Tokmanni Group Corp
F:TK9

Watchlist Manager
Tokmanni Group Corp Logo
Tokmanni Group Corp
F:TK9
Watchlist
Price: 7.325 EUR 0.21% Market Closed
Market Cap: 431.1m EUR
Section:
 

Relative Value

The Relative Value of one TK9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.325 EUR, Tokmanni Group Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TK9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
59
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.2
More Details
13
P/E
P/E
Price to Earnings
13
vs History
57
vs Industry
32
Median 3Y
14
Median 5Y
13.5
Industry
17
Forward
10.8
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
71
vs Industry
51
Median 3Y
5.2
Median 5Y
6.6
Industry
8.5
More Details
143.2
P/FCFE
P/FCFE
Price to FCFE
143.2
vs History
9
vs Industry
44
Median 3Y
5.1
Median 5Y
15.3
Industry
17.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
98
vs Industry
20
Median 3Y
2.9
Median 5Y
3.2
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
98
vs Industry
44
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.7
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
98
vs Industry
50
Median 3Y
1.8
Median 5Y
2
Industry
2.3
More Details
5.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.4
vs History
96
vs Industry
45
Median 3Y
6.1
Median 5Y
6.3
Industry
8.6
Forward
5.6
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
46
vs Industry
32
Median 3Y
12.5
Median 5Y
12.2
Industry
13.1
Forward
14.4
More Details
14.6
EV/OCF
EV/OCF
Enterprise Value to OCF
14.6
vs History
19
vs Industry
35
Median 3Y
11.5
Median 5Y
9.8
Industry
10.1
More Details
23.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.8
vs History
28
vs Industry
30
Median 3Y
22.8
Median 5Y
12.6
Industry
14.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
31
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

TK9 Competitors Multiples
Tokmanni Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Tokmanni Group Corp
F:TK9
431.1m EUR 0.2 13 5.4 12.4
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 21 12.1 15.4
US
Dillard's Inc
NYSE:DDS
9.9B USD 1.5 17 10.2 12.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
138.8B MXN 0.6 7.2 5.1 6.2
CN
CCOOP Group Co Ltd
SZSE:000564
46.6B CNY 31 -40.9 -211.2 -211.2
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.4 4.4 8.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
806.9B JPY 1.5 14.2 8.1 10.8
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
575.9B JPY 1.3 18.8 9 17.5
JP
Takashimaya Co Ltd
TSE:8233
486.9B JPY 1 11.7 8.4 13.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
Tokmanni Group Corp
F:TK9
Average EV/EBITDA: 7.5
5.4
4%
1.3
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.1
6%
2
US
Dillard's Inc
NYSE:DDS
10.2
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
US
Macy's Inc
NYSE:M
4.4
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.1
2%
4.1
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.4
2%
4.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
Tokmanni Group Corp
F:TK9
Average EV/EBIT: 12.1
12.4
4%
3.1
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.4
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.8
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
US
Macy's Inc
NYSE:M
8.7
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.8
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.5
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.8
N/A N/A

See Also

Summary
TK9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TK9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TK9 stock valuation using valuation multiples.
Wall Street Estimates
TK9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TK9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.