Carmax Inc
NYSE:KMX
Carmax Inc
NYSE:KMX
Price:
69.35 USD
-0.34%
Market Closed
Updated:
Apr 30, 2024
Income Statement
Earnings Waterfall
Carmax Inc
Carmax Inc
|
Revenue
|
26.5B
USD
|
|
Cost of Revenue
|
-23.8B
USD
|
|
Gross Profit
|
2.7B
USD
|
|
Operating Expenses
|
-2.5B
USD
|
|
Operating Income
|
198.1m
USD
|
|
Other Expenses
|
281.1m
USD
|
|
Net Income
|
479.2m
USD
|
Income Statement
Carmax Inc
Carmax Inc
Currency: USD
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12 574
N/A
|
13 013
+3%
|
13 367
+3%
|
13 831
+3%
|
14 269
+3%
|
14 533
+2%
|
14 819
+2%
|
14 958
+1%
|
15 150
+1%
|
15 261
+1%
|
15 374
+1%
|
15 531
+1%
|
15 875
+2%
|
16 291
+3%
|
16 680
+2%
|
17 086
+2%
|
17 120
+0%
|
17 370
+1%
|
17 750
+2%
|
17 939
+1%
|
18 173
+1%
|
18 747
+3%
|
19 182
+2%
|
19 676
+3%
|
20 320
+3%
|
18 182
-11%
|
18 353
+1%
|
18 748
+2%
|
18 950
+1%
|
23 419
+24%
|
26 035
+11%
|
29 378
+13%
|
31 900
+9%
|
33 514
+5%
|
33 671
+0%
|
31 649
-6%
|
29 685
-6%
|
28 060
-5%
|
26 989
-4%
|
26 632
-1%
|
26 536
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 926)
|
(11 311)
|
(11 636)
|
(12 035)
|
(12 381)
|
(12 604)
|
(12 832)
|
(12 953)
|
(13 131)
|
(13 214)
|
(13 302)
|
(13 421)
|
(13 692)
|
(14 031)
|
(14 362)
|
(14 732)
|
(14 791)
|
(15 029)
|
(15 362)
|
(15 521)
|
(15 693)
|
(16 185)
|
(16 577)
|
(17 027)
|
(17 598)
|
(15 848)
|
(15 961)
|
(16 338)
|
(16 571)
|
(20 470)
|
(23 022)
|
(26 160)
|
(28 613)
|
(30 276)
|
(30 511)
|
(28 749)
|
(26 885)
|
(25 318)
|
(24 288)
|
(23 894)
|
(23 823)
|
|
| Gross Profit |
1 649
N/A
|
1 702
+3%
|
1 731
+2%
|
1 796
+4%
|
1 888
+5%
|
1 930
+2%
|
1 988
+3%
|
2 005
+1%
|
2 019
+1%
|
2 048
+1%
|
2 072
+1%
|
2 110
+2%
|
2 183
+3%
|
2 260
+3%
|
2 318
+3%
|
2 354
+2%
|
2 329
-1%
|
2 341
+1%
|
2 388
+2%
|
2 418
+1%
|
2 481
+3%
|
2 562
+3%
|
2 604
+2%
|
2 649
+2%
|
2 722
+3%
|
2 334
-14%
|
2 393
+3%
|
2 411
+1%
|
2 379
-1%
|
2 949
+24%
|
3 013
+2%
|
3 218
+7%
|
3 288
+2%
|
3 238
-1%
|
3 160
-2%
|
2 900
-8%
|
2 800
-3%
|
2 742
-2%
|
2 702
-1%
|
2 738
+1%
|
2 713
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 157)
|
(1 180)
|
(1 194)
|
(1 228)
|
(1 261)
|
(1 297)
|
(1 332)
|
(1 352)
|
(1 364)
|
(1 394)
|
(1 428)
|
(1 447)
|
(1 489)
|
(1 513)
|
(1 552)
|
(1 594)
|
(1 616)
|
(1 651)
|
(1 699)
|
(1 712)
|
(1 731)
|
(1 781)
|
(1 809)
|
(1 875)
|
(1 934)
|
(1 862)
|
(1 870)
|
(1 870)
|
(1 931)
|
(2 092)
|
(2 229)
|
(2 373)
|
(2 525)
|
(2 639)
|
(2 733)
|
(2 760)
|
(2 706)
|
(2 609)
|
(2 464)
|
(2 502)
|
(2 515)
|
|
| Selling, General & Administrative |
(1 155)
|
(1 178)
|
(1 193)
|
(1 225)
|
(1 258)
|
(1 294)
|
(1 327)
|
(1 348)
|
(1 352)
|
(1 382)
|
(1 418)
|
(1 437)
|
(1 489)
|
(1 512)
|
(1 551)
|
(1 594)
|
(1 617)
|
(1 652)
|
(1 700)
|
(1 710)
|
(1 730)
|
(1 782)
|
(1 809)
|
(1 884)
|
(1 940)
|
(1 864)
|
(1 874)
|
(1 868)
|
(1 939)
|
(2 079)
|
(2 163)
|
(2 260)
|
(2 348)
|
(2 450)
|
(2 542)
|
(2 558)
|
(2 487)
|
(2 390)
|
(2 243)
|
(2 211)
|
(2 286)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(103)
|
(157)
|
(212)
|
(218)
|
(223)
|
(226)
|
(228)
|
(231)
|
(232)
|
(236)
|
(239)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(13)
|
(12)
|
(10)
|
(10)
|
(1)
|
(1)
|
(2)
|
(0)
|
1
|
0
|
1
|
(2)
|
(0)
|
1
|
0
|
9
|
6
|
2
|
4
|
(2)
|
8
|
37
|
37
|
44
|
35
|
29
|
32
|
24
|
9
|
13
|
11
|
(55)
|
10
|
|
| Operating Income |
492
N/A
|
522
+6%
|
537
+3%
|
568
+6%
|
627
+10%
|
632
+1%
|
656
+4%
|
653
0%
|
654
+0%
|
653
0%
|
644
-1%
|
664
+3%
|
694
+5%
|
746
+8%
|
766
+3%
|
760
-1%
|
713
-6%
|
690
-3%
|
688
0%
|
706
+2%
|
750
+6%
|
781
+4%
|
796
+2%
|
774
-3%
|
788
+2%
|
472
-40%
|
523
+11%
|
541
+3%
|
448
-17%
|
858
+91%
|
784
-9%
|
845
+8%
|
762
-10%
|
600
-21%
|
427
-29%
|
141
-67%
|
94
-33%
|
133
+42%
|
238
+79%
|
236
-1%
|
198
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
305
|
313
|
322
|
328
|
343
|
358
|
363
|
363
|
356
|
343
|
335
|
327
|
313
|
315
|
324
|
336
|
350
|
355
|
356
|
362
|
363
|
364
|
365
|
366
|
373
|
302
|
334
|
398
|
477
|
671
|
724
|
708
|
707
|
662
|
634
|
615
|
543
|
474
|
427
|
423
|
444
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
|
| Pre-Tax Income |
797
N/A
|
835
+5%
|
859
+3%
|
896
+4%
|
969
+8%
|
990
+2%
|
1 019
+3%
|
1 017
0%
|
1 010
-1%
|
997
-1%
|
979
-2%
|
990
+1%
|
1 006
+2%
|
1 062
+6%
|
1 090
+3%
|
1 096
+1%
|
1 064
-3%
|
1 045
-2%
|
1 044
0%
|
1 067
+2%
|
1 113
+4%
|
1 144
+3%
|
1 160
+1%
|
1 140
-2%
|
1 161
+2%
|
814
-30%
|
897
+10%
|
980
+9%
|
965
-1%
|
1 528
+58%
|
1 508
-1%
|
1 553
+3%
|
1 492
-4%
|
1 262
-15%
|
1 061
-16%
|
755
-29%
|
637
-16%
|
607
-5%
|
598
-2%
|
659
+10%
|
642
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(305)
|
(319)
|
(329)
|
(343)
|
(372)
|
(381)
|
(392)
|
(391)
|
(387)
|
(380)
|
(372)
|
(375)
|
(379)
|
(398)
|
(408)
|
(401)
|
(388)
|
(342)
|
(302)
|
(283)
|
(270)
|
(274)
|
(277)
|
(274)
|
(273)
|
(187)
|
(207)
|
(228)
|
(218)
|
(350)
|
(341)
|
(352)
|
(341)
|
(295)
|
(254)
|
(180)
|
(152)
|
(147)
|
(145)
|
(161)
|
(162)
|
|
| Income from Continuing Operations |
493
|
516
|
530
|
553
|
597
|
610
|
627
|
626
|
623
|
617
|
607
|
615
|
627
|
663
|
682
|
695
|
676
|
703
|
742
|
784
|
842
|
871
|
883
|
866
|
888
|
627
|
690
|
752
|
747
|
1 179
|
1 167
|
1 201
|
1 151
|
967
|
807
|
576
|
485
|
461
|
454
|
498
|
479
|
|
| Net Income (Common) |
493
N/A
|
516
+5%
|
530
+3%
|
553
+4%
|
597
+8%
|
610
+2%
|
627
+3%
|
626
0%
|
623
0%
|
617
-1%
|
607
-2%
|
615
+1%
|
627
+2%
|
663
+6%
|
682
+3%
|
695
+2%
|
664
-4%
|
691
+4%
|
731
+6%
|
772
+6%
|
842
+9%
|
871
+3%
|
883
+1%
|
866
-2%
|
888
+3%
|
627
-29%
|
690
+10%
|
752
+9%
|
747
-1%
|
1 179
+58%
|
1 167
-1%
|
1 201
+3%
|
1 151
-4%
|
967
-16%
|
807
-16%
|
576
-29%
|
485
-16%
|
461
-5%
|
454
-2%
|
498
+10%
|
479
-4%
|
|
| EPS (Diluted) |
2.17
N/A
|
2.29
+6%
|
2.39
+4%
|
2.55
+7%
|
2.73
+7%
|
2.88
+5%
|
2.99
+4%
|
3.07
+3%
|
3.03
-1%
|
3.15
+4%
|
3.13
-1%
|
3.22
+3%
|
3.26
+1%
|
3.54
+9%
|
3.69
+4%
|
3.77
+2%
|
3.6
-5%
|
3.87
+8%
|
4.09
+6%
|
4.41
+8%
|
4.79
+9%
|
5.19
+8%
|
5.28
+2%
|
5.2
-2%
|
5.33
+3%
|
3.83
-28%
|
4.16
+9%
|
4.54
+9%
|
4.52
0%
|
7.08
+57%
|
7.04
-1%
|
7.28
+3%
|
6.97
-4%
|
5.97
-14%
|
5.03
-16%
|
3.63
-28%
|
3.03
-17%
|
2.91
-4%
|
2.84
-2%
|
3.15
+11%
|
3.02
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
