DCF Value

The DCF Value for Shimizu Corp (XSZ) under the Base Case is 20.07 EUR. Compared with the current market price of 11.8 EUR, the stock appears Undervalued by 41% .

Key assumptions
XSZ DCF Value
Base Case
€20.07
Undervaluation 41%
DCF Value
Price €11.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time