Under Armour Inc banner

DCF Value

The DCF Value for Under Armour Inc (U9RA) under the Base Case is 6.067 EUR. Compared with the current market price of 4.076 EUR, the stock appears Undervalued by 33% .

Key assumptions
U9RA DCF Value
Base Case
€6.067
Undervaluation 33%
DCF Value
Price €4.076
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time