Thomson Reuters Corp
TSX:TRI
Balance Sheet
Balance Sheet Decomposition
Thomson Reuters Corp
Thomson Reuters Corp
Balance Sheet
Thomson Reuters Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
253
|
409
|
826
|
706
|
397
|
932
|
1 125
|
999
|
957
|
1 738
|
863
|
2 699
|
825
|
1 787
|
778
|
1 069
|
1 298
|
1 968
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
253
|
351
|
438
|
359
|
249
|
309
|
428
|
633
|
662
|
590
|
614
|
309
|
335
|
311
|
389
|
820
|
392
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
388
|
347
|
148
|
623
|
697
|
366
|
295
|
1 148
|
249
|
2 390
|
490
|
1 476
|
389
|
249
|
906
|
1 968
|
|
| Short-Term Investments |
532
|
709
|
683
|
405
|
407
|
334
|
7 271
|
584
|
297
|
178
|
98
|
422
|
295
|
180
|
185
|
818
|
109
|
83
|
533
|
612
|
108
|
204
|
66
|
35
|
|
| Total Receivables |
1 700
|
1 489
|
1 497
|
1 643
|
1 175
|
1 364
|
1 581
|
1 818
|
1 742
|
1 809
|
1 984
|
1 818
|
1 751
|
1 810
|
1 805
|
1 465
|
1 510
|
1 382
|
1 239
|
1 216
|
1 125
|
1 137
|
1 194
|
1 087
|
|
| Accounts Receivables |
1 700
|
1 489
|
1 497
|
1 643
|
1 175
|
1 364
|
1 569
|
1 794
|
1 719
|
1 759
|
1 966
|
1 795
|
1 733
|
1 792
|
1 714
|
1 327
|
1 415
|
1 069
|
1 120
|
1 122
|
1 038
|
1 040
|
1 049
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
24
|
23
|
50
|
18
|
23
|
18
|
18
|
91
|
138
|
95
|
313
|
119
|
94
|
87
|
97
|
145
|
0
|
|
| Inventory |
256
|
285
|
309
|
312
|
67
|
0
|
83
|
81
|
79
|
86
|
66
|
55
|
46
|
37
|
33
|
32
|
31
|
33
|
23
|
26
|
28
|
29
|
20
|
0
|
|
| Other Current Assets |
523
|
539
|
555
|
532
|
1 360
|
1 567
|
386
|
794
|
719
|
880
|
1 369
|
886
|
683
|
620
|
577
|
581
|
464
|
324
|
451
|
334
|
414
|
372
|
343
|
400
|
|
| Total Current Assets |
3 011
|
3 022
|
3 044
|
2 892
|
3 009
|
3 265
|
9 574
|
3 686
|
3 663
|
3 659
|
3 914
|
4 113
|
3 900
|
3 646
|
3 557
|
4 634
|
2 977
|
4 521
|
3 071
|
3 975
|
2 453
|
2 811
|
2 921
|
3 490
|
|
| PP&E Net |
1 552
|
1 531
|
1 538
|
1 518
|
604
|
624
|
731
|
1 556
|
1 546
|
1 567
|
1 509
|
1 416
|
1 291
|
1 182
|
1 067
|
961
|
921
|
473
|
615
|
545
|
502
|
414
|
447
|
386
|
|
| PP&E Gross |
1 552
|
1 531
|
1 538
|
1 518
|
604
|
624
|
731
|
1 556
|
1 546
|
1 567
|
1 509
|
1 416
|
1 291
|
1 182
|
1 067
|
961
|
921
|
473
|
615
|
545
|
502
|
414
|
447
|
0
|
|
| Accumulated Depreciation |
1 832
|
1 972
|
2 289
|
2 431
|
1 114
|
1 093
|
1 142
|
1 443
|
1 919
|
2 270
|
2 422
|
2 683
|
2 605
|
2 881
|
3 105
|
3 114
|
3 387
|
1 353
|
1 347
|
1 457
|
992
|
956
|
849
|
0
|
|
| Intangible Assets |
4 921
|
4 579
|
4 334
|
4 719
|
4 087
|
4 098
|
4 161
|
10 001
|
10 189
|
10 327
|
10 111
|
9 793
|
9 512
|
8 653
|
7 903
|
7 049
|
6 773
|
4 232
|
4 418
|
4 257
|
4 153
|
4 141
|
4 401
|
4 587
|
|
| Goodwill |
7 903
|
7 911
|
8 089
|
9 113
|
5 947
|
6 538
|
6 939
|
18 324
|
18 130
|
18 892
|
15 932
|
16 251
|
16 871
|
16 403
|
15 878
|
14 485
|
15 042
|
5 076
|
5 853
|
5 976
|
5 940
|
5 882
|
6 719
|
7 262
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
91
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
43
|
288
|
298
|
247
|
253
|
346
|
309
|
300
|
289
|
298
|
250
|
2 239
|
1 625
|
1 234
|
7 066
|
6 684
|
2 409
|
711
|
|
| Other Long-Term Assets |
1 263
|
1 505
|
1 680
|
1 403
|
5 787
|
5 617
|
1 030
|
734
|
747
|
839
|
757
|
618
|
556
|
413
|
418
|
425
|
517
|
477
|
1 713
|
1 894
|
2 035
|
1 685
|
1 696
|
2 001
|
|
| Other Assets |
7 903
|
7 911
|
8 089
|
9 113
|
5 947
|
6 538
|
6 939
|
18 324
|
18 130
|
18 892
|
15 932
|
16 251
|
16 871
|
16 403
|
15 878
|
14 485
|
15 042
|
5 076
|
5 853
|
5 976
|
5 940
|
5 882
|
6 719
|
7 262
|
|
| Total Assets |
18 650
N/A
|
18 548
-1%
|
18 685
+1%
|
19 645
+5%
|
19 434
-1%
|
20 142
+4%
|
22 478
+12%
|
34 589
+54%
|
34 573
0%
|
35 531
+3%
|
32 476
-9%
|
32 537
+0%
|
32 439
0%
|
30 597
-6%
|
29 112
-5%
|
27 852
-4%
|
26 480
-5%
|
17 018
-36%
|
17 295
+2%
|
17 881
+3%
|
22 149
+24%
|
21 711
-2%
|
18 684
-14%
|
18 437
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 888
|
1 601
|
1 520
|
1 734
|
1 200
|
1 305
|
216
|
430
|
422
|
519
|
508
|
461
|
406
|
411
|
282
|
311
|
307
|
326
|
265
|
217
|
227
|
237
|
181
|
1 091
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1 063
|
1 712
|
1 685
|
1 943
|
1 756
|
1 745
|
1 626
|
1 578
|
1 520
|
1 517
|
1 477
|
891
|
801
|
761
|
950
|
834
|
798
|
0
|
|
| Short-Term Debt |
620
|
316
|
87
|
7
|
191
|
333
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 641
|
3
|
1
|
0
|
0
|
1 048
|
130
|
0
|
|
| Current Portion of Long-Term Debt |
473
|
318
|
484
|
295
|
98
|
264
|
595
|
688
|
782
|
645
|
434
|
1 008
|
596
|
534
|
1 595
|
1 111
|
3
|
0
|
647
|
83
|
64
|
655
|
298
|
973
|
|
| Other Current Liabilities |
882
|
970
|
1 054
|
1 047
|
1 618
|
1 837
|
1 360
|
1 815
|
1 823
|
1 904
|
1 906
|
1 758
|
2 133
|
2 074
|
2 010
|
1 623
|
1 368
|
1 471
|
1 505
|
1 591
|
1 340
|
2 117
|
1 826
|
1 372
|
|
| Total Current Liabilities |
3 863
|
3 205
|
3 145
|
3 083
|
3 107
|
3 739
|
3 234
|
4 645
|
4 712
|
5 011
|
4 604
|
4 972
|
4 761
|
4 597
|
5 407
|
4 562
|
4 796
|
2 691
|
3 219
|
2 652
|
2 581
|
4 891
|
3 233
|
3 436
|
|
| Long-Term Debt |
3 651
|
3 487
|
3 684
|
4 013
|
3 957
|
3 681
|
4 224
|
6 783
|
6 821
|
6 873
|
7 160
|
6 223
|
7 470
|
7 576
|
6 829
|
6 278
|
5 382
|
3 213
|
2 929
|
3 995
|
3 983
|
3 293
|
3 114
|
1 847
|
|
| Deferred Income Tax |
1 687
|
1 656
|
1 608
|
1 572
|
1 157
|
1 007
|
856
|
2 653
|
1 785
|
1 684
|
1 422
|
1 305
|
1 917
|
1 433
|
1 265
|
1 158
|
708
|
780
|
576
|
394
|
1 005
|
897
|
553
|
241
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
68
|
353
|
345
|
353
|
394
|
481
|
487
|
483
|
498
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 229
|
1 234
|
1 055
|
1 015
|
1 250
|
1 234
|
851
|
2 020
|
1 920
|
2 288
|
2 540
|
2 539
|
1 861
|
2 332
|
2 511
|
2 598
|
2 019
|
1 124
|
1 011
|
860
|
746
|
745
|
720
|
907
|
|
| Total Liabilities |
10 430
N/A
|
9 582
-8%
|
9 492
-1%
|
9 683
+2%
|
9 471
-2%
|
9 661
+2%
|
9 165
-5%
|
16 173
+76%
|
15 306
-5%
|
16 209
+6%
|
16 071
-1%
|
15 392
-4%
|
16 403
+7%
|
16 419
+0%
|
16 499
+0%
|
15 079
-9%
|
13 403
-11%
|
7 808
-42%
|
7 735
-1%
|
7 901
+2%
|
8 315
+5%
|
9 826
+18%
|
7 620
-22%
|
6 431
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 198
|
2 834
|
2 639
|
2 588
|
2 726
|
2 642
|
2 727
|
3 050
|
9 957
|
10 077
|
10 134
|
10 201
|
10 170
|
9 976
|
9 686
|
9 393
|
9 306
|
3 443
|
3 576
|
3 719
|
3 813
|
3 864
|
1 901
|
3 498
|
|
| Retained Earnings |
6 253
|
6 196
|
6 295
|
6 808
|
6 992
|
7 169
|
10 476
|
10 650
|
10 561
|
10 518
|
7 633
|
8 158
|
7 024
|
6 835
|
6 458
|
7 477
|
7 201
|
4 739
|
4 965
|
5 211
|
9 149
|
7 642
|
8 680
|
9 699
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
108
|
245
|
157
|
109
|
6 984
|
220
|
207
|
154
|
170
|
177
|
181
|
166
|
196
|
243
|
1 905
|
1 801
|
1 739
|
1 683
|
1 534
|
1 504
|
0
|
|
| Other Equity |
231
|
64
|
259
|
458
|
0
|
513
|
1
|
2 268
|
1 471
|
1 480
|
1 516
|
1 384
|
1 335
|
2 814
|
3 697
|
4 293
|
3 673
|
877
|
782
|
689
|
811
|
1 155
|
1 021
|
1 191
|
|
| Total Equity |
8 220
N/A
|
8 966
+9%
|
9 193
+3%
|
9 962
+8%
|
9 963
+0%
|
10 481
+5%
|
13 313
+27%
|
18 416
+38%
|
19 267
+5%
|
19 322
+0%
|
16 405
-15%
|
17 145
+5%
|
16 036
-6%
|
14 178
-12%
|
12 613
-11%
|
12 773
+1%
|
13 077
+2%
|
9 210
-30%
|
9 560
+4%
|
9 980
+4%
|
13 834
+39%
|
11 885
-14%
|
11 064
-7%
|
12 006
+9%
|
|
| Total Liabilities & Equity |
18 650
N/A
|
18 548
-1%
|
18 685
+1%
|
19 645
+5%
|
19 434
-1%
|
20 142
+4%
|
22 478
+12%
|
34 589
+54%
|
34 573
0%
|
35 531
+3%
|
32 476
-9%
|
32 537
+0%
|
32 439
0%
|
30 597
-6%
|
29 112
-5%
|
27 852
-4%
|
26 480
-5%
|
17 018
-36%
|
17 295
+2%
|
17 881
+3%
|
22 149
+24%
|
21 711
-2%
|
18 684
-14%
|
18 437
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
556
|
574
|
577
|
577
|
572
|
564
|
563
|
750
|
731
|
734
|
729
|
728
|
722
|
701
|
673
|
641
|
625
|
501
|
497
|
497
|
486
|
476
|
453
|
450
|
|
| Preferred Shares Outstanding |
24
|
24
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|