Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP

Watchlist Manager
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Logo
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
Watchlist
Price: 1 315 IDR -0.38% Market Closed
Market Cap: 9T IDR

Intrinsic Value

The intrinsic value of one LSIP stock under the Base Case scenario is 1 745.82 IDR. Compared to the current market price of 1 315 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LSIP Intrinsic Value
1 745.82 IDR
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

LSIP is trading at a similar level to its average valuation over the past 4 years. What does this mean?

What is Valuation History?
Compare LSIP to

Fundamental Analysis

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
IDX:LSIP
ID
Food Products
Market Cap
9T IDR
IPO
Jul 5, 1996
ID
Food Products
Market Cap
9T IDR
IPO
Jul 5, 1996
Price
Rpfalse
EPS
Rpfalse
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LSIP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Current Assets 7.5T
Cash & Short-Term Investments 6.4T
Receivables 214.8B
Other Current Assets 932.6B
Non-Current Assets 6.7T
Long-Term Investments 1.3T
PP&E 5.1T
Other Non-Current Assets 413.1B
Efficiency

Free Cash Flow Analysis
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Revenue
5T IDR
Cost of Revenue
-2.7T IDR
Gross Profit
2.2T IDR
Operating Expenses
-93.6B IDR
Operating Income
2.1T IDR
Other Expenses
-542.7B IDR
Net Income
1.6T IDR
Fundamental Scores

LSIP Profitability Score
Profitability Due Diligence

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROIC is Increasing
Positive ROIC
Exceptional Net Margin
61/100
Profitability
Score

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

LSIP Solvency Score
Solvency Due Diligence

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LSIP Price Targets Summary
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT

Wall Street analysts forecast LSIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LSIP is 1 524.9 IDR with a low forecast of 1 504.9 IDR and a high forecast of 1 575 IDR.

Lowest
Price Target
1 504.9 IDR
14% Upside
Average
Price Target
1 524.9 IDR
16% Upside
Highest
Price Target
1 575 IDR
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LSIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LSIP stock?

The intrinsic value of one LSIP stock under the Base Case scenario is 1 745.82 IDR.

Is LSIP stock undervalued or overvalued?

Compared to the current market price of 1 315 IDR, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT is Undervalued by 25%.

Back to Top