Relative Value

The Relative Value of one TDJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.46 EUR, Tanaka Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
9
vs Industry
60
Median 3Y
6
Median 5Y
6.4
Industry
15.2
vs History
9
vs Industry
23
Median 3Y
11.9
Median 5Y
7.1
Industry
8.7
vs History
vs Industry
50
Median 3Y
-6.9
Median 5Y
3.6
Industry
15.3
vs History
7
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
6
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
6
vs Industry
79
Median 3Y
1.1
Median 5Y
1.2
Industry
4.4
vs History
6
vs Industry
61
Median 3Y
4
Median 5Y
4.4
Industry
9
vs History
6
vs Industry
60
Median 3Y
4.9
Median 5Y
5.5
Industry
12.1
vs History
11
vs Industry
23
Median 3Y
13
Median 5Y
8.8
Industry
9.9
vs History
vs Industry
47
Median 3Y
-17.5
Median 5Y
4.6
Industry
11.4
vs History
3
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

TDJ Competitors Multiples
Tanaka Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tanaka Co Ltd
F:TDJ
6.8B EUR 0.2 7.5 5.4 7
JP
Mitsubishi Corp
TSE:8058
14.5T JPY 0.8 18.1 22.3 49.5
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.5 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.2 37
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.4 20.3
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.8 29.7
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 14.6 15.3 23.5
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.6 13.9 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tanaka Co Ltd
F:TDJ
Average EV/EBITDA: 16.4
5.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
22.3
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
JP
Marubeni Corp
TSE:8002
15.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tanaka Co Ltd
F:TDJ
Average EV/EBIT: 24.2
7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
49.5
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
JP
Marubeni Corp
TSE:8002
23.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22
N/A N/A