Tokmanni Group Corp
F:TK9

Watchlist Manager
Tokmanni Group Corp Logo
Tokmanni Group Corp
F:TK9
Watchlist
Price: 7.785 EUR 3.87% Market Closed
Market Cap: €458.1m

Income Statement

Earnings Waterfall
Tokmanni Group Corp

Income Statement
Tokmanni Group Corp

Rotate your device to view
Income Statement
Currency: EUR
Jun-2017 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
6
0
10
0
8
0
10
0
0
0
11
0
0
0
26
0
0
0
40
0
0
0
Revenue
353
N/A
870
+147%
907
+4%
944
+4%
1 001
+6%
1 073
+7%
1 116
+4%
1 142
+2%
1 369
+20%
1 376
+0%
1 671
+21%
1 168
-30%
1 701
+46%
1 724
+1%
1 794
+4%
1 393
-22%
2 096
+51%
2 301
+10%
2 353
+2%
1 675
-29%
2 433
+45%
2 456
+1%
2 473
+1%
Gross Profit
Cost of Revenue
(238)
(575)
(600)
(619)
(657)
(703)
(726)
(744)
(898)
(904)
(1 102)
(771)
(1 131)
(1 145)
(1 185)
(906)
(1 368)
(1 493)
(1 523)
(1 079)
(1 575)
(1 597)
(1 610)
Gross Profit
114
N/A
295
+158%
307
+4%
325
+6%
344
+6%
370
+8%
390
+5%
398
+2%
472
+19%
472
+0%
569
+21%
397
-30%
570
+44%
580
+2%
608
+5%
487
-20%
728
+50%
808
+11%
830
+3%
596
-28%
858
+44%
859
+0%
863
+0%
Operating Income
Operating Expenses
(114)
(245)
(251)
(256)
(260)
(272)
(281)
(290)
(364)
(377)
(451)
(313)
(465)
(476)
(505)
(394)
(617)
(701)
(717)
(497)
(742)
(757)
(763)
Selling, General & Administrative
(49)
(172)
(111)
(132)
(116)
(139)
(129)
(150)
(166)
(169)
(200)
(157)
(202)
(206)
(219)
(196)
(272)
(311)
(320)
(253)
(335)
(345)
(348)
Depreciation & Amortization
(7)
(15)
(38)
(61)
(63)
(65)
(65)
(67)
(85)
(88)
(106)
(73)
(111)
(115)
(123)
(97)
(155)
(180)
(185)
(128)
(192)
(195)
(196)
Other Operating Expenses
(57)
(59)
(102)
(62)
(81)
(69)
(87)
(73)
(114)
(120)
(145)
(83)
(152)
(156)
(164)
(102)
(190)
(210)
(212)
(116)
(215)
(217)
(219)
Operating Income
(0)
N/A
50
N/A
56
+11%
69
+25%
85
+22%
98
+16%
108
+10%
108
-1%
107
-1%
95
-11%
118
+24%
84
-29%
105
+25%
103
-2%
103
+0%
93
-10%
111
+19%
107
-4%
113
+5%
100
-12%
116
+17%
101
-13%
100
-1%
Pre-Tax Income
Interest Income Expense
(3)
(6)
(9)
(10)
(11)
(10)
(10)
(10)
(7)
(7)
(10)
(11)
(17)
(19)
(23)
(25)
(41)
(52)
(54)
(38)
(56)
(55)
(56)
Total Other Income
(2)
(0)
0
(0)
0
0
0
(0)
(5)
(5)
(5)
0
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
Pre-Tax Income
(3)
N/A
45
N/A
46
+4%
59
+27%
74
+25%
88
+20%
99
+11%
98
-1%
95
-3%
83
-13%
103
+24%
73
-29%
88
+20%
84
-5%
80
-5%
68
-15%
70
+3%
55
-22%
59
+8%
61
+2%
60
-1%
46
-24%
43
-5%
Net Income
Tax Provision
1
(9)
(9)
(12)
(15)
(18)
(20)
(20)
(19)
(17)
(21)
(15)
(18)
(17)
(16)
(14)
(16)
(13)
(14)
(12)
(14)
(10)
(10)
Income from Continuing Operations
(2)
36
37
47
59
71
79
78
76
66
82
59
70
67
64
54
55
42
46
48
46
35
33
Net Income (Common)
(2)
N/A
36
N/A
37
+4%
47
+27%
59
+25%
71
+20%
28
-60%
78
+176%
76
-3%
66
-13%
82
+24%
59
-29%
70
+20%
67
-5%
64
-5%
54
-15%
55
+1%
42
-23%
46
+9%
48
+5%
46
-4%
35
-24%
33
-6%
EPS (Diluted)
-0.04
N/A
0.61
N/A
0.63
+3%
0.8
+27%
1
+25%
1.21
+21%
0.48
-60%
1.33
+177%
1.29
-3%
1.12
-13%
1.4
+25%
1
-29%
1.2
+20%
1.14
-5%
1.08
-5%
0.92
-15%
0.93
+1%
0.71
-24%
0.78
+10%
0.82
+5%
0.78
-5%
0.6
-23%
0.56
-7%