Carmax Inc banner

Relative Value

The Relative Value of one XA4 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 37.74 EUR, Carmax Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XA4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XA4 Competitors Multiples
Carmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carmax Inc
F:XA4
6.3B EUR 0.2 14 48.4 162.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.3B USD 4.4 31.1 21.3 24.5
US
Carvana Co
NYSE:CVNA
72.9B USD 3.6 51.8 35 40.1
US
Autozone Inc
NYSE:AZO
62.2B USD 3.2 25.2 16.9 19.8
ZA
Motus Holdings Ltd
JSE:MTH
22.9B ZAR 0.2 9.3 6.8 6.8
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.3 11.6 11.6 13
TW
Hotai Motor Co Ltd
TWSE:2207
305.8B TWD 1.3 16.7 22.4 51.5
BR
Vibra Energia SA
BOVESPA:VBBR3
37.9B BRL 0.2 6.8 13.9 17.3
US
Murphy Usa Inc
NYSE:MUSA
7.3B USD 0.4 15.5 9.3 12.8
US
Lithia Motors Inc
NYSE:LAD
7.2B USD 0.2 8 10.6 12.5
US
AutoNation Inc
NYSE:AN
7.1B USD 0.3 11 10.2 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carmax Inc
F:XA4
Average EV/EBITDA: 18.8
48.4
26%
1.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.3
7%
3
US
Carvana Co
NYSE:CVNA
35
27%
1.3
US
Autozone Inc
NYSE:AZO
16.9
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
6.8
23%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
11.6
-3%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
22.4
N/A N/A
BR
Vibra Energia SA
BOVESPA:VBBR3
13.9
22%
0.6
US
Murphy Usa Inc
NYSE:MUSA
9.3
5%
1.9
US
Lithia Motors Inc
NYSE:LAD
10.6
3%
3.5
US
AutoNation Inc
NYSE:AN
10.2
6%
1.7