Carmax Inc
F:XA4

Watchlist Manager
Carmax Inc Logo
Carmax Inc
F:XA4
Watchlist
Price: 33 EUR -0.03% Market Closed
Market Cap: 5.2B EUR

Balance Sheet

Balance Sheet Decomposition
Carmax Inc

Current Assets 4.2B
Cash & Short-Term Investments 204.9m
Receivables 151.1m
Other Current Assets 3.8B
Non-Current Assets 21.4B
PP&E 4.5B
Intangibles 141.3m
Other Non-Current Assets 16.7B
Current Liabilities 2.1B
Accounts Payable 887.5m
Accrued Liabilities 475.2m
Other Current Liabilities 743.6m
Non-Current Liabilities 17.4B
Long-Term Debt 16.6B
Other Non-Current Liabilities 804.8m

Balance Sheet
Carmax Inc

Rotate your device to view
Balance Sheet
Currency: USD
Feb-2002 Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
3
35
62
17
22
19
13
141
18
41
443
449
628
28
37
38
45
47
58
132
103
315
574
247
Cash Equivalents
3
35
62
17
22
19
13
141
18
41
443
449
628
28
37
38
45
47
58
132
103
315
574
247
Total Receivables
173
195
237
246
239
280
349
434
682
120
86
92
80
138
132
152
133
140
191
239
561
299
221
189
Accounts Receivables
50
56
72
76
77
71
73
76
99
120
86
92
80
138
132
152
133
140
191
239
561
299
221
189
Other Receivables
123
139
165
170
162
208
276
358
583
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
399
466
466
577
670
836
976
703
843
1 049
1 093
1 518
1 641
2 087
1 932
2 261
2 391
2 519
2 846
3 157
5 125
3 726
3 678
3 935
Other Current Assets
2
13
9
13
11
15
19
10
13
200
232
251
294
347
370
422
493
508
568
588
761
702
753
707
Total Current Assets
578
709
773
853
942
1 151
1 357
1 288
1 556
1 410
1 853
2 310
2 643
2 599
2 472
2 874
3 061
3 214
3 664
4 117
6 549
5 041
5 227
5 078
PP&E Net
121
187
251
406
499
652
862
938
893
1 175
1 279
1 429
1 653
1 863
2 162
2 518
2 667
2 828
3 518
3 487
3 746
3 977
4 186
4 335
PP&E Gross
121
187
251
406
499
652
862
938
893
1 175
1 279
1 429
1 653
1 863
2 162
2 518
2 667
2 828
3 518
3 487
3 746
3 977
4 186
4 335
Accumulated Depreciation
50
61
70
88
104
137
175
226
278
512
577
649
731
823
925
1 041
1 164
1 297
1 267
1 414
1 438
1 615
1 814
2 015
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141
141
141
141
Note Receivable
0
0
0
0
0
0
0
0
0
4 321
4 960
5 896
7 148
8 436
9 537
10 596
11 536
12 428
13 552
13 490
15 290
16 342
17 012
17 243
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131
Other Long-Term Assets
22
22
23
34
69
83
114
153
106
220
240
254
263
301
290
291
222
247
349
448
612
682
631
476
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141
141
141
141
Total Assets
720
N/A
918
+27%
1 048
+14%
1 293
+23%
1 510
+17%
1 886
+25%
2 333
+24%
2 379
+2%
2 556
+7%
7 126
+179%
8 332
+17%
9 889
+19%
11 707
+18%
13 198
+13%
14 460
+10%
16 279
+13%
17 486
+7%
18 718
+7%
21 082
+13%
21 542
+2%
26 338
+22%
26 183
-1%
27 197
+4%
27 404
+1%
Liabilities
Accounts Payable
87
118
146
171
189
255
306
237
253
270
325
336
426
454
434
494
530
593
737
799
938
827
934
978
Accrued Liabilities
26
45
56
66
67
69
58
56
95
106
129
148
203
250
246
266
279
318
358
437
567
513
560
574
Short-Term Debt
10
56
4
65
0
3
21
1
1
1
1
0
1
1
0
0
0
1
0
0
0
0
0
0
Current Portion of Long-Term Debt
79
0
0
0
60
148
80
158
122
145
188
199
242
290
315
343
365
395
438
462
543
598
818
558
Other Current Liabilities
22
30
37
27
29
37
25
39
6
1
3
1
4
3
10
2
0
4
1
0
0
0
0
88
Total Current Liabilities
223
248
242
329
345
512
490
491
477
523
646
684
875
997
1 005
1 106
1 174
1 312
1 535
1 699
2 047
1 938
2 312
2 198
Long-Term Debt
0
100
100
128
135
34
227
178
27
4 249
4 863
6 010
7 340
8 819
10 321
11 826
12 753
13 777
15 023
14 740
18 320
17 940
18 158
18 327
Deferred Income Tax
3
4
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
8
11
25
29
50
92
127
117
118
115
149
176
174
225
229
239
243
273
755
738
735
691
652
637
Total Liabilities
235
N/A
363
+55%
367
+1%
492
+34%
530
+8%
638
+21%
844
+32%
786
-7%
623
-21%
4 886
+685%
5 658
+16%
6 869
+21%
8 390
+22%
10 041
+20%
11 555
+15%
13 171
+14%
14 169
+8%
15 361
+8%
17 313
+13%
17 177
-1%
21 103
+23%
20 570
-3%
21 123
+3%
21 161
+0%
Equity
Common Stock
0
52
52
52
105
108
109
110
112
113
114
113
111
104
97
93
90
84
82
82
81
79
79
77
Retained Earnings
0
30
147
260
374
572
755
814
1 095
1 331
1 745
1 994
2 214
1 994
1 747
1 883
2 047
2 104
2 488
2 888
3 524
3 723
4 127
4 272
Additional Paid In Capital
0
473
482
489
502
588
642
686
746
821
877
972
1 038
1 124
1 131
1 189
1 234
1 237
1 349
1 514
1 677
1 713
1 809
1 891
Other Equity
485
0
0
0
0
20
17
17
20
25
62
60
46
65
70
57
54
68
150
119
46
98
59
3
Total Equity
485
N/A
555
+14%
681
+23%
801
+18%
980
+22%
1 247
+27%
1 489
+19%
1 593
+7%
1 934
+21%
2 239
+16%
2 673
+19%
3 019
+13%
3 317
+10%
3 157
-5%
2 905
-8%
3 109
+7%
3 317
+7%
3 357
+1%
3 769
+12%
4 365
+16%
5 235
+20%
5 613
+7%
6 074
+8%
6 243
+3%
Total Liabilities & Equity
720
N/A
918
+27%
1 048
+14%
1 293
+23%
1 510
+17%
1 886
+25%
2 333
+24%
2 379
+2%
2 556
+7%
7 126
+179%
8 332
+17%
9 889
+19%
11 707
+18%
13 198
+13%
14 460
+10%
16 279
+13%
17 486
+7%
18 718
+7%
21 082
+13%
21 542
+2%
26 338
+22%
26 183
-1%
27 197
+4%
27 404
+1%
Shares Outstanding
Common Shares Outstanding
204
206
208
209
210
216
219
220
223
226
227
226
222
209
195
187
180
167
163
163
161
158
158
153