Relative Value

The Relative Value of one TDJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.92 EUR, Tanaka Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TDJ Competitors Multiples
Tanaka Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tanaka Co Ltd
F:TDJ
7.4B EUR 0.2 8.3 5 6.6
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.2 26.6
JP
Mitsubishi Corp
TSE:8058
15.2T JPY 0.9 22.1 26.4 56.3
JP
Mitsui & Co Ltd
TSE:8031
14.6T JPY 1 16 22.4 38.2
US
United Rentals Inc
NYSE:URI
58.1B USD 3.6 22.9 9.9 17.5
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17 26.7
US
WW Grainger Inc
XMUN:GWW
42.3B EUR 2.9 29.4 21.8 24
US
W W Grainger Inc
NYSE:GWW
49.3B USD 2.8 28.5 18.6 20.5
US
Fastenal Co
NASDAQ:FAST
48.9B USD 6.1 39.9 27.1 30.2
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.8
US
Ferguson Enterprises Inc
NYSE:FERG
47.5B USD 1.5 24.3 16.6 18.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tanaka Co Ltd
F:TDJ
Average EV/EBITDA: 17.9
5
N/A N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.4
4%
5.6
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
17
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
21.8
6%
3.6
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
US
Ferguson Enterprises Inc
NYSE:FERG
16.6
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tanaka Co Ltd
F:TDJ
Average EV/EBIT: 26.4
6.6
N/A N/A
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
6%
2.9
JP
Marubeni Corp
TSE:8002
26.7
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24
6%
4
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.2
11%
2.7
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.9
10%
1.9