DaVita Inc
F:TRL

Watchlist Manager
DaVita Inc Logo
DaVita Inc
F:TRL
Watchlist
Price: 89.26 EUR 0.95% Market Closed
Market Cap: €7.8B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
+15%
10Y
-2%
Operating Income
+
3Y
+34%
5Y
+10%
10Y
+4%
Net Income
+
3Y
+14%
5Y
-9%
10Y
+60%

Earnings Waterfall
DaVita Inc

Income Statement
DaVita Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
68
115
117
121
125
78
92
93
86
77
58
52
65
79
89
148
194
237
281
277
275
270
264
257
247
240
232
225
214
206
197
186
182
179
173
256
196
212
233
241
241
242
252
300
344
391
429
430
430
518
507
525
522
479
485
462
467
418
419
418
420
425
430
439
331
343
359
487
505
517
480
444
401
351
336
304
283
274
274
285
292
301
328
357
384
405
403
399
397
391
428
470
506
554
570
Revenue
1 651
N/A
1 692
+2%
1 734
+2%
1 781
+3%
1 855
+4%
1 887
+2%
1 934
+3%
1 966
+2%
1 919
-2%
2 092
+9%
2 154
+3%
2 147
0%
2 177
+1%
2 220
+2%
2 286
+3%
2 425
+6%
2 974
+23%
3 559
+20%
4 149
+17%
4 741
+14%
4 881
+3%
4 996
+2%
5 101
+2%
5 182
+2%
5 264
+2%
5 331
+1%
5 425
+2%
5 554
+2%
5 660
+2%
5 763
+2%
5 875
+2%
6 002
+2%
6 101
+2%
6 221
+2%
6 284
+1%
6 359
+1%
6 220
-2%
6 441
+4%
6 520
+1%
6 628
+2%
6 732
+2%
6 930
+3%
7 182
+4%
7 370
+3%
8 186
+11%
9 166
+12%
10 125
+10%
11 179
+10%
11 764
+5%
11 977
+2%
12 278
+3%
12 530
+2%
12 795
+2%
13 040
+2%
13 302
+2%
13 576
+2%
13 782
+2%
14 075
+2%
14 358
+2%
14 563
+1%
10 707
-26%
9 758
-9%
8 739
-10%
7 774
-11%
10 877
+40%
11 095
+2%
11 282
+2%
11 365
+1%
11 405
+0%
11 299
-1%
11 254
0%
11 311
+1%
11 388
+1%
11 487
+1%
11 524
+0%
11 544
+0%
11 551
+0%
11 529
0%
11 566
+0%
11 580
+0%
11 619
+0%
11 616
0%
11 627
+0%
11 637
+0%
11 610
0%
11 665
+0%
11 739
+1%
11 911
+1%
12 140
+2%
12 338
+2%
12 524
+2%
12 667
+1%
12 816
+1%
12 969
+1%
13 161
+1%
13 318
+1%
Gross Profit
Cost of Revenue
(1 101)
(1 131)
(1 160)
(1 192)
(1 218)
(1 243)
(1 278)
(1 318)
(1 288)
(1 407)
(1 446)
(1 433)
(1 470)
(1 494)
(1 532)
(1 633)
(2 035)
(2 466)
(2 895)
(3 317)
(3 390)
(3 454)
(3 502)
(3 535)
(3 590)
(3 639)
(3 721)
(3 837)
(3 920)
(3 996)
(4 075)
(4 165)
(4 242)
(4 326)
(4 381)
(4 429)
(4 428)
(4 498)
(4 555)
(4 600)
(4 634)
(4 769)
(4 905)
(5 043)
(5 584)
(6 295)
(7 010)
(7 778)
(8 198)
(8 417)
(8 649)
(8 881)
(9 119)
(9 302)
(9 502)
(9 676)
(9 825)
(10 045)
(10 269)
(10 466)
(7 432)
(6 701)
(5 925)
(5 179)
(7 640)
(7 824)
(7 998)
(8 110)
(8 196)
(8 125)
(8 014)
(7 941)
(7 914)
(7 925)
(7 952)
(7 932)
(7 989)
(7 952)
(7 932)
(7 969)
(7 972)
(8 053)
(8 104)
(8 181)
(8 210)
(8 249)
(8 288)
(8 270)
(8 320)
(8 340)
(8 427)
(8 512)
(8 599)
(8 759)
(8 878)
(9 059)
Gross Profit
550
N/A
561
+2%
574
+2%
590
+3%
637
+8%
644
+1%
656
+2%
648
-1%
632
-3%
685
+8%
707
+3%
714
+1%
707
-1%
726
+3%
754
+4%
792
+5%
939
+19%
1 093
+16%
1 254
+15%
1 424
+14%
1 490
+5%
1 542
+3%
1 598
+4%
1 647
+3%
1 674
+2%
1 692
+1%
1 704
+1%
1 717
+1%
1 740
+1%
1 767
+2%
1 800
+2%
1 837
+2%
1 859
+1%
1 895
+2%
1 903
+0%
1 930
+1%
1 792
-7%
1 943
+8%
1 965
+1%
2 028
+3%
2 098
+3%
2 162
+3%
2 277
+5%
2 328
+2%
2 603
+12%
2 871
+10%
3 115
+8%
3 401
+9%
3 566
+5%
3 560
0%
3 629
+2%
3 650
+1%
3 676
+1%
3 738
+2%
3 801
+2%
3 900
+3%
3 957
+1%
4 031
+2%
4 089
+1%
4 097
+0%
3 276
-20%
3 056
-7%
2 814
-8%
2 595
-8%
3 237
+25%
3 271
+1%
3 285
+0%
3 255
-1%
3 209
-1%
3 174
-1%
3 241
+2%
3 370
+4%
3 474
+3%
3 562
+3%
3 572
+0%
3 612
+1%
3 562
-1%
3 578
+0%
3 634
+2%
3 611
-1%
3 646
+1%
3 564
-2%
3 522
-1%
3 456
-2%
3 400
-2%
3 416
+0%
3 450
+1%
3 641
+6%
3 820
+5%
3 997
+5%
4 097
+2%
4 155
+1%
4 217
+1%
4 209
0%
4 283
+2%
4 259
-1%
Operating Income
Operating Expenses
(232)
(240)
(242)
(243)
(245)
(251)
(259)
(266)
(264)
(280)
(287)
(298)
(314)
(330)
(338)
(357)
(452)
(528)
(596)
(689)
(753)
(700)
(750)
(803)
(821)
(837)
(849)
(866)
(872)
(884)
(900)
(913)
(921)
(938)
(942)
(959)
(807)
(1 036)
(955)
(957)
(952)
(931)
(992)
(1 020)
(1 235)
(1 366)
(1 475)
(1 635)
(1 711)
(1 728)
(1 776)
(1 813)
(1 867)
(1 935)
(2 000)
(2 042)
(2 099)
(2 160)
(2 218)
(2 293)
(1 594)
(1 434)
(1 265)
(1 085)
(1 617)
(1 623)
(1 630)
(1 700)
(1 719)
(1 715)
(1 734)
(1 705)
(1 720)
(1 737)
(1 783)
(1 849)
(1 878)
(1 907)
(1 901)
(1 844)
(1 876)
(1 897)
(1 915)
(2 011)
(2 088)
(2 130)
(2 191)
(2 204)
(2 219)
(2 259)
(2 255)
(2 270)
(2 262)
(2 263)
(2 307)
(2 318)
Selling, General & Administrative
(127)
(145)
(158)
(169)
(181)
(185)
(191)
(195)
(231)
(203)
(207)
(217)
(231)
(243)
(248)
(260)
(334)
(393)
(445)
(518)
(580)
(561)
(606)
(615)
(628)
(637)
(643)
(654)
(654)
(663)
(674)
(685)
(693)
(708)
(713)
(728)
(575)
(723)
(711)
(704)
(688)
(653)
(702)
(716)
(894)
(973)
(1 029)
(1 136)
(1 181)
(1 183)
(1 215)
(1 235)
(1 276)
(1 333)
(1 385)
(1 415)
(1 461)
(1 507)
(1 543)
(1 598)
(1 085)
(960)
(832)
(692)
(1 057)
(1 053)
(1 053)
(1 119)
(1 128)
(1 118)
(1 132)
(1 093)
(1 103)
(1 116)
(1 157)
(1 222)
(1 248)
(1 265)
(1 247)
(1 177)
(1 195)
(1 209)
(1 226)
(1 298)
(1 355)
(1 392)
(1 441)
(1 452)
(1 474)
(1 505)
(1 509)
(1 525)
(1 538)
(1 550)
(1 595)
(1 616)
Depreciation & Amortization
(105)
(95)
(84)
(74)
(65)
(66)
(69)
(72)
(34)
(78)
(81)
(81)
(83)
(86)
(90)
(96)
(117)
(135)
(152)
(171)
(173)
(177)
(183)
(187)
(193)
(201)
(206)
(212)
(217)
(221)
(227)
(228)
(228)
(229)
(229)
(231)
(232)
(238)
(244)
(254)
(264)
(278)
(291)
(303)
(342)
(393)
(446)
(499)
(529)
(546)
(561)
(577)
(591)
(602)
(615)
(628)
(638)
(654)
(675)
(695)
(509)
(473)
(433)
(394)
(560)
(570)
(577)
(580)
(591)
(597)
(602)
(612)
(615)
(621)
(627)
(628)
(630)
(642)
(654)
(667)
(681)
(688)
(689)
(713)
(733)
(738)
(750)
(744)
(745)
(754)
(746)
(745)
(724)
(713)
(712)
(703)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
Operating Income
318
N/A
321
+1%
332
+3%
346
+4%
392
+13%
393
+0%
397
+1%
382
-4%
367
-4%
405
+10%
420
+4%
416
-1%
393
-5%
397
+1%
416
+5%
435
+5%
487
+12%
565
+16%
658
+16%
736
+12%
737
+0%
841
+14%
848
+1%
844
0%
853
+1%
855
+0%
855
+0%
851
0%
868
+2%
883
+2%
900
+2%
924
+3%
938
+2%
958
+2%
961
+0%
972
+1%
985
+1%
907
-8%
1 010
+11%
1 071
+6%
1 146
+7%
1 230
+7%
1 285
+4%
1 308
+2%
1 367
+5%
1 506
+10%
1 641
+9%
1 766
+8%
1 855
+5%
1 832
-1%
1 853
+1%
1 837
-1%
1 809
-2%
1 803
0%
1 800
0%
1 858
+3%
1 858
+0%
1 870
+1%
1 870
+0%
1 804
-4%
1 682
-7%
1 623
-4%
1 550
-5%
1 510
-3%
1 620
+7%
1 649
+2%
1 655
+0%
1 555
-6%
1 490
-4%
1 458
-2%
1 507
+3%
1 665
+10%
1 755
+5%
1 824
+4%
1 789
-2%
1 763
-1%
1 684
-4%
1 671
-1%
1 733
+4%
1 767
+2%
1 770
+0%
1 667
-6%
1 607
-4%
1 444
-10%
1 312
-9%
1 286
-2%
1 259
-2%
1 437
+14%
1 601
+11%
1 738
+9%
1 842
+6%
1 885
+2%
1 955
+4%
1 946
0%
1 976
+2%
1 940
-2%
Pre-Tax Income
Interest Income Expense
(78)
(77)
(124)
(125)
(129)
(132)
(85)
(99)
(100)
(94)
(88)
(69)
(64)
(70)
(99)
(115)
(165)
(234)
(299)
(345)
(275)
(346)
(257)
(253)
(201)
(228)
(263)
(242)
(224)
(213)
(204)
(196)
(184)
(177)
(171)
(164)
(247)
(188)
(204)
(225)
(232)
(234)
(235)
(244)
(284)
(321)
(363)
(395)
(395)
(398)
(495)
(491)
(485)
(480)
(430)
(436)
(438)
(445)
(401)
(401)
(397)
(400)
(405)
(419)
(440)
(449)
(450)
(465)
(491)
(507)
(525)
(480)
(431)
(373)
(323)
(307)
(277)
(266)
(255)
(251)
(258)
(266)
(273)
(300)
(330)
(358)
(379)
(379)
(371)
(369)
(367)
(407)
(444)
(481)
(527)
(537)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
(94)
(94)
0
0
(54)
(55)
(86)
(386)
(251)
(347)
(340)
(40)
(97)
(17)
(17)
(512)
(512)
(495)
(705)
(287)
(433)
(59)
331
902
1 037
663
202
(292)
(262)
(270)
40
(1)
(33)
(130)
(158)
(120)
(124)
(105)
(105)
(102)
(86)
0
0
0
0
0
0
0
(8)
0
(34)
1
(1)
(11)
90
55
64
69
Total Other Income
3
4
5
4
4
5
3
3
3
4
4
3
4
4
6
7
9
11
12
13
13
12
17
20
22
24
20
16
12
8
7
5
4
4
3
3
3
3
3
3
3
3
3
3
4
3
1
2
5
6
9
6
2
0
1
5
9
12
13
13
8
9
10
12
18
18
16
16
10
12
16
17
29
18
22
22
17
22
28
15
6
3
(13)
(10)
(16)
(10)
(8)
(22)
(19)
(36)
(64)
(62)
(70)
(75)
(70)
(95)
Pre-Tax Income
243
N/A
248
+2%
213
-14%
225
+6%
267
+18%
266
0%
315
+18%
287
-9%
270
-6%
314
+16%
336
+7%
350
+4%
333
-5%
331
-1%
322
-3%
327
+1%
331
+1%
342
+3%
371
+8%
442
+19%
476
+8%
508
+7%
608
+20%
611
+1%
674
+10%
652
-3%
612
-6%
625
+2%
657
+5%
678
+3%
702
+4%
733
+4%
758
+3%
784
+3%
789
+1%
806
+2%
741
-8%
723
-2%
715
-1%
756
+6%
917
+21%
1 000
+9%
1 000
+0%
1 012
+1%
1 001
-1%
802
-20%
1 028
+28%
1 027
0%
1 125
+10%
1 400
+24%
1 270
-9%
1 335
+5%
1 310
-2%
811
-38%
859
+6%
931
+8%
723
-22%
1 150
+59%
1 049
-9%
1 357
+29%
1 623
+20%
2 134
+31%
2 192
+3%
1 765
-19%
1 400
-21%
926
-34%
959
+3%
836
-13%
1 048
+25%
963
-8%
966
+0%
1 073
+11%
1 195
+11%
1 349
+13%
1 363
+1%
1 373
+1%
1 318
-4%
1 326
+1%
1 420
+7%
1 531
+8%
1 518
-1%
1 404
-7%
1 321
-6%
1 134
-14%
966
-15%
918
-5%
865
-6%
1 036
+20%
1 177
+14%
1 334
+13%
1 411
+6%
1 406
0%
1 530
+9%
1 445
-6%
1 442
0%
1 378
-4%
Net Income
Tax Provision
(105)
(107)
(92)
(94)
(110)
(108)
(127)
(116)
(105)
(122)
(130)
(135)
(128)
(127)
(123)
(123)
(124)
(129)
(142)
(171)
(186)
(200)
(239)
(241)
(246)
(250)
(228)
(228)
(235)
(245)
(257)
(269)
(278)
(288)
(288)
(289)
(259)
(249)
(245)
(264)
(325)
(358)
(359)
(363)
(360)
(279)
(341)
(343)
(381)
(491)
(462)
(478)
(446)
(236)
(258)
(288)
(296)
(509)
(521)
(478)
(432)
(587)
(554)
(540)
(576)
(365)
(347)
(308)
(258)
(244)
(236)
(250)
(280)
(315)
(322)
(322)
(314)
(308)
(306)
(315)
(307)
(279)
(261)
(229)
(198)
(185)
(170)
(196)
(220)
(242)
(265)
(274)
(280)
(268)
(290)
(281)
Income from Continuing Operations
137
142
121
131
157
158
188
172
164
192
206
215
205
204
199
203
207
213
229
272
289
308
369
370
429
401
384
397
421
434
445
464
479
497
501
517
482
474
470
492
591
642
641
649
641
523
687
684
744
909
807
857
863
576
602
643
427
642
529
879
1 191
1 547
1 639
1 225
824
561
612
528
790
718
730
823
916
1 035
1 042
1 051
1 004
1 018
1 114
1 216
1 212
1 126
1 060
904
768
733
695
840
957
1 092
1 146
1 132
1 251
1 177
1 152
1 097
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(9)
(22)
(36)
(47)
(50)
(51)
(53)
(57)
(61)
(63)
(71)
(78)
(83)
(88)
(91)
(95)
(100)
(104)
(105)
(105)
(110)
(114)
(120)
(124)
(123)
(127)
(130)
(140)
(146)
(150)
(160)
(158)
(164)
(168)
(163)
(153)
(165)
(159)
(160)
(167)
(161)
(165)
(163)
(174)
(167)
(182)
(200)
(210)
(218)
(218)
(219)
(221)
(227)
(231)
(232)
(233)
(223)
(225)
(225)
(221)
(233)
(241)
(244)
(265)
(277)
(286)
(304)
(314)
(317)
(316)
(325)
Net Income (Common)
137
N/A
142
+4%
121
-15%
131
+8%
157
+20%
158
+1%
188
+19%
172
-9%
176
+2%
192
+9%
206
+7%
229
+11%
222
-3%
226
+2%
226
+0%
221
-2%
229
+4%
230
+0%
240
+4%
280
+17%
290
+4%
309
+6%
371
+20%
370
0%
382
+3%
392
+3%
362
-8%
362
0%
374
+3%
384
+3%
394
+3%
411
+4%
422
+3%
435
+3%
438
+1%
447
+2%
406
-9%
392
-4%
383
-2%
399
+4%
478
+20%
524
+10%
519
-1%
529
+2%
536
+1%
426
-21%
585
+37%
577
-1%
633
+10%
787
+24%
680
-14%
727
+7%
723
-1%
429
-41%
452
+5%
484
+7%
270
-44%
478
+77%
361
-25%
716
+99%
880
+23%
1 230
+40%
1 304
+6%
518
-60%
664
+28%
395
-41%
535
+36%
613
+15%
159
-74%
130
-18%
136
+5%
416
+206%
811
+95%
901
+11%
829
-8%
845
+2%
774
-8%
772
0%
864
+12%
965
+12%
978
+1%
903
-8%
834
-8%
680
-19%
560
-18%
514
-8%
468
-9%
609
+30%
692
+14%
816
+18%
860
+5%
828
-4%
936
+13%
860
-8%
836
-3%
772
-8%
EPS (Diluted)
0.44
N/A
0.46
+5%
0.48
+4%
0.52
+8%
0.57
+10%
0.66
+16%
0.79
+20%
0.74
-6%
0.77
+4%
0.93
+21%
1
+8%
1.07
+7%
1.07
N/A
1.09
+2%
1.08
-1%
1.05
-3%
1.1
+5%
1.08
-2%
1.13
+5%
1.32
+17%
1.37
+4%
1.45
+6%
1.73
+19%
1.73
N/A
1.78
+3%
1.82
+2%
1.71
-6%
1.71
N/A
1.77
+4%
1.82
+3%
1.88
+3%
1.97
+5%
2.03
+3%
2.09
+3%
1.58
-24%
2.8
+77%
1.96
-30%
1.98
+1%
1.96
-1%
2.09
+7%
2.47
+18%
2.73
+11%
2.7
-1%
2.73
+1%
2.74
+0%
1.98
-28%
2.72
+37%
2.68
-1%
2.94
+10%
3.63
+23%
3.13
-14%
3.34
+7%
3.33
0%
2.01
-40%
2.07
+3%
2.22
+7%
1.25
-44%
2.29
+83%
1.73
-24%
3.46
+100%
4.29
+24%
6.29
+47%
6.82
+8%
2.74
-60%
3.47
+27%
2.18
-37%
3.07
+41%
3.67
+20%
0.92
-75%
0.77
-16%
0.81
+5%
2.75
+240%
5.26
+91%
7.1
+35%
6.68
-6%
6.81
+2%
6.29
-8%
6.77
+8%
7.75
+14%
8.78
+13%
8.9
+1%
8.98
+1%
8.52
-5%
7.28
-15%
5.83
-20%
5.55
-5%
5
-10%
6.47
+29%
7.42
+15%
9
+21%
9.66
+7%
9.64
0%
10.73
+11%
10.57
-1%
10.8
+2%
10.46
-3%

See Also

Summary
TRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRL stock valuation using valuation multiples.
Wall Street Estimates
TRL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.