Jensen-Group NV
F:XD1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jensen-Group NV
F:XD1
|
BE |
|
Fuji Media Holdings Inc
TSE:4676
|
JP |
|
H
|
Honda Motor Co Ltd
SWB:HDMA
|
JP |
|
DLT Resolution Inc
OTC:DLTI
|
US |
|
Grit Real Estate Income Group Ltd
LSE:GR1T
|
MU |
|
I
|
Industrivarden AB
SWB:IDVA
|
SE |
|
Imagion Biosystems Ltd
ASX:IBX
|
AU |
|
WSP Global Inc
TSX:WSP
|
CA |
|
ANTA Sports Products Ltd
HKEX:2020
|
CN |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
US |
|
F
|
Flutter Entertainment PLC
F:PPB
|
US |
|
Tower Resources PLC
LSE:TRP
|
UK |
|
ZTO Express (Cayman) Inc
NYSE:ZTO
|
CN |
|
G
|
Guangdong Investment Ltd
SWB:GUG
|
HK |
|
C
|
Cameco Corp
SWB:CJ6
|
CA |
|
Trane Technologies PLC
NYSE:TT
|
IE |
|
Pan Global Resources Inc
XTSX:PGZ
|
CA |
|
Kingstone Companies Inc
NASDAQ:KINS
|
US |
|
T
|
Toyota Tsusho Corp
F:9TO
|
JP |
|
Dallah Healthcare Company SJSC
SAU:4004
|
SA |
|
Enphase Energy Inc
BMV:ENPH
|
US |
|
TransUnion
NYSE:TRU
|
US |
|
H
|
Hemisphere Energy Corp
OTC:HMENF
|
CA |
|
SSE PLC
LSE:SSE
|
UK |
Discount Rate
XD1 Cost of Equity
Discount Rate
XD1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.68%. The Beta, indicating the stock's volatility relative to the market, is 1.01, while the current Risk-Free Rate, based on government bond yields, is 4.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
XD1 WACC
Discount Rate
XD1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.57%. This includes the cost of equity at 8.68%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.23%, reflecting the interest rate on XD1's debt adjusted for tax benefits. The weight of debt in the capital structure is 4.65%.
What is XD1's discount rate?
XD1's current Cost of Equity is 8.68%, while its WACC stands at 8.57%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for XD1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
XD1
How is WACC for XD1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
XD1