Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Whitehaven Coal Ltd banner

Whitehaven Coal Ltd
F:WC2

Watchlist Manager
Whitehaven Coal Ltd Logo
Whitehaven Coal Ltd
F:WC2
Watchlist
Price: 5.206 EUR -3.23%
Market Cap: €4.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+93%
5Y
+127%
10Y
+182%
Liabilities
+
3Y
+220%
5Y
+212%
10Y
+362%
Equity
+
3Y
+35%
5Y
+75%
10Y
+99%

Balance Sheet Decomposition
Whitehaven Coal Ltd

Balance Sheet
Whitehaven Coal Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
0
2
2
2
21
106
131
141
208
514
111
103
102
101
87
112
120
107
95
1 215
2 776
405
1 206
Cash
0
2
2
2
21
106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
131
141
208
514
111
103
102
101
87
112
120
107
95
1 215
2 776
405
1 206
Short-Term Investments
1
1
1
0
5
27
0
0
15
7
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
7
9
19
19
14
49
174
289
102
78
87
70
95
62
113
98
156
142
154
657
325
633
418
Accounts Receivables
1
2
18
17
12
33
33
52
37
49
64
44
65
52
95
71
121
110
115
629
244
423
366
Other Receivables
7
6
1
2
3
16
141
237
65
29
23
26
30
10
19
26
34
33
39
29
80
210
52
Inventory
4
2
3
2
11
9
14
21
26
38
58
61
90
69
99
125
149
176
176
157
134
495
463
Other Current Assets
2
2
2
5
11
23
37
51
112
106
98
0
0
0
2
3
0
8
0
0
0
0
0
Total Current Assets
14
16
27
27
63
214
356
502
462
742
354
235
288
233
302
337
424
433
425
2 030
3 234
1 533
2 087
PP&E Net
15
16
52
83
269
370
513
766
946
3 460
3 690
3 912
3 741
3 704
3 599
4 255
4 389
4 746
3 944
4 074
4 241
11 213
9 622
PP&E Gross
15
16
52
83
269
370
513
766
946
3 460
3 690
3 912
3 741
3 704
3 599
4 255
4 389
4 746
3 944
4 074
4 241
11 213
9 622
Accumulated Depreciation
1
2
4
8
23
41
67
98
139
178
241
763
1 087
1 529
2 040
2 677
3 341
3 881
5 176
5 801
6 183
7 446
9 459
Intangible Assets
0
0
0
0
1
17
37
44
50
12
9
15
20
20
22
22
21
23
12
12
12
29
25
Goodwill
0
0
0
0
0
0
0
0
0
91
91
91
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
6
3
1
0
2
2
98
37
3
11
38
30
30
15
11
12
11
10
12
7
5
7
8
Long-Term Investments
0
0
0
0
0
0
0
1
1
6
1
1
0
0
0
0
0
0
0
1
18
70
84
Other Long-Term Assets
0
0
2
2
17
20
3
1
0
0
0
0
111
104
33
0
0
0
0
0
0
0
0
Other Assets
0
0
0
0
0
0
0
0
0
91
91
91
0
0
0
0
0
0
0
0
0
0
0
Total Assets
36
N/A
35
-2%
82
+136%
111
+35%
352
+217%
623
+77%
1 007
+62%
1 351
+34%
1 462
+8%
4 322
+196%
4 182
-3%
4 283
+2%
4 189
-2%
4 076
-3%
3 967
-3%
4 626
+17%
4 845
+5%
5 212
+8%
4 393
-16%
6 125
+39%
7 511
+23%
12 852
+71%
11 826
-8%
Liabilities
Accounts Payable
5
3
4
10
13
6
22
24
59
37
65
50
47
57
65
47
63
60
79
60
67
224
213
Accrued Liabilities
0
2
3
1
1
2
4
6
9
12
11
13
14
17
20
23
27
30
32
34
39
121
136
Short-Term Debt
0
0
0
0
0
0
22
21
34
279
8
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
2
2
7
22
23
12
17
15
15
17
33
22
18
24
105
82
82
75
78
72
147
159
Other Current Liabilities
6
6
6
5
4
43
155
157
108
224
135
136
152
87
107
184
168
140
174
878
1 133
1 656
1 361
Total Current Liabilities
14
14
14
23
41
74
214
225
225
567
236
231
235
179
215
359
339
312
360
1 050
1 311
2 148
1 869
Long-Term Debt
3
2
3
19
54
32
45
58
129
195
557
755
1 016
923
375
483
334
943
918
167
117
1 744
1 874
Deferred Income Tax
1
2
12
14
0
10
4
12
39
79
42
30
0
0
0
199
390
385
155
405
542
616
742
Minority Interest
0
0
0
0
0
0
0
0
0
42
13
13
1
1
0
0
0
0
0
0
0
0
0
Other Liabilities
6
3
1
2
5
18
21
33
29
70
49
59
73
85
85
102
260
322
254
291
280
3 073
1 640
Total Liabilities
24
N/A
21
-13%
30
+46%
58
+93%
100
+72%
134
+34%
284
+112%
328
+15%
422
+29%
953
+126%
898
-6%
1 089
+21%
1 325
+22%
1 188
-10%
675
-43%
1 143
+69%
1 323
+16%
1 962
+48%
1 687
-14%
1 913
+13%
2 250
+18%
7 581
+237%
6 125
-19%
Equity
Common Stock
1
1
31
31
193
350
367
591
591
3 117
3 146
3 146
3 146
3 145
3 137
2 993
2 981
3 004
3 014
2 642
1 660
1 687
1 673
Retained Earnings
11
13
21
22
60
114
339
429
415
249
141
47
281
257
154
488
543
240
303
1 575
3 608
3 568
4 019
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
Other Equity
0
0
0
0
0
26
16
3
34
3
3
0
1
1
1
1
2
5
5
5
8
16
0
Total Equity
12
N/A
14
+19%
52
+265%
53
+2%
253
+374%
490
+94%
723
+48%
1 023
+42%
1 041
+2%
3 369
+224%
3 284
-3%
3 193
-3%
2 864
-10%
2 888
+1%
3 292
+14%
3 483
+6%
3 522
+1%
3 250
-8%
2 706
-17%
4 212
+56%
5 261
+25%
5 271
+0%
5 701
+8%
Total Liabilities & Equity
36
N/A
35
-2%
82
+136%
111
+35%
352
+217%
623
+77%
1 007
+62%
1 351
+34%
1 462
+8%
4 322
+196%
4 182
-3%
4 283
+2%
4 189
-2%
4 076
-3%
3 967
-3%
4 626
+17%
4 845
+5%
5 212
+8%
4 393
-16%
6 125
+39%
7 511
+23%
12 852
+71%
11 826
-8%
Shares Outstanding
Common Shares Outstanding
1
1
31
31
323
392
407
494
494
1 013
1 026
1 026
1 026
1 026
1 026
1 026
1 026
1 026
1 033
956
837
837
832

See Also

Summary
WC2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WC2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WC2 stock valuation using valuation multiples.
Wall Street Estimates
WC2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WC2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.