First Time Loading...

Gelsenwasser AG
F:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
F:WWG
Watchlist
Price: 670 EUR -4.29%
Updated: May 16, 2024

Intrinsic Value

GELSENWASSER AG engages in the supply of water, electricity, and gas. [ Read More ]

The intrinsic value of one WWG stock under the Base Case scenario is 1 287.24 EUR. Compared to the current market price of 670 EUR, Gelsenwasser AG is Undervalued by 48%.

Key Points:
WWG Intrinsic Value
Base Case
1 287.24 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gelsenwasser AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WWG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gelsenwasser AG

Provide an overview of the primary business activities
of Gelsenwasser AG.

What unique competitive advantages
does Gelsenwasser AG hold over its rivals?

What risks and challenges
does Gelsenwasser AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gelsenwasser AG.

Provide P/S
for Gelsenwasser AG.

Provide P/E
for Gelsenwasser AG.

Provide P/OCF
for Gelsenwasser AG.

Provide P/FCFE
for Gelsenwasser AG.

Provide P/B
for Gelsenwasser AG.

Provide EV/S
for Gelsenwasser AG.

Provide EV/GP
for Gelsenwasser AG.

Provide EV/EBITDA
for Gelsenwasser AG.

Provide EV/EBIT
for Gelsenwasser AG.

Provide EV/OCF
for Gelsenwasser AG.

Provide EV/FCFF
for Gelsenwasser AG.

Provide EV/IC
for Gelsenwasser AG.

Compare the intrinsic valuations
of Gelsenwasser AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gelsenwasser AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gelsenwasser AG compared to its peers.

Compare the P/E ratios
of Gelsenwasser AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Gelsenwasser AG with its peers.

Analyze the financial leverage
of Gelsenwasser AG compared to its main competitors.

Show all profitability ratios
for Gelsenwasser AG.

Provide ROE
for Gelsenwasser AG.

Provide ROA
for Gelsenwasser AG.

Provide ROIC
for Gelsenwasser AG.

Provide ROCE
for Gelsenwasser AG.

Provide Gross Margin
for Gelsenwasser AG.

Provide Operating Margin
for Gelsenwasser AG.

Provide Net Margin
for Gelsenwasser AG.

Provide FCF Margin
for Gelsenwasser AG.

Show all solvency ratios
for Gelsenwasser AG.

Provide D/E Ratio
for Gelsenwasser AG.

Provide D/A Ratio
for Gelsenwasser AG.

Provide Interest Coverage Ratio
for Gelsenwasser AG.

Provide Altman Z-Score Ratio
for Gelsenwasser AG.

Provide Quick Ratio
for Gelsenwasser AG.

Provide Current Ratio
for Gelsenwasser AG.

Provide Cash Ratio
for Gelsenwasser AG.

What is the historical Revenue growth
over the last 5 years for Gelsenwasser AG?

What is the historical Net Income growth
over the last 5 years for Gelsenwasser AG?

What is the current Free Cash Flow
of Gelsenwasser AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gelsenwasser AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gelsenwasser AG

Current Assets 1.7B
Cash & Short-Term Investments 1.2B
Receivables 497.3m
Other Current Assets 58.3m
Non-Current Assets 2.2B
Long-Term Investments 1.2B
PP&E 997.3m
Intangibles 24.2m
Other Non-Current Assets 23.9m
Current Liabilities 1.7B
Other Current Liabilities 1.7B
Non-Current Liabilities 1.3B
Long-Term Debt 601.8m
Other Non-Current Liabilities 660m
Efficiency

Earnings Waterfall
Gelsenwasser AG

Revenue
4B EUR
Cost of Revenue
-3.7B EUR
Gross Profit
320.6m EUR
Operating Expenses
-235.2m EUR
Operating Income
85.4m EUR
Other Expenses
47.4m EUR
Net Income
132.8m EUR

Free Cash Flow Analysis
Gelsenwasser AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WWG Profitability Score
Profitability Due Diligence

Gelsenwasser AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive ROE
ROE is Increasing
47/100
Profitability
Score

Gelsenwasser AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

WWG Solvency Score
Solvency Due Diligence

Gelsenwasser AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Gelsenwasser AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WWG Price Targets Summary
Gelsenwasser AG

There are no price targets for WWG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Gelsenwasser AG

Shareholder Return

WWG Price
Gelsenwasser AG

1M 1M
+0%
6M 6M
-16%
1Y 1Y
-32%
3Y 3Y
-53%
5Y 5Y
-18%
10Y 10Y
+64%
Annual Price Range
670
52w Low
670
52w High
1 020
Price Metrics
Average Annual Return 6.27%
Standard Deviation of Annual Returns 35.29%
Max Drawdown -72%
Shares Statistics
Market Capitalization 2.3B EUR
Shares Outstanding 3 437 500
Percentage of Shares Shorted
N/A

WWG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gelsenwasser AG Logo
Gelsenwasser AG

Country

Germany

Industry

Utilities

Market Cap

2.3B EUR

Dividend Yield

3.02%

Description

GELSENWASSER AG engages in the supply of water, electricity, and gas. The company is headquartered in Gelsenkirchen, Nordrhein-Westfalen and currently employs 1,638 full-time employees. The firm opreates through two business segments: Water and Energy. The Water segment covers the activities of Gelsenwasser AG, Vereinigte Gas- und Wasserversorgung GmbH, Chemiepark Bitterfeld-Wolfen GmbH and Wasserwerke Westfalen Gmb, and comprises the production, purchase and sales, transport and distribution of water, as well as wastewater treatment. The Energy segment is engaged in the purchase and sale of natural gas and electricity, as well as in the transport and distribution of natural gas, and comprises activities of Gelsenwasser AG, Vereinigte Gas- und Wasserversorgung GmbH, Gelsenwasser Energienetze GmbH, NGW GmbH and Westfalica GmbH, as well as operations not includes in the Water segment.

Contact

NORDRHEIN-WESTFALEN
Gelsenkirchen
Willy-Brandt-Allee 26
+492097080.0
https://www.gelsenwasser.de/

IPO

1986-08-01

Employees

1 638

Officers

Chairman of Management Board & Head of the Commercial Division
Mr. Henning R. Deters
Head of Technical Division & Mgmt Board Member
Dr. Dirk Waider

See Also

Discover More
What is the Intrinsic Value of one WWG stock?

The intrinsic value of one WWG stock under the Base Case scenario is 1 287.24 EUR.

Is WWG stock undervalued or overvalued?

Compared to the current market price of 670 EUR, Gelsenwasser AG is Undervalued by 48%.