Under Armour Inc banner

Under Armour Inc
F:U9RA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
F:U9RA
Watchlist
Price: 4.886 EUR 3.69% Market Closed
Market Cap: €2.1B

Multiples-Based Value

The Multiples-Based Value of one U9RA stock under the Base Case scenario is 6.034 EUR. Compared to the current market price of 4.886 EUR, Under Armour Inc is Undervalued by 19%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U9RA Multiples-Based Value
Base Case
6.034 EUR
Undervaluation 19%
Multiples-Based Value
Price €4.886
Worst Case
Base Case
Best Case

Multiples Across Competitors

U9RA Competitors Multiples
Under Armour Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Under Armour Inc
F:U9RA
2.5B EUR 0.5 -4.9 25.7 -96.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
247.5B EUR 3 22.5 10.4 15
FR
Hermes International SCA
PAR:RMS
185.4B EUR 11.6 41 23.4 26.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
92.9B EUR 3.3 40.1 15.7 30.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
82.6B CHF 4.5 24 20.2 20.2
FR
Christian Dior SE
PAR:CDI
86.2B EUR 1.1 19 4.1 6.1
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.3 83.5 52.2 57.5
FR
Kering SA
PAR:KER
34B EUR 2.3 477 12.2 27.5
CN
ANTA Sports Products Ltd
HKEX:2020
226.1B HKD 2.5 14.7 7.7 10.3
US
Tapestry Inc
NYSE:TPR
30.5B USD 4.1 58.4 18 19.8
P/E Multiple
Earnings Growth PEG
US
Under Armour Inc
F:U9RA
Average P/E: 86.7
Negative Multiple: -4.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.5
12%
1.9
FR
Hermes International SCA
PAR:RMS
41
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
40.1
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
24
17%
1.4
FR
Christian Dior SE
PAR:CDI
19
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
83.5
32%
2.6
FR
Kering SA
PAR:KER
477
188%
2.5
CN
ANTA Sports Products Ltd
HKEX:2020
14.7
11%
1.3
US
Tapestry Inc
NYSE:TPR
58.4
107%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Under Armour Inc
F:U9RA
Average EV/EBITDA: 19
25.7
2%
12.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.4
4%
2.6
FR
Hermes International SCA
PAR:RMS
23.4
8%
2.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.7
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.2
8%
2.5
FR
Christian Dior SE
PAR:CDI
4.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.2
27%
1.9
FR
Kering SA
PAR:KER
12.2
11%
1.1
CN
ANTA Sports Products Ltd
HKEX:2020
7.7
11%
0.7
US
Tapestry Inc
NYSE:TPR
18
13%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Under Armour Inc
F:U9RA
Average EV/EBIT: 23.7
Negative Multiple: -96.3
6%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15
8%
1.9
FR
Hermes International SCA
PAR:RMS
26.7
9%
3
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
30.2
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.2
10%
2
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
57.5
29%
2
FR
Kering SA
PAR:KER
27.5
23%
1.2
CN
ANTA Sports Products Ltd
HKEX:2020
10.3
7%
1.5
US
Tapestry Inc
NYSE:TPR
19.8
13%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett