Yaskawa Electric Corp
F:YEC

Watchlist Manager
Yaskawa Electric Corp Logo
Yaskawa Electric Corp
F:YEC
Watchlist
Price: 27.05 EUR -1.39%
Market Cap: €7.1B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+2%
5Y
-22%
10Y
+29%
Operating Income
+
3Y
-15%
5Y
+11%
10Y
+34%
Net Income
+
3Y
-17%
5Y
+25%
10Y
+47%

Earnings Waterfall
Yaskawa Electric Corp

Income Statement
Yaskawa Electric Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
304
0
0
281
0
0
291
0
0
252
0
0
193
0
0
159
321
490
647
711
700
710
727
687
677
648
620
603
641
671
789
829
855
951
928
933
952
873
805
757
665
616
565
556
572
577
453
437
435
756
0
0
525
727
0
0
0
546
0
0
0
514
0
0
0
1 244
0
0
0
1 506
0
0
0
1 356
0
0
0
Revenue
222 158
N/A
219 380
-1%
228 179
+4%
245 300
+8%
261 810
+7%
265 005
+1%
267 311
+1%
269 067
+1%
274 956
+2%
275 376
+0%
280 637
+2%
272 379
-3%
232 021
-15%
181 259
-22%
150 554
-17%
167 568
+11%
191 663
+14%
212 517
+11%
296 847
+40%
309 940
+4%
315 435
+2%
310 541
-2%
307 111
-1%
303 227
-1%
299 544
-1%
300 017
+0%
310 383
+3%
323 327
+4%
337 055
+4%
350 862
+4%
363 570
+4%
369 073
+2%
380 335
+3%
391 415
+3%
400 153
+2%
410 182
+3%
414 177
+1%
419 132
+1%
411 260
-2%
400 590
-3%
390 957
-2%
389 518
0%
394 883
+1%
412 001
+4%
436 353
+6%
450 053
+3%
360 567
-20%
358 979
0%
361 320
+1%
474 638
+31%
815 185
+72%
799 493
-2%
784 438
-2%
410 957
-48%
704 116
+71%
695 823
-1%
690 892
-1%
389 712
-44%
417 910
+7%
442 772
+6%
467 153
+6%
479 082
+3%
480 392
+0%
502 702
+5%
529 222
+5%
555 955
+5%
578 154
+4%
581 403
+1%
572 764
-1%
575 658
+1%
565 552
-2%
548 252
-3%
545 016
-1%
537 682
-1%
530 915
-1%
536 304
+1%
539 220
+1%
Gross Profit
Cost of Revenue
(163 846)
(161 591)
(165 867)
(176 640)
(187 734)
(188 599)
(189 456)
(191 094)
(195 075)
(195 400)
(199 662)
(196 705)
(173 804)
(140 847)
(120 786)
(131 272)
(145 769)
(157 668)
(219 815)
(226 387)
(230 389)
(228 290)
(227 540)
(226 162)
(223 238)
(223 649)
(228 274)
(233 881)
(241 823)
(248 110)
(255 431)
(258 217)
(264 018)
(269 453)
(273 262)
(278 498)
(278 626)
(281 589)
(277 112)
(271 158)
(266 011)
(266 566)
(270 864)
(279 144)
(294 763)
(300 646)
(238 310)
(236 985)
(240 485)
(318 285)
(547 378)
(540 255)
(533 386)
(286 461)
(491 140)
(485 467)
(480 968)
(273 342)
(289 338)
(299 077)
(310 766)
(310 437)
(311 361)
(328 478)
(346 337)
(363 948)
(375 795)
(375 229)
(367 569)
(366 557)
(360 750)
(349 579)
(349 736)
(346 201)
(341 383)
(345 143)
(347 876)
Gross Profit
58 312
N/A
57 789
-1%
62 312
+8%
68 660
+10%
74 076
+8%
76 406
+3%
77 855
+2%
77 973
+0%
79 881
+2%
79 976
+0%
80 975
+1%
75 674
-7%
58 217
-23%
40 412
-31%
29 768
-26%
36 296
+22%
45 894
+26%
54 849
+20%
77 032
+40%
83 553
+8%
85 046
+2%
82 251
-3%
79 571
-3%
77 065
-3%
76 306
-1%
76 368
+0%
82 109
+8%
89 446
+9%
95 232
+6%
102 752
+8%
108 139
+5%
110 856
+3%
116 317
+5%
121 962
+5%
126 891
+4%
131 684
+4%
135 551
+3%
137 543
+1%
134 148
-2%
129 432
-4%
124 946
-3%
122 952
-2%
124 019
+1%
132 857
+7%
141 590
+7%
149 407
+6%
122 257
-18%
121 994
0%
120 835
-1%
156 353
+29%
267 807
+71%
259 238
-3%
251 052
-3%
124 496
-50%
212 976
+71%
210 356
-1%
209 924
0%
116 370
-45%
128 572
+10%
143 695
+12%
156 387
+9%
168 645
+8%
169 031
+0%
174 224
+3%
182 885
+5%
192 007
+5%
202 359
+5%
206 174
+2%
205 195
0%
209 101
+2%
204 802
-2%
198 673
-3%
195 280
-2%
191 481
-2%
189 532
-1%
191 161
+1%
191 344
+0%
Operating Income
Operating Expenses
(45 969)
(45 868)
(48 396)
(50 836)
(53 217)
(53 748)
(54 377)
(53 951)
(54 831)
(55 232)
(56 562)
(55 449)
(51 863)
(46 533)
(42 939)
(43 328)
(45 104)
(47 194)
(64 152)
(65 343)
(66 366)
(65 932)
(64 752)
(64 911)
(64 725)
(65 972)
(69 039)
(72 192)
(75 664)
(79 375)
(82 437)
(84 708)
(88 331)
(91 311)
(95 359)
(97 817)
(99 960)
(100 875)
(97 418)
(96 488)
(93 377)
(91 794)
(93 610)
(94 695)
(97 199)
(99 039)
(76 708)
(77 707)
(79 197)
(106 493)
(186 313)
(179 285)
(183 123)
(101 095)
(171 782)
(168 643)
(165 686)
(90 431)
(94 676)
(102 944)
(109 317)
(116 014)
(118 753)
(120 561)
(125 416)
(132 105)
(131 563)
(136 073)
(138 480)
(143 887)
(143 857)
(142 585)
(141 290)
(141 809)
(139 992)
(140 597)
(142 306)
Selling, General & Administrative
(45 969)
(46 160)
(48 396)
(50 836)
(53 263)
(53 748)
(54 377)
(54 097)
(54 831)
(55 232)
(56 425)
(55 449)
(51 863)
(47 810)
(42 939)
(43 328)
(45 104)
(47 194)
(61 786)
(65 343)
(66 366)
(65 932)
(62 218)
(64 911)
(64 725)
(65 972)
(66 455)
(72 190)
(75 663)
(79 373)
(78 769)
(84 706)
(88 329)
(91 310)
(90 043)
(97 817)
(99 957)
(100 873)
(90 257)
(96 380)
(93 377)
(91 793)
(86 915)
(94 693)
(97 198)
(99 039)
(76 709)
(77 707)
(79 196)
(98 055)
(177 874)
(176 879)
(175 484)
(93 031)
(165 770)
(161 887)
(159 226)
(82 507)
(95 783)
(103 408)
(110 262)
(106 471)
(119 397)
(123 171)
(127 683)
(121 840)
(136 142)
(139 575)
(141 911)
(132 776)
(146 047)
(144 614)
(143 198)
(131 662)
(141 407)
(142 468)
(144 042)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 366)
0
0
0
(2 534)
0
0
0
(2 582)
0
0
0
(3 667)
0
0
0
(5 314)
0
0
0
(7 160)
0
0
0
(6 694)
0
0
0
0
0
0
(8 432)
0
0
0
(8 422)
0
0
0
(8 231)
0
0
0
(10 036)
0
0
0
(10 712)
0
0
0
(11 151)
0
0
0
(10 531)
0
0
0
Other Operating Expenses
0
292
0
0
46
0
0
146
0
0
(137)
0
0
1 277
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
0
(3)
(2)
(1)
(108)
0
0
(1)
(2)
(1)
0
1
0
(1)
(6)
(8 439)
(2 406)
(7 639)
358
(6 012)
(6 756)
(6 460)
307
1 107
464
945
493
644
2 610
2 267
447
4 579
3 502
3 431
40
2 190
2 029
1 908
384
1 415
1 871
1 736
Operating Income
12 343
N/A
11 921
-3%
13 916
+17%
17 824
+28%
20 859
+17%
22 658
+9%
23 478
+4%
24 022
+2%
25 050
+4%
24 744
-1%
24 413
-1%
20 225
-17%
6 354
-69%
(6 121)
N/A
(13 171)
-115%
(7 032)
+47%
790
N/A
7 655
+869%
12 880
+68%
18 210
+41%
18 680
+3%
16 319
-13%
14 819
-9%
12 154
-18%
11 581
-5%
10 396
-10%
13 070
+26%
17 254
+32%
19 568
+13%
23 377
+19%
25 702
+10%
26 148
+2%
27 986
+7%
30 651
+10%
31 532
+3%
33 867
+7%
35 591
+5%
36 668
+3%
36 730
+0%
32 944
-10%
31 569
-4%
31 158
-1%
30 409
-2%
38 162
+25%
44 391
+16%
50 368
+13%
45 549
-10%
44 287
-3%
41 638
-6%
49 860
+20%
81 494
+63%
79 953
-2%
67 929
-15%
23 401
-66%
41 194
+76%
41 713
+1%
44 238
+6%
25 939
-41%
33 896
+31%
40 751
+20%
47 070
+16%
52 631
+12%
50 278
-4%
53 663
+7%
57 469
+7%
59 902
+4%
70 796
+18%
70 101
-1%
66 715
-5%
65 214
-2%
60 945
-7%
56 088
-8%
53 990
-4%
49 672
-8%
49 540
0%
50 564
+2%
49 038
-3%
Pre-Tax Income
Interest Income Expense
(255)
254
(713)
(653)
1 155
370
1 169
(1 492)
275
634
959
(734)
(2 104)
(2 307)
(951)
(1 123)
(723)
(416)
(55)
351
147
279
493
63
399
735
663
1 160
1 254
1 224
951
419
484
1 287
1 976
2 907
1 582
714
(1 218)
(2 071)
(1 108)
(738)
1 382
945
1 149
650
98
(143)
250
2 170
2 463
2 507
2 774
504
1 176
1 207
(454)
140
738
973
2 070
2 647
3 135
3 755
4 162
2 950
2 153
2 054
1 724
3 185
3 481
2 871
29 646
28 598
26 433
28 667
1 483
Non-Reccuring Items
(2 852)
(2 493)
(4 552)
(5 168)
(5 334)
(1 461)
416
2 208
(497)
(429)
(214)
(1 379)
(1 269)
(1 260)
(319)
(308)
(657)
(454)
(1 371)
(447)
(17)
(167)
(191)
(1 354)
(1 455)
(1 698)
(2 046)
(1 601)
(2 698)
(2 274)
(1 331)
(1 526)
211
211
(380)
86
(507)
(537)
(167)
0
(97)
(724)
(1 360)
(1 672)
(1 633)
(3 845)
(251)
(257)
5 015
3 238
5 202
0
2 716
797
0
0
0
1 241
0
0
0
229
3 590
3 590
3 590
8 399
0
52
52
1 063
0
0
0
484
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(69)
(64)
(64)
(19)
5
(18)
(36)
(21)
(60)
(33)
(88)
16
(24)
(32)
67
(48)
(166)
52
(36)
38
168
(72)
405
(149)
(213)
(252)
(498)
(332)
(389)
(316)
(657)
(469)
(351)
(313)
(5)
19
(140)
0
(164)
0
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
166
(573)
818
928
1 811
(118)
(230)
(757)
115
109
(213)
(2)
45
1 021
1 433
1 797
913
433
648
450
455
502
319
524
574
518
371
261
284
405
431
428
846
928
880
1 007
503
399
355
227
223
293
136
149
127
109
203
727
1 029
(217)
944
275
(247)
(60)
(272)
(272)
(60)
(148)
174
174
175
(129)
1
0
0
(117)
1
0
2
(384)
2
3
1
(300)
2
0
0
Pre-Tax Income
9 402
N/A
9 109
-3%
9 469
+4%
12 931
+37%
18 491
+43%
21 449
+16%
24 833
+16%
23 981
-3%
24 943
+4%
25 058
+0%
24 945
0%
18 110
-27%
2 957
-84%
(8 731)
N/A
(13 072)
-50%
(6 685)
+49%
328
N/A
7 200
+2 095%
12 066
+68%
18 543
+54%
19 205
+4%
16 900
-12%
15 352
-9%
11 403
-26%
11 075
-3%
9 919
-10%
12 125
+22%
17 026
+40%
18 242
+7%
22 784
+25%
25 717
+13%
25 507
-1%
29 695
+16%
33 005
+11%
34 413
+4%
37 718
+10%
36 956
-2%
36 992
+0%
35 202
-5%
30 768
-13%
30 198
-2%
29 673
-2%
29 910
+1%
37 115
+24%
43 683
+18%
46 969
+8%
45 594
-3%
44 633
-2%
47 792
+7%
55 051
+15%
89 939
+63%
82 735
-8%
73 102
-12%
24 642
-66%
42 098
+71%
42 648
+1%
43 724
+3%
27 172
-38%
34 808
+28%
41 898
+20%
49 315
+18%
55 378
+12%
57 004
+3%
61 009
+7%
65 221
+7%
71 134
+9%
72 950
+3%
72 208
-1%
68 493
-5%
69 078
+1%
64 428
-7%
58 962
-8%
83 637
+42%
78 454
-6%
75 975
-3%
79 231
+4%
50 522
-36%
Net Income
Tax Provision
(3 898)
(3 981)
(3 664)
(6 377)
(6 159)
(7 320)
(8 292)
(9 325)
(10 104)
(9 329)
(10 229)
(8 040)
(2 401)
2 573
4 598
2 070
(677)
(2 912)
(5 505)
(7 070)
(7 703)
(7 624)
(6 760)
(5 570)
(5 390)
(4 184)
(4 702)
(7 088)
(6 921)
(7 596)
(8 100)
(6 944)
(7 945)
(9 404)
(9 629)
(11 230)
(11 280)
(11 078)
(11 705)
(9 845)
(10 424)
(10 071)
(9 109)
(10 028)
(10 366)
(11 090)
(9 436)
(9 548)
(9 476)
(12 053)
(19 644)
(18 243)
(18 307)
(8 899)
(14 799)
(14 912)
(13 643)
(7 911)
(9 928)
(10 961)
(13 333)
(16 610)
(17 931)
(19 674)
(20 040)
(18 369)
(18 883)
(18 602)
(17 856)
(17 477)
(15 340)
(14 066)
(21 376)
(20 758)
(20 279)
(20 733)
(12 340)
Income from Continuing Operations
5 504
5 128
5 805
6 554
12 332
14 129
16 541
14 656
14 839
15 729
14 716
10 070
556
(6 158)
(8 474)
(4 615)
(349)
4 288
6 561
11 473
11 502
9 276
8 592
5 833
5 685
5 735
7 423
9 938
11 321
15 188
17 617
18 563
21 750
23 601
24 784
26 488
25 676
25 914
23 497
20 923
19 774
19 602
20 801
27 087
33 317
35 879
36 158
35 085
38 316
42 998
70 295
64 492
54 795
15 743
27 299
27 736
30 081
19 261
24 880
30 937
35 982
38 768
39 073
41 335
45 181
52 765
54 067
53 606
50 637
51 601
49 088
44 896
62 261
57 696
55 696
58 498
38 182
Income to Minority Interest
110
121
(43)
(634)
(593)
(631)
(112)
(212)
(266)
(253)
(297)
(260)
(75)
185
314
165
152
33
(11)
(97)
(162)
(77)
(160)
(272)
(250)
(416)
(622)
(657)
(763)
(987)
(652)
(503)
(349)
8
35
(357)
(518)
(756)
(1 131)
(902)
(829)
(759)
(403)
(329)
(433)
(552)
(586)
(464)
(385)
(473)
(846)
(772)
(619)
(170)
(267)
(330)
(423)
(333)
(392)
(354)
(362)
(413)
(433)
(435)
(410)
(982)
(981)
(1 304)
(1 256)
(914)
(868)
(585)
(878)
(708)
(955)
(1 114)
(1 133)
Net Income (Common)
5 611
N/A
5 248
-6%
5 761
+10%
5 917
+3%
11 732
+98%
13 494
+15%
16 426
+22%
14 440
-12%
14 570
+1%
15 473
+6%
14 416
-7%
9 807
-32%
478
-95%
(5 969)
N/A
(8 161)
-37%
(4 449)
+45%
(198)
+96%
4 320
N/A
6 544
+51%
11 372
+74%
11 335
0%
9 196
-19%
8 432
-8%
5 563
-34%
5 438
-2%
5 322
-2%
6 800
+28%
9 280
+36%
10 558
+14%
14 199
+34%
16 964
+19%
18 060
+6%
21 400
+18%
23 609
+10%
24 819
+5%
26 130
+5%
25 157
-4%
25 158
+0%
22 365
-11%
20 020
-10%
18 944
-5%
18 841
-1%
20 397
+8%
26 758
+31%
32 883
+23%
35 327
+7%
35 570
+1%
34 619
-3%
37 930
+10%
42 524
+12%
69 447
+63%
63 717
-8%
54 172
-15%
15 572
-71%
27 028
+74%
27 403
+1%
29 654
+8%
18 927
-36%
24 486
+29%
30 581
+25%
35 618
+16%
38 354
+8%
38 637
+1%
40 897
+6%
44 769
+9%
51 783
+16%
53 086
+3%
52 303
-1%
49 381
-6%
50 687
+3%
48 220
-5%
44 310
-8%
61 383
+39%
56 987
-7%
54 740
-4%
57 383
+5%
37 047
-35%
EPS (Diluted)
23.28
N/A
19.8
-15%
22.86
+15%
24.96
+9%
43.61
+75%
48.19
+11%
66.77
+39%
55.32
-17%
58.04
+5%
61.4
+6%
56.75
-8%
38.91
-31%
1.9
-95%
-23.5
N/A
-32.38
-38%
-17.65
+45%
-0.79
+96%
17.14
N/A
25.96
+51%
45.12
+74%
44.98
0%
36.49
-19%
33.46
-8%
20.99
-37%
20.52
-2%
20.08
-2%
25.65
+28%
35.01
+36%
39.84
+14%
53.58
+34%
64.01
+19%
68.15
+6%
80.75
+18%
89.09
+10%
93.6
+5%
98.6
+5%
94.57
-4%
94.57
N/A
84.11
-11%
75.26
-11%
71.21
-5%
70.83
-1%
76.6
+8%
100.59
+31%
123.62
+23%
132.8
+7%
134.22
+1%
131.13
-2%
143.74
+10%
160.92
+12%
263.88
+64%
243.23
-8%
207.03
-15%
59.39
-71%
103.35
+74%
104.78
+1%
113.41
+8%
72.38
-36%
93.64
+29%
116.94
+25%
136.2
+16%
146.63
+8%
147.67
+1%
156.29
+6%
171.1
+9%
197.9
+16%
202.83
+2%
199.82
-1%
188.68
-6%
193.69
+3%
184.27
-5%
169.31
-8%
235.7
+39%
218.62
-7%
211.06
-3%
221.24
+5%
142.83
-35%

See Also

Summary
YEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
YEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YEC stock valuation using valuation multiples.
Wall Street Estimates
YEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.