W7L Relative Valuation - Aeroports de Paris SA

Watchlist Manager

Watchlist

Price: 103.1 EUR 0.68% Market Closed

Market Cap: €10.2B

Relative Value

The Relative Value of one W7L stock under the Base Case scenario is hidden EUR. Compared to the current market price of 103.1 EUR, Aeroports de Paris SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

W7L Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Aeroports de Paris SA F:W7L	10.3B EUR	1.5	26.7	12.7	12.7
ES	Aena SME SA MAD:AENA	38.7B EUR	6.2	18.1	11.5	14.5
TH	Airports of Thailand PCL SET:AOT	707.1B THB	10.7	40.6	20	30
CN	Shanghai International Airport Co Ltd SSE:600009	72.8B CNY	5.6	30.8	33.4	33.4
IN	GMR Airports Ltd NSE:GMRAIRPORT	966.4B INR	7	-265.2	23.1	35
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	176.8B MXN	4.3	18.8	10	12.1
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	170.6B MXN	4.6	16.5	8.8	10.5
CH	Flughafen Zuerich AG SIX:FHZN	7.6B CHF	5.6	21.9	12.1	19.5
NZ	Auckland International Airport Ltd NZX:AIA	14.2B NZD	13.8	34.5	32.1	32.1
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7.1B EUR	1.6	15.2	11.3	18.4

			Revenue Growth	P/S to Growth
FR	Aeroports de Paris SA F:W7L	Average P/S: 6.1 1.5	5%	0.3
ES	Aena SME SA MAD:AENA	6.2	5%	1.2
TH	Airports of Thailand PCL SET:AOT	10.7	11%	1
CN	Shanghai International Airport Co Ltd SSE:600009	5.6	7%	0.8
IN	GMR Airports Ltd NSE:GMRAIRPORT	7	23%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.3	9%	0.5
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.6	11%	0.4
CH	Flughafen Zuerich AG SIX:FHZN	5.6	5%	1.1
NZ	Auckland International Airport Ltd NZX:AIA	13.8	9%	1.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	3%	0.5

			Earnings Growth	PEG
FR	Aeroports de Paris SA F:W7L	Average P/E: 24.8 26.7	29%	0.9
ES	Aena SME SA MAD:AENA	18.1	4%	4.5
TH	Airports of Thailand PCL SET:AOT	40.6	22%	1.8
CN	Shanghai International Airport Co Ltd SSE:600009	30.8	20%	1.5
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -265.2	N/A	N/A
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	18.8	17%	1.1
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	16.5	15%	1.1
CH	Flughafen Zuerich AG SIX:FHZN	21.9	5%	4.4
NZ	Auckland International Airport Ltd NZX:AIA	34.5	-4%	N/A
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	15.2	-3%	N/A

			EBITDA Growth	EV/EBITDA to Growth
FR	Aeroports de Paris SA F:W7L	Average EV/EBITDA: 17.7 12.7	26%	0.5
ES	Aena SME SA MAD:AENA	11.5	6%	1.9
TH	Airports of Thailand PCL SET:AOT	20	15%	1.3
CN	Shanghai International Airport Co Ltd SSE:600009	33.4	60%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	23.1	29%	0.8
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10	18%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	8.8	16%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12.1	7%	1.7
NZ	Auckland International Airport Ltd NZX:AIA	32.1	24%	1.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11.3	8%	1.4

			EBIT Growth	EV/EBIT to Growth
FR	Aeroports de Paris SA F:W7L	Average EV/EBIT: 22.5 12.7	8%	1.6
ES	Aena SME SA MAD:AENA	14.5	5%	2.9
TH	Airports of Thailand PCL SET:AOT	30	19%	1.6
CN	Shanghai International Airport Co Ltd SSE:600009	33.4	35%	1
IN	GMR Airports Ltd NSE:GMRAIRPORT	35	52%	0.7
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.1	21%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.5	16%	0.7
CH	Flughafen Zuerich AG SIX:FHZN	19.5	4%	4.9
NZ	Auckland International Airport Ltd NZX:AIA	32.1	8%	4
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	18.4	7%	2.6

Aeroports de Paris SA
F:W7L

Relative Value

Valuation Multiples

Multiples Across Competitors

W7L Competitors Multiples
Aeroports de Paris SA Competitors

See Also

Company

Help

Tools

Stocks

Aeroports de Paris SA F:W7L

Relative Value

Valuation Multiples

Multiples Across Competitors

W7L Competitors Multiples Aeroports de Paris SA Competitors

See Also

Company

Help

Tools

Stocks

Aeroports de Paris SA
F:W7L

W7L Competitors Multiples
Aeroports de Paris SA Competitors