Swatch Group AG
F:UHR

Watchlist Manager
Swatch Group AG Logo
Swatch Group AG
F:UHR
Watchlist
Price: 250.6 EUR -0.6% Market Closed
Market Cap: 13B EUR

Relative Value

UHR price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one UHR stock under the Base Case scenario is 181.19 EUR. Compared to the current market price of 250.6 EUR, Swatch Group AG is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UHR Relative Value
Base Case
181.19 EUR
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
29
Median 3Y
1.7
Median 5Y
1.8
Industry
1
Forward
1.9
vs History
7
vs Industry
38
Median 3Y
16.1
Median 5Y
17.4
Industry
18
Forward
110.4
vs History
22
vs Industry
18
Median 3Y
20.7
Median 5Y
17.6
Industry
10.4
vs History
4
vs Industry
Median 3Y
17.8
Median 5Y
17.6
Industry
18.3
vs History
90
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
17
vs Industry
37
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.9
vs History
25
vs Industry
66
Median 3Y
1.7
Median 5Y
1.8
Industry
3.9
vs History
17
vs Industry
46
Median 3Y
6.8
Median 5Y
9.5
Industry
9.6
Forward
19.1
vs History
17
vs Industry
43
Median 3Y
9.2
Median 5Y
15
Industry
13.2
Forward
59.4
vs History
14
vs Industry
23
Median 3Y
17.4
Median 5Y
14.7
Industry
11.4
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
10.8
Industry
14.9
vs History
79
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

UHR Competitors Multiples
Swatch Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Swatch Group AG
F:UHR
13B EUR 1.9 201.8 19.8 68.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.2B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
223.4B EUR 14.2 49.9 29.1 33.2
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
131.4B EUR 4.8 55.2 20.8 39.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
99.5B CHF 4.9 26 22.2 22.2
FR
Christian Dior SE
PAR:CDI
104.5B EUR 1.3 22.9 4.8 7
FR
Kering SA
PAR:KER
35.8B EUR 2.3 49.1 12.4 27.6
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 83.8 51.2 57.3
DE
Adidas AG
XETRA:ADS
29.4B EUR 1.2 24.1 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
230.2B HKD 2.8 14 11.3 11.3
P/E Multiple
Earnings Growth PEG
CH
Swatch Group AG
F:UHR
Average P/E: 55.5
201.8
29%
7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.2
3%
9.4
FR
Hermes International SCA
PAR:RMS
49.9
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
55.2
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
26
17%
1.5
FR
Christian Dior SE
PAR:CDI
22.9
N/A N/A
FR
Kering SA
PAR:KER
49.1
8%
6.1
IN
Titan Company Ltd
NSE:TITAN
83.8
29%
2.9
DE
Adidas AG
XETRA:ADS
24.1
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14
3%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Swatch Group AG
F:UHR
Average EV/EBITDA: 19.5
19.8
10%
2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.8
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.4
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.2
25%
2
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Swatch Group AG
F:UHR
Average EV/EBIT: 30.2
68.7
21%
3.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.2
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.4
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
27.6
1%
27.6
IN
Titan Company Ltd
NSE:TITAN
57.3
26%
2.2
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
11%
1