Gelsenwasser AG
F:WWG
Intrinsic Value
GELSENWASSER AG engages in the supply of water, electricity, and gas. [ Read More ]
The intrinsic value of one WWG stock under the Base Case scenario is 1 287.24 EUR. Compared to the current market price of 670 EUR, Gelsenwasser AG is Undervalued by 48%.
Valuation Backtest
Gelsenwasser AG
Run backtest to discover the historical profit from buying and selling WWG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gelsenwasser AG
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 497.3m |
Other Current Assets | 58.3m |
Non-Current Assets | 2.2B |
Long-Term Investments | 1.2B |
PP&E | 997.3m |
Intangibles | 24.2m |
Other Non-Current Assets | 23.9m |
Current Liabilities | 1.7B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 601.8m |
Other Non-Current Liabilities | 660m |
Earnings Waterfall
Gelsenwasser AG
Revenue
|
4B
EUR
|
Cost of Revenue
|
-3.7B
EUR
|
Gross Profit
|
320.6m
EUR
|
Operating Expenses
|
-235.2m
EUR
|
Operating Income
|
85.4m
EUR
|
Other Expenses
|
47.4m
EUR
|
Net Income
|
132.8m
EUR
|
Free Cash Flow Analysis
Gelsenwasser AG
WWG Profitability Score
Profitability Due Diligence
Gelsenwasser AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Gelsenwasser AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
WWG Solvency Score
Solvency Due Diligence
Gelsenwasser AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Gelsenwasser AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WWG Price Targets Summary
Gelsenwasser AG
Shareholder Return
WWG Price
Gelsenwasser AG
Average Annual Return | 6.27% |
Standard Deviation of Annual Returns | 35.29% |
Max Drawdown | -72% |
Market Capitalization | 2.3B EUR |
Shares Outstanding | 3 437 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GELSENWASSER AG engages in the supply of water, electricity, and gas. The company is headquartered in Gelsenkirchen, Nordrhein-Westfalen and currently employs 1,638 full-time employees. The firm opreates through two business segments: Water and Energy. The Water segment covers the activities of Gelsenwasser AG, Vereinigte Gas- und Wasserversorgung GmbH, Chemiepark Bitterfeld-Wolfen GmbH and Wasserwerke Westfalen Gmb, and comprises the production, purchase and sales, transport and distribution of water, as well as wastewater treatment. The Energy segment is engaged in the purchase and sale of natural gas and electricity, as well as in the transport and distribution of natural gas, and comprises activities of Gelsenwasser AG, Vereinigte Gas- und Wasserversorgung GmbH, Gelsenwasser Energienetze GmbH, NGW GmbH and Westfalica GmbH, as well as operations not includes in the Water segment.
Contact
IPO
Employees
Officers
The intrinsic value of one WWG stock under the Base Case scenario is 1 287.24 EUR.
Compared to the current market price of 670 EUR, Gelsenwasser AG is Undervalued by 48%.