WWG Relative Valuation - Gelsenwasser AG

Watchlist Manager

Watchlist

Price: 530 EUR -0.93%

Market Cap: €1.8B

	Gelsenwasser AG F:WWG	DE
	Coloplast A/S CSE:COLO B	DK
	Nippon Concrete Industries Co Ltd TSE:5269	JP
	Casa Holdings Ltd SGX:C04	SG
C	Concha y Toro Winery Inc SGO:CONCHATORO	CL
	Grupo Televisa SAB NYSE:TV	MX
	Kawata Mfg. Co Ltd TSE:6292	JP
C	Carzo Holdings Bhd KLSE:CARZO	MY
V	Vissem Electronics Co Ltd KOSDAQ:072950	KR

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 530 EUR, Gelsenwasser AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WWG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Gelsenwasser AG F:WWG	1.8B EUR	0.5	16.9	34.4	34.4
UK		National Grid PLC LSE:NG	60.1B GBP	3.5	21.1	12.9	19.2
FR		Engie SA PAR:ENGI	64.1B EUR	0.9	18.1	7.1	11.7
US		Sempra Energy NYSE:SRE	61B USD	4.5	34	16.7	30.6
DE		E.ON SE XETRA:EOAN	48.3B EUR	0.6	27.9	7.5	12.3
US		Dominion Energy Inc NYSE:D	52.6B USD	3.2	17.8	13.2	20.4
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	39.2B EUR	2.2	12.5	10.2	32.4
US		Public Service Enterprise Group Inc NYSE:PEG	39.8B USD	3.3	18.8	14.2	21.1
US		Consolidated Edison Inc NYSE:ED	39.4B USD	2.3	19.5	12.5	22.3
US		WEC Energy Group Inc NYSE:WEC	36.5B USD	3.7	23.4	14.9	24.1

				Revenue Growth	P/S to Growth
DE		Gelsenwasser AG F:WWG	Average P/S: 2.6 0.5	N/A	N/A
UK		National Grid PLC LSE:NG	3.5	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.5	1%	4.5
DE		E.ON SE XETRA:EOAN	0.6	7%	0.1
US		Dominion Energy Inc NYSE:D	3.2	7%	0.5
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	2.2	15%	0.1
US		Public Service Enterprise Group Inc NYSE:PEG	3.3	4%	0.8
US		Consolidated Edison Inc NYSE:ED	2.3	6%	0.4
US		WEC Energy Group Inc NYSE:WEC	3.7	6%	0.6

				Earnings Growth	PEG
DE		Gelsenwasser AG F:WWG	Average P/E: 21.6 16.9	N/A	N/A
UK		National Grid PLC LSE:NG	21.1	18%	1.2
FR		Engie SA PAR:ENGI	18.1	13%	1.4
US		Sempra Energy NYSE:SRE	34	30%	1.1
DE		E.ON SE XETRA:EOAN	27.9	27%	1
US		Dominion Energy Inc NYSE:D	17.8	7%	2.5
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	12.5	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	18.8	6%	3.1
US		Consolidated Edison Inc NYSE:ED	19.5	8%	2.4
US		WEC Energy Group Inc NYSE:WEC	23.4	11%	2.1

				EBITDA Growth	EV/EBITDA to Growth
DE		Gelsenwasser AG F:WWG	Average EV/EBITDA: 14.4 34.4	N/A	N/A
UK		National Grid PLC LSE:NG	12.9	12%	1.1
FR		Engie SA PAR:ENGI	7.1	4%	1.8
US		Sempra Energy NYSE:SRE	16.7	6%	2.8
DE		E.ON SE XETRA:EOAN	7.5	3%	2.5
US		Dominion Energy Inc NYSE:D	13.2	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	10.2	21%	0.5
US		Public Service Enterprise Group Inc NYSE:PEG	14.2	10%	1.4
US		Consolidated Edison Inc NYSE:ED	12.5	11%	1.1
US		WEC Energy Group Inc NYSE:WEC	14.9	14%	1.1

				EBIT Growth	EV/EBIT to Growth
DE		Gelsenwasser AG F:WWG	Average EV/EBIT: 23.2 34.4	N/A	N/A
UK		National Grid PLC LSE:NG	19.2	14%	1.4
FR		Engie SA PAR:ENGI	11.7	8%	1.5
US		Sempra Energy NYSE:SRE	30.6	8%	3.8
DE		E.ON SE XETRA:EOAN	12.3	4%	3.1
US		Dominion Energy Inc NYSE:D	20.4	10%	2
US	S	Sempra VSE:SREN	27.1	8%	3.4
DE		RWE AG XETRA:RWE	32.4	49%	0.7
US		Public Service Enterprise Group Inc NYSE:PEG	21.1	11%	1.9
US		Consolidated Edison Inc NYSE:ED	22.3	18%	1.2
US		WEC Energy Group Inc NYSE:WEC	24.1	15%	1.6

Gelsenwasser AG
F:WWG

Relative Value

Valuation Multiples

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

See Also

Company

Help

Tools

Stocks

Gelsenwasser AG F:WWG

Relative Value

Valuation Multiples

Multiples Across Competitors

WWG Competitors Multiples Gelsenwasser AG Competitors

See Also

Company

Help

Tools

Stocks

Gelsenwasser AG
F:WWG

WWG Competitors Multiples
Gelsenwasser AG Competitors