Gelsenwasser AG
F:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
F:WWG
Watchlist
Price: 530 EUR 0.95% Market Closed
Market Cap: €1.8B

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 530 EUR, Gelsenwasser AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gelsenwasser AG
F:WWG
1.8B EUR 0.5 16.9 34.4 34.4
UK
National Grid PLC
LSE:NG
62B GBP 3.6 21.7 13 19.4
FR
Engie SA
PAR:ENGI
62.2B EUR 0.8 12.6 6 9.2
US
Sempra Energy
NYSE:SRE
56.3B USD 4.1 26.8 15.6 28.6
DE
E.ON SE
XETRA:EOAN
46.4B EUR 0.6 15.5 8.1 14.2
US
Dominion Energy Inc
NYSE:D
52.4B USD 3.3 22.7 13.3 20.8
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.3 14.6 26.8
DE
RWE AG
XETRA:RWE
39.4B EUR 1.8 17.4 8.3 20.5
US
Public Service Enterprise Group Inc
NYSE:PEG
40.9B USD 3.5 19.5 14.4 21.5
US
Consolidated Edison Inc
NYSE:ED
38.7B USD 2.3 19 12.4 22.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/S Multiple
Revenue Growth P/S to Growth
DE
Gelsenwasser AG
F:WWG
Average P/S: 2.2
0.5
N/A N/A
UK
National Grid PLC
LSE:NG
3.6
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.1
4%
1
DE
E.ON SE
XETRA:EOAN
0.6
5%
0.1
US
Dominion Energy Inc
NYSE:D
3.3
8%
0.4
US
S
Sempra
VSE:SREN
3.7
4%
0.9
DE
RWE AG
XETRA:RWE
1.8
1%
1.8
US
Public Service Enterprise Group Inc
NYSE:PEG
3.5
8%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.3
6%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
P/E Multiple
Earnings Growth PEG
DE
Gelsenwasser AG
F:WWG
Average P/E: 20.3
16.9
N/A N/A
UK
National Grid PLC
LSE:NG
21.7
18%
1.2
FR
Engie SA
PAR:ENGI
12.6
6%
2.1
US
Sempra Energy
NYSE:SRE
26.8
9%
3
DE
E.ON SE
XETRA:EOAN
15.5
-9%
N/A
US
Dominion Energy Inc
NYSE:D
22.7
18%
1.3
US
S
Sempra
VSE:SREN
24.3
8%
3
DE
RWE AG
XETRA:RWE
17.4
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19.5
10%
2
US
Consolidated Edison Inc
NYSE:ED
19
9%
2.1
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gelsenwasser AG
F:WWG
Average EV/EBITDA: 13.6
34.4
N/A N/A
UK
National Grid PLC
LSE:NG
13
12%
1.1
FR
Engie SA
PAR:ENGI
6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
RWE AG
XETRA:RWE
8.3
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.4
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.4
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gelsenwasser AG
F:WWG
Average EV/EBIT: 23
34.4
N/A N/A
UK
National Grid PLC
LSE:NG
19.4
14%
1.4
FR
Engie SA
PAR:ENGI
9.2
2%
4.6
US
Sempra Energy
NYSE:SRE
28.6
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.2
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.8
16%
1.3
US
S
Sempra
VSE:SREN
26.8
8%
3.3
DE
RWE AG
XETRA:RWE
20.5
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.5
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
22.1
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A