C

Capsol Technologies AS
F:W9K

Watchlist Manager
Capsol Technologies AS
F:W9K
Watchlist
Price: 0.46 EUR -12.21%
Market Cap: 28.9m EUR

Relative Value

The Relative Value of one W9K stock under the Base Case scenario is 0.63 EUR. Compared to the current market price of 0.46 EUR, Capsol Technologies AS is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W9K Relative Value
Base Case
0.63 EUR
Undervaluation 27%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

W9K Competitors Multiples
Capsol Technologies AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Capsol Technologies AS
F:W9K
30.4m EUR 3.7 -7 -150.9 -82.9
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
63.4B CNY 34 192.6 164.3 164.3
CN
Ubtech Robotics Corp Ltd
HKEX:9880
71.8B HKD 45.2 -63.7 -57.7 -57.7
CN
Suzhou Kematek Inc
SZSE:301611
60.9B CNY 59.1 170.9 155.7 155.7
KR
Doosan Robotics Inc
KRX:454910
7.8T KRW 226.9 -115.2 -143.5 -127.6
CN
Farsoon Technologies Co Ltd
SSE:688433
35.3B CNY 64.3 923.4 4 754.4 4 754.4
FI
Hiab Oyj
F:C1C1
2.6B EUR 1.8 -109.9 4.5 10.3
US
Crane NXT Co
NYSE:CXT
2.9B USD 1.9 19 10.1 13.8
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15.6 8.7 11.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
17.6B CNY 3.4 38.5 53.7 53.7
CN
SBT Ultrasonic Technology Co Ltd
SSE:688392
17.4B CNY 24.9 108.9 112.1 112.1
P/E Multiple
Earnings Growth PEG
NO
C
Capsol Technologies AS
F:W9K
Average P/E: 209.8
Negative Multiple: -7
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
192.6
56%
3.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -63.7 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
170.9
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -115.2 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
923.4
36%
25.6
FI
Hiab Oyj
F:C1C1
Negative Multiple: -109.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
19
18%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
15.6
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.5
30%
1.3
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
108.9
59%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Capsol Technologies AS
F:W9K
Average EV/EBITDA: 657.9
Negative Multiple: -150.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
164.3
64%
2.6
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.7 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
155.7
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -143.5 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 754.4
N/A N/A
FI
Hiab Oyj
F:C1C1
4.5
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.1
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.7
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
53.7
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
112.1
123%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Capsol Technologies AS
F:W9K
Average EV/EBIT: 659.5
Negative Multiple: -82.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
164.3
61%
2.7
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.7 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
155.7
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -127.6 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 754.4
N/A N/A
FI
Hiab Oyj
F:C1C1
10.3
9%
1.1
US
Crane NXT Co
NYSE:CXT
13.8
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.5
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
53.7
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
112.1
96%
1.2