
22 995
+3%
|
23 673
+3%
|
24 648
+4%
|
24 398
-1%
|
24 522
+1%
|
25 242
+3%
|
27 672
+10%
|
31 097
+12%
|
29 472
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
|