Income Statement

Revenue

+2%

-22%

10Y

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	304	0	0	281	0	0	291	0	0	252	0	0	193	0	0	159	321	490	647	711	700	710	727	687	677	648	620	603	641	671	789	829	855	951	928	933	952	873	805	757	665	616	565	556	572	577	453	437	435	756	0	0	525	727	0	0	0	546	0	0	0	514	0	0	0	1 244	0	0	0	1 506	0	0	0	1 356	0	0	0
Revenue	222 158 N/A	219 380 -1%	228 179 +4%	245 300 +8%	261 810 +7%	265 005 +1%	267 311 +1%	269 067 +1%	274 956 +2%	275 376 +0%	280 637 +2%	272 379 -3%	232 021 -15%	181 259 -22%	150 554 -17%	167 568 +11%	191 663 +14%	212 517 +11%	296 847 +40%	309 940 +4%	315 435 +2%	310 541 -2%	307 111 -1%	303 227 -1%	299 544 -1%	300 017 +0%	310 383 +3%	323 327 +4%	337 055 +4%	350 862 +4%	363 570 +4%	369 073 +2%	380 335 +3%	391 415 +3%	400 153 +2%	410 182 +3%	414 177 +1%	419 132 +1%	411 260 -2%	400 590 -3%	390 957 -2%	389 518 0%	394 883 +1%	412 001 +4%	436 353 +6%	450 053 +3%	360 567 -20%	358 979 0%	361 320 +1%	474 638 +31%	815 185 +72%	799 493 -2%	784 438 -2%	410 957 -48%	704 116 +71%	695 823 -1%	690 892 -1%	389 712 -44%	417 910 +7%	442 772 +6%	467 153 +6%	479 082 +3%	480 392 +0%	502 702 +5%	529 222 +5%	555 955 +5%	578 154 +4%	581 403 +1%	572 764 -1%	575 658 +1%	565 552 -2%	548 252 -3%	545 016 -1%	537 682 -1%	530 915 -1%	536 304 +1%	539 220 +1%
Gross Profit
Cost of Revenue	(163 846)	(161 591)	(165 867)	(176 640)	(187 734)	(188 599)	(189 456)	(191 094)	(195 075)	(195 400)	(199 662)	(196 705)	(173 804)	(140 847)	(120 786)	(131 272)	(145 769)	(157 668)	(219 815)	(226 387)	(230 389)	(228 290)	(227 540)	(226 162)	(223 238)	(223 649)	(228 274)	(233 881)	(241 823)	(248 110)	(255 431)	(258 217)	(264 018)	(269 453)	(273 262)	(278 498)	(278 626)	(281 589)	(277 112)	(271 158)	(266 011)	(266 566)	(270 864)	(279 144)	(294 763)	(300 646)	(238 310)	(236 985)	(240 485)	(318 285)	(547 378)	(540 255)	(533 386)	(286 461)	(491 140)	(485 467)	(480 968)	(273 342)	(289 338)	(299 077)	(310 766)	(310 437)	(311 361)	(328 478)	(346 337)	(363 948)	(375 795)	(375 229)	(367 569)	(366 557)	(360 750)	(349 579)	(349 736)	(346 201)	(341 383)	(345 143)	(347 876)
Gross Profit	58 312 N/A	57 789 -1%	62 312 +8%	68 660 +10%	74 076 +8%	76 406 +3%	77 855 +2%	77 973 +0%	79 881 +2%	79 976 +0%	80 975 +1%	75 674 -7%	58 217 -23%	40 412 -31%	29 768 -26%	36 296 +22%	45 894 +26%	54 849 +20%	77 032 +40%	83 553 +8%	85 046 +2%	82 251 -3%	79 571 -3%	77 065 -3%	76 306 -1%	76 368 +0%	82 109 +8%	89 446 +9%	95 232 +6%	102 752 +8%	108 139 +5%	110 856 +3%	116 317 +5%	121 962 +5%	126 891 +4%	131 684 +4%	135 551 +3%	137 543 +1%	134 148 -2%	129 432 -4%	124 946 -3%	122 952 -2%	124 019 +1%	132 857 +7%	141 590 +7%	149 407 +6%	122 257 -18%	121 994 0%	120 835 -1%	156 353 +29%	267 807 +71%	259 238 -3%	251 052 -3%	124 496 -50%	212 976 +71%	210 356 -1%	209 924 0%	116 370 -45%	128 572 +10%	143 695 +12%	156 387 +9%	168 645 +8%	169 031 +0%	174 224 +3%	182 885 +5%	192 007 +5%	202 359 +5%	206 174 +2%	205 195 0%	209 101 +2%	204 802 -2%	198 673 -3%	195 280 -2%	191 481 -2%	189 532 -1%	191 161 +1%	191 344 +0%
Operating Income
Operating Expenses	(45 969)	(45 868)	(48 396)	(50 836)	(53 217)	(53 748)	(54 377)	(53 951)	(54 831)	(55 232)	(56 562)	(55 449)	(51 863)	(46 533)	(42 939)	(43 328)	(45 104)	(47 194)	(64 152)	(65 343)	(66 366)	(65 932)	(64 752)	(64 911)	(64 725)	(65 972)	(69 039)	(72 192)	(75 664)	(79 375)	(82 437)	(84 708)	(88 331)	(91 311)	(95 359)	(97 817)	(99 960)	(100 875)	(97 418)	(96 488)	(93 377)	(91 794)	(93 610)	(94 695)	(97 199)	(99 039)	(76 708)	(77 707)	(79 197)	(106 493)	(186 313)	(179 285)	(183 123)	(101 095)	(171 782)	(168 643)	(165 686)	(90 431)	(94 676)	(102 944)	(109 317)	(116 014)	(118 753)	(120 561)	(125 416)	(132 105)	(131 563)	(136 073)	(138 480)	(143 887)	(143 857)	(142 585)	(141 290)	(141 809)	(139 992)	(140 597)	(142 306)
Selling, General & Administrative	(45 969)	(46 160)	(48 396)	(50 836)	(53 263)	(53 748)	(54 377)	(54 097)	(54 831)	(55 232)	(56 425)	(55 449)	(51 863)	(47 810)	(42 939)	(43 328)	(45 104)	(47 194)	(61 786)	(65 343)	(66 366)	(65 932)	(62 218)	(64 911)	(64 725)	(65 972)	(66 455)	(72 190)	(75 663)	(79 373)	(78 769)	(84 706)	(88 329)	(91 310)	(90 043)	(97 817)	(99 957)	(100 873)	(90 257)	(96 380)	(93 377)	(91 793)	(86 915)	(94 693)	(97 198)	(99 039)	(76 709)	(77 707)	(79 196)	(98 055)	(177 874)	(176 879)	(175 484)	(93 031)	(165 770)	(161 887)	(159 226)	(82 507)	(95 783)	(103 408)	(110 262)	(106 471)	(119 397)	(123 171)	(127 683)	(121 840)	(136 142)	(139 575)	(141 911)	(132 776)	(146 047)	(144 614)	(143 198)	(131 662)	(141 407)	(142 468)	(144 042)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 366)	0	0	0	(2 534)	0	0	0	(2 582)	0	0	0	(3 667)	0	0	0	(5 314)	0	0	0	(7 160)	0	0	0	(6 694)	0	0	0	0	0	0	(8 432)	0	0	0	(8 422)	0	0	0	(8 231)	0	0	0	(10 036)	0	0	0	(10 712)	0	0	0	(11 151)	0	0	0	(10 531)	0	0	0
Other Operating Expenses	0	292	0	0	46	0	0	146	0	0	(137)	0	0	1 277	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(1)	(2)	(1)	(2)	(2)	(1)	(1)	0	(3)	(2)	(1)	(108)	0	0	(1)	(2)	(1)	0	1	0	(1)	(6)	(8 439)	(2 406)	(7 639)	358	(6 012)	(6 756)	(6 460)	307	1 107	464	945	493	644	2 610	2 267	447	4 579	3 502	3 431	40	2 190	2 029	1 908	384	1 415	1 871	1 736
Operating Income	12 343 N/A	11 921 -3%	13 916 +17%	17 824 +28%	20 859 +17%	22 658 +9%	23 478 +4%	24 022 +2%	25 050 +4%	24 744 -1%	24 413 -1%	20 225 -17%	6 354 -69%	(6 121) N/A	(13 171) -115%	(7 032) +47%	790 N/A	7 655 +869%	12 880 +68%	18 210 +41%	18 680 +3%	16 319 -13%	14 819 -9%	12 154 -18%	11 581 -5%	10 396 -10%	13 070 +26%	17 254 +32%	19 568 +13%	23 377 +19%	25 702 +10%	26 148 +2%	27 986 +7%	30 651 +10%	31 532 +3%	33 867 +7%	35 591 +5%	36 668 +3%	36 730 +0%	32 944 -10%	31 569 -4%	31 158 -1%	30 409 -2%	38 162 +25%	44 391 +16%	50 368 +13%	45 549 -10%	44 287 -3%	41 638 -6%	49 860 +20%	81 494 +63%	79 953 -2%	67 929 -15%	23 401 -66%	41 194 +76%	41 713 +1%	44 238 +6%	25 939 -41%	33 896 +31%	40 751 +20%	47 070 +16%	52 631 +12%	50 278 -4%	53 663 +7%	57 469 +7%	59 902 +4%	70 796 +18%	70 101 -1%	66 715 -5%	65 214 -2%	60 945 -7%	56 088 -8%	53 990 -4%	49 672 -8%	49 540 0%	50 564 +2%	49 038 -3%
Pre-Tax Income
Interest Income Expense	(255)	254	(713)	(653)	1 155	370	1 169	(1 492)	275	634	959	(734)	(2 104)	(2 307)	(951)	(1 123)	(723)	(416)	(55)	351	147	279	493	63	399	735	663	1 160	1 254	1 224	951	419	484	1 287	1 976	2 907	1 582	714	(1 218)	(2 071)	(1 108)	(738)	1 382	945	1 149	650	98	(143)	250	2 170	2 463	2 507	2 774	504	1 176	1 207	(454)	140	738	973	2 070	2 647	3 135	3 755	4 162	2 950	2 153	2 054	1 724	3 185	3 481	2 871	29 646	28 598	26 433	28 667	1 483
Non-Reccuring Items	(2 852)	(2 493)	(4 552)	(5 168)	(5 334)	(1 461)	416	2 208	(497)	(429)	(214)	(1 379)	(1 269)	(1 260)	(319)	(308)	(657)	(454)	(1 371)	(447)	(17)	(167)	(191)	(1 354)	(1 455)	(1 698)	(2 046)	(1 601)	(2 698)	(2 274)	(1 331)	(1 526)	211	211	(380)	86	(507)	(537)	(167)	0	(97)	(724)	(1 360)	(1 672)	(1 633)	(3 845)	(251)	(257)	5 015	3 238	5 202	0	2 716	797	0	0	0	1 241	0	0	0	229	3 590	3 590	3 590	8 399	0	52	52	1 063	0	0	0	484	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(69)	(64)	(64)	(19)	5	(18)	(36)	(21)	(60)	(33)	(88)	16	(24)	(32)	67	(48)	(166)	52	(36)	38	168	(72)	405	(149)	(213)	(252)	(498)	(332)	(389)	(316)	(657)	(469)	(351)	(313)	(5)	19	(140)	0	(164)	0	(70)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	166	(573)	818	928	1 811	(118)	(230)	(757)	115	109	(213)	(2)	45	1 021	1 433	1 797	913	433	648	450	455	502	319	524	574	518	371	261	284	405	431	428	846	928	880	1 007	503	399	355	227	223	293	136	149	127	109	203	727	1 029	(217)	944	275	(247)	(60)	(272)	(272)	(60)	(148)	174	174	175	(129)	1	0	0	(117)	1	0	2	(384)	2	3	1	(300)	2	0	0
Pre-Tax Income	9 402 N/A	9 109 -3%	9 469 +4%	12 931 +37%	18 491 +43%	21 449 +16%	24 833 +16%	23 981 -3%	24 943 +4%	25 058 +0%	24 945 0%	18 110 -27%	2 957 -84%	(8 731) N/A	(13 072) -50%	(6 685) +49%	328 N/A	7 200 +2 095%	12 066 +68%	18 543 +54%	19 205 +4%	16 900 -12%	15 352 -9%	11 403 -26%	11 075 -3%	9 919 -10%	12 125 +22%	17 026 +40%	18 242 +7%	22 784 +25%	25 717 +13%	25 507 -1%	29 695 +16%	33 005 +11%	34 413 +4%	37 718 +10%	36 956 -2%	36 992 +0%	35 202 -5%	30 768 -13%	30 198 -2%	29 673 -2%	29 910 +1%	37 115 +24%	43 683 +18%	46 969 +8%	45 594 -3%	44 633 -2%	47 792 +7%	55 051 +15%	89 939 +63%	82 735 -8%	73 102 -12%	24 642 -66%	42 098 +71%	42 648 +1%	43 724 +3%	27 172 -38%	34 808 +28%	41 898 +20%	49 315 +18%	55 378 +12%	57 004 +3%	61 009 +7%	65 221 +7%	71 134 +9%	72 950 +3%	72 208 -1%	68 493 -5%	69 078 +1%	64 428 -7%	58 962 -8%	83 637 +42%	78 454 -6%	75 975 -3%	79 231 +4%	50 522 -36%
Net Income
Tax Provision	(3 898)	(3 981)	(3 664)	(6 377)	(6 159)	(7 320)	(8 292)	(9 325)	(10 104)	(9 329)	(10 229)	(8 040)	(2 401)	2 573	4 598	2 070	(677)	(2 912)	(5 505)	(7 070)	(7 703)	(7 624)	(6 760)	(5 570)	(5 390)	(4 184)	(4 702)	(7 088)	(6 921)	(7 596)	(8 100)	(6 944)	(7 945)	(9 404)	(9 629)	(11 230)	(11 280)	(11 078)	(11 705)	(9 845)	(10 424)	(10 071)	(9 109)	(10 028)	(10 366)	(11 090)	(9 436)	(9 548)	(9 476)	(12 053)	(19 644)	(18 243)	(18 307)	(8 899)	(14 799)	(14 912)	(13 643)	(7 911)	(9 928)	(10 961)	(13 333)	(16 610)	(17 931)	(19 674)	(20 040)	(18 369)	(18 883)	(18 602)	(17 856)	(17 477)	(15 340)	(14 066)	(21 376)	(20 758)	(20 279)	(20 733)	(12 340)
Income from Continuing Operations	5 504	5 128	5 805	6 554	12 332	14 129	16 541	14 656	14 839	15 729	14 716	10 070	556	(6 158)	(8 474)	(4 615)	(349)	4 288	6 561	11 473	11 502	9 276	8 592	5 833	5 685	5 735	7 423	9 938	11 321	15 188	17 617	18 563	21 750	23 601	24 784	26 488	25 676	25 914	23 497	20 923	19 774	19 602	20 801	27 087	33 317	35 879	36 158	35 085	38 316	42 998	70 295	64 492	54 795	15 743	27 299	27 736	30 081	19 261	24 880	30 937	35 982	38 768	39 073	41 335	45 181	52 765	54 067	53 606	50 637	51 601	49 088	44 896	62 261	57 696	55 696	58 498	38 182
Income to Minority Interest	110	121	(43)	(634)	(593)	(631)	(112)	(212)	(266)	(253)	(297)	(260)	(75)	185	314	165	152	33	(11)	(97)	(162)	(77)	(160)	(272)	(250)	(416)	(622)	(657)	(763)	(987)	(652)	(503)	(349)	8	35	(357)	(518)	(756)	(1 131)	(902)	(829)	(759)	(403)	(329)	(433)	(552)	(586)	(464)	(385)	(473)	(846)	(772)	(619)	(170)	(267)	(330)	(423)	(333)	(392)	(354)	(362)	(413)	(433)	(435)	(410)	(982)	(981)	(1 304)	(1 256)	(914)	(868)	(585)	(878)	(708)	(955)	(1 114)	(1 133)
Net Income (Common)	5 611 N/A	5 248 -6%	5 761 +10%	5 917 +3%	11 732 +98%	13 494 +15%	16 426 +22%	14 440 -12%	14 570 +1%	15 473 +6%	14 416 -7%	9 807 -32%	478 -95%	(5 969) N/A	(8 161) -37%	(4 449) +45%	(198) +96%	4 320 N/A	6 544 +51%	11 372 +74%	11 335 0%	9 196 -19%	8 432 -8%	5 563 -34%	5 438 -2%	5 322 -2%	6 800 +28%	9 280 +36%	10 558 +14%	14 199 +34%	16 964 +19%	18 060 +6%	21 400 +18%	23 609 +10%	24 819 +5%	26 130 +5%	25 157 -4%	25 158 +0%	22 365 -11%	20 020 -10%	18 944 -5%	18 841 -1%	20 397 +8%	26 758 +31%	32 883 +23%	35 327 +7%	35 570 +1%	34 619 -3%	37 930 +10%	42 524 +12%	69 447 +63%	63 717 -8%	54 172 -15%	15 572 -71%	27 028 +74%	27 403 +1%	29 654 +8%	18 927 -36%	24 486 +29%	30 581 +25%	35 618 +16%	38 354 +8%	38 637 +1%	40 897 +6%	44 769 +9%	51 783 +16%	53 086 +3%	52 303 -1%	49 381 -6%	50 687 +3%	48 220 -5%	44 310 -8%	61 383 +39%	56 987 -7%	54 740 -4%	57 383 +5%	37 047 -35%
EPS (Diluted)	23.28 N/A	19.8 -15%	22.86 +15%	24.96 +9%	43.61 +75%	48.19 +11%	66.77 +39%	55.32 -17%	58.04 +5%	61.4 +6%	56.75 -8%	38.91 -31%	1.9 -95%	-23.5 N/A	-32.38 -38%	-17.65 +45%	-0.79 +96%	17.14 N/A	25.96 +51%	45.12 +74%	44.98 0%	36.49 -19%	33.46 -8%	20.99 -37%	20.52 -2%	20.08 -2%	25.65 +28%	35.01 +36%	39.84 +14%	53.58 +34%	64.01 +19%	68.15 +6%	80.75 +18%	89.09 +10%	93.6 +5%	98.6 +5%	94.57 -4%	94.57 N/A	84.11 -11%	75.26 -11%	71.21 -5%	70.83 -1%	76.6 +8%	100.59 +31%	123.62 +23%	132.8 +7%	134.22 +1%	131.13 -2%	143.74 +10%	160.92 +12%	263.88 +64%	243.23 -8%	207.03 -15%	59.39 -71%	103.35 +74%	104.78 +1%	113.41 +8%	72.38 -36%	93.64 +29%	116.94 +25%	136.2 +16%	146.63 +8%	147.67 +1%	156.29 +6%	171.1 +9%	197.9 +16%	202.83 +2%	199.82 -1%	188.68 -6%	193.69 +3%	184.27 -5%	169.31 -8%	235.7 +39%	218.62 -7%	211.06 -3%	221.24 +5%	142.83 -35%

Income Statement Balance Sheet Cash Flow Statement

Yaskawa Electric Corp
F:YEC

Income Statement

Earnings Waterfall
Yaskawa Electric Corp

Income Statement
Yaskawa Electric Corp

See Also

Company

Help

Tools

Stocks

Yaskawa Electric Corp F:YEC

Income Statement

Earnings Waterfall Yaskawa Electric Corp

Income Statement Yaskawa Electric Corp

See Also

Company

Help

Tools

Stocks

Yaskawa Electric Corp
F:YEC

Earnings Waterfall
Yaskawa Electric Corp

Income Statement
Yaskawa Electric Corp