DCF Value

The DCF Value for Demant A/S (WDH1) under the Base Case is 42.3 EUR. Compared with the current market price of 46.84 EUR, the stock appears Overvalued by 10% .

Key assumptions
WDH1 DCF Value
Base Case
€42.3
Overvaluation 10%
DCF Value
Price €46.84
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time