Gelsenwasser AG
F:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
F:WWG
Watchlist
Price: 540 EUR Market Closed
Market Cap: 1.9B EUR

Intrinsic Value

The intrinsic value of one WWG stock under the Base Case scenario is 915.41 EUR. Compared to the current market price of 540 EUR, Gelsenwasser AG is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WWG Intrinsic Value
915.41 EUR
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gelsenwasser AG

Valuation History Unavailable

Historical valuation for WWG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gelsenwasser AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gelsenwasser AG

Current Assets 868.8m
Cash & Short-Term Investments 386.7m
Receivables 396.2m
Other Current Assets 85.9m
Non-Current Assets 2.1B
Long-Term Investments 1.1B
PP&E 1B
Intangibles 23.8m
Other Non-Current Assets 21.5m
Efficiency

Free Cash Flow Analysis
Gelsenwasser AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gelsenwasser AG

Revenue
3B EUR
Cost of Revenue
-2.6B EUR
Gross Profit
364.6m EUR
Operating Expenses
-312.9m EUR
Operating Income
51.7m EUR
Other Expenses
65.5m EUR
Net Income
117.2m EUR
Fundamental Scores

WWG Profitability Score
Profitability Due Diligence

Gelsenwasser AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
Declining ROIC
39/100
Profitability
Score

Gelsenwasser AG's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

WWG Solvency Score
Solvency Due Diligence

Gelsenwasser AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
54/100
Solvency
Score

Gelsenwasser AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WWG Price Targets Summary
Gelsenwasser AG

There are no price targets for WWG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WWG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WWG stock?

The intrinsic value of one WWG stock under the Base Case scenario is 915.41 EUR.

Is WWG stock undervalued or overvalued?

Compared to the current market price of 540 EUR, Gelsenwasser AG is Undervalued by 41%.

Back to Top