Carmax Inc
F:XA4

Watchlist Manager
Carmax Inc Logo
Carmax Inc
F:XA4
Watchlist
Price: 32.14 EUR -1.29% Market Closed
Market Cap: 5B EUR

Relative Value

The Relative Value of one XA4 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.14 EUR, Carmax Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XA4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.2
vs History
93
vs Industry
18
Median 3Y
23.1
Median 5Y
20.8
Industry
17.1
Forward
14.1
vs History
63
vs Industry
18
Median 3Y
11.9
Median 5Y
9.1
Industry
8.5
vs History
87
vs Industry
2
Median 3Y
27.9
Median 5Y
32.2
Industry
17.7
vs History
96
vs Industry
36
Median 3Y
1.9
Median 5Y
2.1
Industry
1.7
vs History
93
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.9
vs History
96
vs Industry
9
Median 3Y
10.4
Median 5Y
10.7
Industry
2.4
vs History
57
vs Industry
3
Median 3Y
61.3
Median 5Y
50.3
Industry
8.6
Forward
22.1
vs History
28
vs Industry
1
Median 3Y
156.5
Median 5Y
112
Industry
13.1
Forward
33.8
vs History
63
vs Industry
7
Median 3Y
29.3
Median 5Y
24.3
Industry
10
vs History
58
vs Industry
5
Median 3Y
51.1
Median 5Y
35.3
Industry
14.3
vs History
96
vs Industry
38
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

XA4 Competitors Multiples
Carmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carmax Inc
F:XA4
5.6B EUR 0.2 12.3 46.8 157.2
US
Carvana Co
NYSE:CVNA
95.3B USD 5.2 151.5 49.1 57.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.5 31.4 21.7 24.9
US
Autozone Inc
NYSE:AZO
57.5B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
312.5B TWD 1.3 17.1 23.3 52.8
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.8 9.9 11.7
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.9 35.6 55.1
P/E Multiple
Earnings Growth PEG
US
Carmax Inc
F:XA4
Average P/E: 35.9
12.3
-2%
N/A
US
Carvana Co
NYSE:CVNA
151.5
118%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31.4
10%
3.1
US
Autozone Inc
NYSE:AZO
23.3
10%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.3
9%
1
US
AutoNation Inc
NYSE:AN
11.8
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
16.1
3%
5.4
DE
AUTO1 Group SE
XETRA:AG1
74.9
119%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carmax Inc
F:XA4
Average EV/EBITDA: 23.4
46.8
27%
1.7
US
Carvana Co
NYSE:CVNA
49.1
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.7
8%
2.7
US
Autozone Inc
NYSE:AZO
15.8
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
23.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.6
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Carmax Inc
F:XA4
Average EV/EBIT: 41.6
157.2
52%
3
US
Carvana Co
NYSE:CVNA
57.1
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.9
8%
3.1
US
Autozone Inc
NYSE:AZO
18.6
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
DE
AUTO1 Group SE
XETRA:AG1
55.1
92%
0.6