Thomson Reuters Corp
F:TOCB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thomson Reuters Corp
Income Statement
Thomson Reuters Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
303
|
0
|
0
|
0
|
262
|
0
|
0
|
0
|
245
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
245
|
62
|
122
|
177
|
242
|
252
|
283
|
345
|
405
|
423
|
449
|
480
|
478
|
491
|
481
|
439
|
433
|
431
|
433
|
430
|
0
|
418
|
411
|
411
|
412
|
412
|
414
|
407
|
402
|
396
|
389
|
389
|
389
|
377
|
370
|
355
|
338
|
336
|
331
|
338
|
339
|
337
|
333
|
327
|
327
|
316
|
309
|
301
|
259
|
229
|
195
|
162
|
162
|
161
|
163
|
164
|
166
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
173
|
185
|
194
|
207
|
202
|
191
|
180
|
162
|
154
|
144
|
136
|
128
|
|
| Revenue |
7 237
N/A
|
7 331
+1%
|
7 436
+1%
|
7 489
+1%
|
7 444
-1%
|
7 508
+1%
|
7 481
0%
|
7 495
+0%
|
7 436
-1%
|
7 570
+2%
|
7 723
+2%
|
7 875
+2%
|
8 057
+2%
|
8 144
+1%
|
8 244
+1%
|
6 765
-18%
|
6 173
-9%
|
5 911
-4%
|
5 572
-6%
|
6 462
+16%
|
6 591
+2%
|
6 746
+2%
|
6 924
+3%
|
7 113
+3%
|
7 296
+3%
|
7 474
+2%
|
8 802
+18%
|
10 345
+18%
|
11 707
+13%
|
12 998
+11%
|
13 158
+1%
|
13 035
-1%
|
12 997
0%
|
13 006
+0%
|
12 929
-1%
|
12 969
+0%
|
13 070
+1%
|
13 260
+1%
|
13 491
+2%
|
13 688
+1%
|
13 650
0%
|
13 792
+1%
|
13 617
-1%
|
13 345
-2%
|
13 132
-2%
|
12 992
-1%
|
12 883
-1%
|
12 788
-1%
|
12 702
-1%
|
12 657
0%
|
12 653
0%
|
12 674
+0%
|
12 607
-1%
|
12 298
-2%
|
11 941
-3%
|
11 581
-3%
|
11 257
-3%
|
11 229
0%
|
11 196
0%
|
11 193
0%
|
11 166
0%
|
9 704
-13%
|
8 215
-15%
|
6 743
-18%
|
5 297
-21%
|
5 345
+1%
|
5 376
+1%
|
5 388
+0%
|
5 501
+2%
|
5 609
+2%
|
5 721
+2%
|
5 850
+2%
|
5 906
+1%
|
5 939
+1%
|
5 921
0%
|
5 951
+1%
|
5 984
+1%
|
6 044
+1%
|
6 171
+2%
|
6 254
+1%
|
6 348
+2%
|
6 442
+1%
|
6 524
+1%
|
6 572
+1%
|
6 627
+1%
|
6 691
+1%
|
6 724
+0%
|
6 744
+0%
|
6 794
+1%
|
6 941
+2%
|
7 034
+1%
|
7 164
+2%
|
7 258
+1%
|
7 273
+0%
|
7 318
+1%
|
7 376
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 451)
|
(5 564)
|
(5 654)
|
(5 637)
|
(5 483)
|
(5 473)
|
(5 432)
|
(5 390)
|
(5 396)
|
(5 471)
|
(5 570)
|
(5 663)
|
(5 822)
|
(5 878)
|
(5 956)
|
(4 804)
|
(4 351)
|
(4 053)
|
(3 728)
|
(4 545)
|
(4 665)
|
(4 793)
|
(4 916)
|
(5 089)
|
(5 275)
|
(4 149)
|
(3 284)
|
(2 469)
|
(1 440)
|
(1 716)
|
(1 696)
|
(1 641)
|
(1 681)
|
(1 673)
|
(1 676)
|
(1 659)
|
(1 641)
|
(1 647)
|
(1 675)
|
(1 672)
|
0
|
(1 664)
|
(1 646)
|
(1 633)
|
(1 613)
|
(1 604)
|
(1 590)
|
(1 578)
|
(1 579)
|
(1 581)
|
(1 582)
|
(1 585)
|
(1 578)
|
(1 542)
|
(1 505)
|
(1 451)
|
(1 370)
|
(1 322)
|
(1 286)
|
(1 250)
|
(1 232)
|
(980)
|
(728)
|
(488)
|
(254)
|
(254)
|
(258)
|
(275)
|
(283)
|
(298)
|
(309)
|
(304)
|
(313)
|
(320)
|
(318)
|
(322)
|
(328)
|
(331)
|
(332)
|
(332)
|
(326)
|
(323)
|
(319)
|
(309)
|
(306)
|
(305)
|
(304)
|
(307)
|
(304)
|
(305)
|
(311)
|
(322)
|
0
|
(250)
|
(251)
|
(253)
|
|
| Gross Profit |
1 786
N/A
|
1 767
-1%
|
1 782
+1%
|
1 852
+4%
|
1 961
+6%
|
2 035
+4%
|
2 049
+1%
|
2 105
+3%
|
2 040
-3%
|
2 099
+3%
|
2 153
+3%
|
2 212
+3%
|
2 235
+1%
|
2 266
+1%
|
2 288
+1%
|
1 961
-14%
|
1 822
-7%
|
1 858
+2%
|
1 844
-1%
|
1 917
+4%
|
1 926
+0%
|
1 953
+1%
|
2 008
+3%
|
2 024
+1%
|
2 021
0%
|
3 325
+65%
|
5 518
+66%
|
7 876
+43%
|
10 267
+30%
|
11 282
+10%
|
11 462
+2%
|
11 394
-1%
|
11 316
-1%
|
11 333
+0%
|
11 253
-1%
|
11 310
+1%
|
11 429
+1%
|
11 613
+2%
|
11 816
+2%
|
12 016
+2%
|
0
N/A
|
12 128
N/A
|
11 971
-1%
|
11 712
-2%
|
11 519
-2%
|
11 388
-1%
|
11 293
-1%
|
11 210
-1%
|
11 123
-1%
|
11 076
0%
|
11 071
0%
|
11 089
+0%
|
11 029
-1%
|
10 756
-2%
|
10 436
-3%
|
10 130
-3%
|
9 887
-2%
|
9 907
+0%
|
9 910
+0%
|
9 943
+0%
|
9 934
0%
|
8 724
-12%
|
7 487
-14%
|
6 255
-16%
|
5 043
-19%
|
5 091
+1%
|
5 118
+1%
|
5 113
0%
|
5 218
+2%
|
5 311
+2%
|
5 412
+2%
|
5 546
+2%
|
5 593
+1%
|
5 619
+0%
|
5 603
0%
|
5 629
+0%
|
5 656
+0%
|
5 713
+1%
|
5 839
+2%
|
5 922
+1%
|
6 022
+2%
|
6 119
+2%
|
6 205
+1%
|
6 263
+1%
|
6 321
+1%
|
6 386
+1%
|
6 420
+1%
|
6 437
+0%
|
6 490
+1%
|
6 636
+2%
|
6 723
+1%
|
6 842
+2%
|
0
N/A
|
5 114
N/A
|
5 158
+1%
|
5 214
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(920)
|
(893)
|
(885)
|
(855)
|
(819)
|
(844)
|
(851)
|
(858)
|
(866)
|
(874)
|
(878)
|
(889)
|
(905)
|
(914)
|
(928)
|
(731)
|
(650)
|
(596)
|
(539)
|
(661)
|
(678)
|
(689)
|
(700)
|
(715)
|
(724)
|
(2 045)
|
(4 245)
|
(6 421)
|
(8 700)
|
(9 478)
|
(9 441)
|
(9 433)
|
(9 580)
|
(9 644)
|
(10 200)
|
(9 776)
|
(9 877)
|
(10 063)
|
(10 126)
|
(10 192)
|
(11 418)
|
(10 165)
|
(10 091)
|
(12 288)
|
(8 997)
|
(9 640)
|
(9 569)
|
(9 376)
|
(9 459)
|
(9 576)
|
(9 725)
|
(9 751)
|
(9 407)
|
(8 401)
|
(8 090)
|
(7 783)
|
(8 392)
|
(8 322)
|
(8 350)
|
(8 343)
|
(8 555)
|
(7 419)
|
(6 345)
|
(5 240)
|
(3 930)
|
(4 081)
|
(4 120)
|
(4 239)
|
(4 349)
|
(4 554)
|
(4 411)
|
(4 541)
|
(4 715)
|
(4 591)
|
(4 710)
|
(4 623)
|
(4 410)
|
(3 813)
|
(3 940)
|
(4 024)
|
(4 797)
|
(4 856)
|
(4 876)
|
(4 851)
|
(4 717)
|
(4 713)
|
(4 647)
|
(4 586)
|
(4 540)
|
(4 259)
|
(4 763)
|
(4 902)
|
(5 149)
|
(4 907)
|
(4 917)
|
(4 951)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 304)
|
(3 325)
|
(5 324)
|
(7 379)
|
(8 030)
|
(7 985)
|
(7 949)
|
(8 024)
|
(8 069)
|
(8 114)
|
(8 165)
|
(8 303)
|
(8 448)
|
(8 493)
|
(8 530)
|
0
|
(8 438)
|
(8 364)
|
(8 236)
|
(8 061)
|
(7 946)
|
(7 851)
|
(7 771)
|
(7 632)
|
(7 912)
|
(7 908)
|
(7 959)
|
(7 587)
|
(7 534)
|
(7 320)
|
(7 053)
|
(6 798)
|
(6 804)
|
(6 821)
|
(6 822)
|
(6 980)
|
(6 103)
|
(5 243)
|
(4 437)
|
(3 325)
|
(3 485)
|
(3 544)
|
(3 614)
|
(3 718)
|
(3 979)
|
(4 073)
|
(4 175)
|
(3 971)
|
(4 043)
|
(3 903)
|
(3 783)
|
(3 681)
|
(3 660)
|
(3 763)
|
(3 879)
|
(4 052)
|
(4 107)
|
(4 134)
|
(4 115)
|
(3 993)
|
(3 990)
|
(3 927)
|
(3 849)
|
(3 828)
|
(3 840)
|
(3 941)
|
(4 083)
|
0
|
(3 064)
|
(3 084)
|
(3 075)
|
|
| Depreciation & Amortization |
(920)
|
(893)
|
(885)
|
(855)
|
(819)
|
(844)
|
(851)
|
(858)
|
(866)
|
(874)
|
(878)
|
(889)
|
(905)
|
(914)
|
(928)
|
(731)
|
(650)
|
(596)
|
(539)
|
(661)
|
(678)
|
(689)
|
(700)
|
(715)
|
(724)
|
(741)
|
(920)
|
(1 126)
|
(1 321)
|
(1 516)
|
(1 524)
|
(1 523)
|
(1 556)
|
(1 576)
|
(1 580)
|
(1 578)
|
(1 574)
|
(1 581)
|
(1 633)
|
(1 662)
|
(1 695)
|
(1 727)
|
(1 727)
|
(1 746)
|
(1 735)
|
(1 757)
|
(1 781)
|
(1 810)
|
(1 830)
|
(1 830)
|
(1 845)
|
(1 835)
|
(1 822)
|
(1 780)
|
(1 720)
|
(1 661)
|
(1 582)
|
(1 547)
|
(1 530)
|
(1 520)
|
(1 552)
|
(1 333)
|
(1 111)
|
(860)
|
(605)
|
(603)
|
(598)
|
(612)
|
(619)
|
(628)
|
(638)
|
(675)
|
(717)
|
(732)
|
(756)
|
(799)
|
(792)
|
(803)
|
(806)
|
(768)
|
(770)
|
(756)
|
(746)
|
(736)
|
(724)
|
(719)
|
(714)
|
(720)
|
(725)
|
(758)
|
(785)
|
(803)
|
(822)
|
(842)
|
(866)
|
(898)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
68
|
68
|
39
|
0
|
1
|
(506)
|
(33)
|
0
|
(34)
|
0
|
0
|
(9 723)
|
0
|
0
|
(2 306)
|
799
|
63
|
63
|
205
|
3
|
166
|
28
|
43
|
2
|
913
|
950
|
931
|
(12)
|
29
|
1
|
(1)
|
(23)
|
17
|
9
|
57
|
0
|
7
|
22
|
(13)
|
(12)
|
53
|
300
|
309
|
(27)
|
184
|
(51)
|
(41)
|
63
|
650
|
629
|
623
|
25
|
7
|
4
|
0
|
0
|
(4)
|
(6)
|
(17)
|
13
|
339
|
(37)
|
(16)
|
(4 327)
|
(1 001)
|
(967)
|
(978)
|
|
| Operating Income |
866
N/A
|
874
+1%
|
897
+3%
|
997
+11%
|
1 142
+15%
|
1 191
+4%
|
1 198
+1%
|
1 247
+4%
|
1 174
-6%
|
1 225
+4%
|
1 275
+4%
|
1 323
+4%
|
1 330
+1%
|
1 352
+2%
|
1 360
+1%
|
1 230
-10%
|
1 172
-5%
|
1 262
+8%
|
1 305
+3%
|
1 256
-4%
|
1 248
-1%
|
1 264
+1%
|
1 308
+3%
|
1 309
+0%
|
1 297
-1%
|
1 280
-1%
|
1 273
-1%
|
1 455
+14%
|
1 567
+8%
|
1 804
+15%
|
2 021
+12%
|
1 961
-3%
|
1 736
-11%
|
1 689
-3%
|
1 053
-38%
|
1 534
+46%
|
1 552
+1%
|
1 550
0%
|
1 690
+9%
|
1 824
+8%
|
2 232
+22%
|
1 963
-12%
|
1 880
-4%
|
(576)
N/A
|
2 522
N/A
|
1 748
-31%
|
1 724
-1%
|
1 834
+6%
|
1 664
-9%
|
1 500
-10%
|
1 346
-10%
|
1 338
-1%
|
1 622
+21%
|
2 355
+45%
|
2 346
0%
|
2 347
+0%
|
1 495
-36%
|
1 585
+6%
|
1 560
-2%
|
1 600
+3%
|
1 379
-14%
|
1 305
-5%
|
1 142
-12%
|
1 015
-11%
|
1 113
+10%
|
1 010
-9%
|
998
-1%
|
874
-12%
|
869
-1%
|
757
-13%
|
1 001
+32%
|
1 005
+0%
|
878
-13%
|
1 028
+17%
|
893
-13%
|
1 006
+13%
|
1 246
+24%
|
1 900
+52%
|
1 899
0%
|
1 898
0%
|
1 225
-35%
|
1 263
+3%
|
1 329
+5%
|
1 412
+6%
|
1 604
+14%
|
1 673
+4%
|
1 773
+6%
|
1 851
+4%
|
1 950
+5%
|
2 377
+22%
|
1 960
-18%
|
1 940
-1%
|
2 109
+9%
|
2 116
+0%
|
2 150
+2%
|
2 172
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(262)
|
(286)
|
(289)
|
(291)
|
(284)
|
(273)
|
(264)
|
(252)
|
(248)
|
(237)
|
(236)
|
(235)
|
(233)
|
(237)
|
(226)
|
(236)
|
(213)
|
(213)
|
(222)
|
(221)
|
(223)
|
(218)
|
(126)
|
(57)
|
26
|
(26)
|
(10)
|
115
|
(34)
|
(155)
|
(342)
|
(779)
|
(763)
|
(558)
|
(562)
|
(387)
|
(378)
|
(438)
|
(325)
|
(393)
|
(255)
|
(234)
|
(306)
|
(386)
|
(358)
|
(381)
|
(401)
|
(392)
|
(362)
|
(380)
|
(346)
|
602
|
(252)
|
(310)
|
(313)
|
(302)
|
(490)
|
(389)
|
(422)
|
(307)
|
(231)
|
(315)
|
(333)
|
(467)
|
(429)
|
(349)
|
(284)
|
(186)
|
(157)
|
(142)
|
0
|
255
|
50
|
92
|
32
|
(38)
|
(60)
|
(93)
|
(97)
|
(139)
|
(50)
|
276
|
699
|
296
|
109
|
(308)
|
(641)
|
(316)
|
(179)
|
(67)
|
(198)
|
(125)
|
(114)
|
(177)
|
(155)
|
|
| Non-Reccuring Items |
(30)
|
(31)
|
(29)
|
(16)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
(89)
|
(18)
|
(86)
|
3
|
(365)
|
(411)
|
(473)
|
0
|
(105)
|
(78)
|
32
|
318
|
301
|
(3 010)
|
(2 817)
|
(2 305)
|
0
|
84
|
792
|
130
|
0
|
(197)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
(10)
|
(117)
|
0
|
0
|
0
|
591
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
211
|
233
|
580
|
555
|
384
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
|
| Gain/Loss on Disposition of Assets |
302
|
32
|
6
|
(3)
|
(34)
|
19
|
23
|
0
|
52
|
(56)
|
(51)
|
0
|
53
|
10
|
0
|
0
|
5
|
41
|
44
|
0
|
47
|
9
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(236)
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
22
|
74
|
98
|
22
|
24
|
21
|
3
|
(17)
|
5
|
(39)
|
(40)
|
22
|
(46)
|
(39)
|
(27)
|
(20)
|
3
|
3
|
7
|
0
|
6
|
6
|
(3)
|
1
|
(1)
|
0
|
2
|
10
|
(15)
|
10
|
8
|
0
|
(15)
|
(33)
|
(43)
|
(50)
|
(63)
|
(48)
|
(60)
|
(71)
|
(72)
|
(67)
|
(61)
|
(58)
|
(60)
|
(63)
|
(62)
|
(65)
|
(67)
|
(62)
|
(64)
|
(66)
|
(66)
|
(66)
|
(57)
|
(44)
|
(34)
|
(31)
|
(31)
|
(34)
|
(34)
|
(36)
|
(40)
|
(37)
|
(45)
|
(43)
|
(42)
|
(43)
|
(35)
|
(38)
|
(35)
|
(31)
|
(32)
|
(29)
|
(28)
|
(31)
|
(29)
|
(30)
|
(33)
|
(25)
|
(30)
|
(34)
|
(37)
|
(50)
|
45
|
11
|
12
|
7
|
|
| Pre-Tax Income |
902
N/A
|
613
-32%
|
588
-4%
|
689
+17%
|
811
+18%
|
926
+14%
|
948
+2%
|
1 034
+9%
|
996
-4%
|
995
0%
|
1 085
+9%
|
1 109
+2%
|
1 119
+1%
|
1 150
+3%
|
1 126
-2%
|
987
-12%
|
923
-6%
|
1 051
+14%
|
1 096
+4%
|
1 056
-4%
|
1 028
-3%
|
1 011
-2%
|
1 063
+5%
|
1 163
+9%
|
1 251
+8%
|
1 311
+5%
|
1 165
-11%
|
1 356
+16%
|
1 670
+23%
|
1 690
+1%
|
1 866
+10%
|
1 255
-33%
|
545
-57%
|
452
-17%
|
497
+10%
|
877
+76%
|
1 072
+22%
|
1 214
+13%
|
1 578
+30%
|
1 800
+14%
|
(1 186)
N/A
|
(1 142)
+4%
|
(702)
+39%
|
(932)
-33%
|
2 157
N/A
|
2 134
-1%
|
1 413
-34%
|
1 362
-4%
|
1 003
-26%
|
1 071
+7%
|
905
-15%
|
934
+3%
|
2 018
+116%
|
2 040
+1%
|
1 974
-3%
|
1 969
0%
|
1 151
-42%
|
1 033
-10%
|
1 107
+7%
|
1 112
+0%
|
1 037
-7%
|
1 008
-3%
|
770
-24%
|
638
-17%
|
507
-21%
|
550
+8%
|
618
+12%
|
556
-10%
|
533
-4%
|
564
+6%
|
819
+45%
|
958
+17%
|
971
+1%
|
1 035
+7%
|
943
-9%
|
995
+6%
|
1 764
+77%
|
1 802
+2%
|
1 771
-2%
|
1 770
0%
|
1 054
-40%
|
1 184
+12%
|
1 577
+33%
|
2 105
+33%
|
2 082
-1%
|
1 985
-5%
|
2 012
+1%
|
1 740
-14%
|
1 988
+14%
|
2 164
+9%
|
1 856
-14%
|
1 692
-9%
|
2 029
+20%
|
2 013
-1%
|
1 985
-1%
|
2 185
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(168)
|
(85)
|
(89)
|
(105)
|
(162)
|
(180)
|
(193)
|
(236)
|
(150)
|
(150)
|
(166)
|
(163)
|
(263)
|
(262)
|
(122)
|
(174)
|
(261)
|
(258)
|
(401)
|
(291)
|
(116)
|
(95)
|
(83)
|
(73)
|
(155)
|
(231)
|
(187)
|
(275)
|
(350)
|
(374)
|
(387)
|
(37)
|
299
|
337
|
272
|
7
|
(139)
|
(160)
|
(255)
|
(367)
|
(271)
|
(201)
|
(297)
|
(5)
|
(126)
|
(413)
|
(352)
|
(466)
|
(848)
|
(588)
|
(419)
|
(478)
|
(62)
|
(100)
|
(70)
|
(51)
|
(34)
|
17
|
25
|
24
|
15
|
(22)
|
(35)
|
(27)
|
(71)
|
(87)
|
(69)
|
(197)
|
(109)
|
(83)
|
(133)
|
8
|
1
|
(45)
|
(14)
|
120
|
(71)
|
(1 618)
|
(1 891)
|
(1 877)
|
(1 607)
|
(253)
|
128
|
(41)
|
(259)
|
(215)
|
(526)
|
(500)
|
(417)
|
(288)
|
333
|
238
|
123
|
98
|
(356)
|
(400)
|
|
| Income from Continuing Operations |
734
|
528
|
499
|
584
|
649
|
746
|
755
|
798
|
846
|
845
|
919
|
946
|
856
|
888
|
1 004
|
813
|
662
|
793
|
695
|
765
|
912
|
916
|
980
|
1 090
|
1 096
|
1 080
|
978
|
1 081
|
1 320
|
1 316
|
1 479
|
1 218
|
844
|
789
|
769
|
884
|
933
|
1 054
|
1 323
|
1 433
|
(1 457)
|
(1 343)
|
(999)
|
(937)
|
2 031
|
1 721
|
1 061
|
896
|
155
|
483
|
486
|
456
|
1 956
|
1 940
|
1 904
|
1 918
|
1 117
|
1 050
|
1 132
|
1 136
|
1 052
|
986
|
735
|
611
|
436
|
463
|
549
|
359
|
424
|
481
|
686
|
966
|
972
|
990
|
929
|
1 115
|
1 693
|
184
|
(120)
|
(107)
|
(553)
|
931
|
1 705
|
2 064
|
1 823
|
1 770
|
1 486
|
1 240
|
1 571
|
1 876
|
2 189
|
1 930
|
2 152
|
2 111
|
1 629
|
1 785
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(8)
|
(14)
|
(15)
|
(21)
|
(24)
|
(23)
|
(27)
|
(24)
|
(28)
|
(24)
|
(24)
|
(26)
|
(29)
|
2
|
(3)
|
(7)
|
(7)
|
(53)
|
(55)
|
(56)
|
(56)
|
(48)
|
(44)
|
(41)
|
(48)
|
(50)
|
(55)
|
(63)
|
(57)
|
(56)
|
(51)
|
(45)
|
(45)
|
(51)
|
(58)
|
(59)
|
(64)
|
(64)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(50)
|
(46)
|
(52)
|
(43)
|
(101)
|
(99)
|
(88)
|
(84)
|
(13)
|
(10)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
0
|
0
|
(9)
|
20
|
1
|
2
|
(1)
|
3
|
7
|
9
|
8
|
10
|
7
|
3
|
4
|
4
|
5
|
(1)
|
(2)
|
(4)
|
(4)
|
5
|
5
|
(233)
|
(348)
|
(488)
|
(793)
|
(599)
|
(540)
|
(555)
|
(429)
|
(544)
|
5 807
|
7 052
|
6 558
|
6 240
|
741
|
(1 176)
|
(1 029)
|
(432)
|
(660)
|
584
|
935
|
1 075
|
497
|
139
|
305
|
40
|
42
|
(23)
|
(28)
|
|
| Net Income (Common) |
749
N/A
|
546
-27%
|
517
-5%
|
559
+8%
|
586
+5%
|
690
+18%
|
712
+3%
|
765
+7%
|
877
+15%
|
847
-3%
|
928
+10%
|
965
+4%
|
1 008
+4%
|
1 043
+3%
|
1 153
+11%
|
1 118
-3%
|
930
-17%
|
994
+7%
|
864
-13%
|
974
+13%
|
1 115
+14%
|
1 202
+8%
|
1 406
+17%
|
3 956
+181%
|
3 998
+1%
|
3 966
-1%
|
3 740
-6%
|
1 175
-69%
|
1 302
+11%
|
1 300
0%
|
1 466
+13%
|
1 224
-17%
|
842
-31%
|
779
-7%
|
754
-3%
|
860
+14%
|
906
+5%
|
1 029
+14%
|
1 301
+26%
|
1 403
+8%
|
(1 454)
N/A
|
(1 349)
+7%
|
(1 010)
+25%
|
(938)
+7%
|
1 986
N/A
|
1 661
-16%
|
1 007
-39%
|
837
-17%
|
134
-84%
|
447
+234%
|
449
+0%
|
408
-9%
|
1 906
+367%
|
1 929
+1%
|
1 942
+1%
|
1 991
+3%
|
1 253
-37%
|
1 210
-3%
|
1 285
+6%
|
1 278
-1%
|
3 096
+142%
|
3 131
+1%
|
2 986
-5%
|
3 043
+2%
|
1 393
-54%
|
757
-46%
|
1 190
+57%
|
1 132
-5%
|
3 930
+247%
|
4 373
+11%
|
3 927
-10%
|
3 612
-8%
|
1 561
-57%
|
1 650
+6%
|
1 597
-3%
|
1 881
+18%
|
1 120
-40%
|
5 963
+432%
|
6 905
+16%
|
6 424
-7%
|
5 687
-11%
|
1 658
-71%
|
475
-71%
|
943
+99%
|
1 335
+42%
|
1 084
-19%
|
2 091
+93%
|
2 230
+7%
|
2 690
+21%
|
2 415
-10%
|
2 362
-2%
|
2 296
-3%
|
2 205
-4%
|
2 158
-2%
|
1 631
-24%
|
1 753
+7%
|
|
| EPS (Diluted) |
1.35
N/A
|
0.98
-27%
|
0.92
-6%
|
0.97
+5%
|
1.03
+6%
|
1.19
+16%
|
1.24
+4%
|
1.32
+6%
|
1.52
+15%
|
1.46
-4%
|
1.6
+10%
|
1.65
+3%
|
1.74
+5%
|
1.8
+3%
|
1.99
+11%
|
1.9
-5%
|
1.61
-15%
|
1.73
+7%
|
1.49
-14%
|
1.71
+15%
|
1.95
+14%
|
2.11
+8%
|
2.45
+16%
|
6.96
+184%
|
7.04
+1%
|
7.45
+6%
|
5.5
-26%
|
1.6
-71%
|
1.91
+19%
|
1.78
-7%
|
1.98
+11%
|
1.65
-17%
|
1.14
-31%
|
1.05
-8%
|
1.02
-3%
|
1.15
+13%
|
1.23
+7%
|
1.38
+12%
|
1.74
+26%
|
1.89
+9%
|
-1.99
N/A
|
-1.84
+8%
|
-1.4
+24%
|
-1.3
+7%
|
2.72
N/A
|
2.27
-17%
|
1.37
-40%
|
1.14
-17%
|
0.17
-85%
|
0.6
+253%
|
0.62
+3%
|
0.57
-8%
|
2.67
+368%
|
2.74
+3%
|
2.79
+2%
|
2.89
+4%
|
1.81
-37%
|
1.8
-1%
|
1.93
+7%
|
1.94
+1%
|
4.69
+142%
|
4.87
+4%
|
4.69
-4%
|
4.81
+3%
|
2
-58%
|
1.2
-40%
|
1.91
+59%
|
1.83
-4%
|
6.1
+233%
|
9
+48%
|
8.09
-10%
|
7.47
-8%
|
3.22
-57%
|
3.43
+7%
|
3.32
-3%
|
3.91
+18%
|
2.33
-40%
|
12.47
+435%
|
14.4
+15%
|
13.48
-6%
|
11.5
-15%
|
3.4
-70%
|
0.97
-71%
|
1.94
+100%
|
2.75
+42%
|
2.38
-13%
|
4.44
+87%
|
4.88
+10%
|
5.79
+19%
|
5.33
-8%
|
5.23
-2%
|
5.09
-3%
|
4.88
-4%
|
4.78
-2%
|
3.61
-24%
|
3.88
+7%
|
|