Yaskawa Electric Corp
F:YEC
Balance Sheet
Balance Sheet Decomposition
Yaskawa Electric Corp
Yaskawa Electric Corp
Balance Sheet
Yaskawa Electric Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16 138
|
15 638
|
16 194
|
17 976
|
12 147
|
13 356
|
12 004
|
10 794
|
16 430
|
12 032
|
20 343
|
19 493
|
23 104
|
24 472
|
31 712
|
29 792
|
42 279
|
39 289
|
40 307
|
50 953
|
55 151
|
42 274
|
40 279
|
59 028
|
|
| Cash Equivalents |
16 138
|
15 638
|
16 194
|
17 976
|
12 147
|
13 356
|
12 004
|
10 794
|
16 430
|
12 032
|
20 343
|
19 493
|
23 104
|
24 472
|
31 712
|
29 792
|
42 279
|
39 289
|
40 307
|
50 953
|
55 151
|
42 274
|
40 279
|
59 028
|
|
| Short-Term Investments |
674
|
1 359
|
1 142
|
152
|
53
|
26
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 569
|
1 656
|
1 961
|
2 078
|
4 471
|
4 409
|
4 286
|
|
| Total Receivables |
61 079
|
69 549
|
83 356
|
90 358
|
84 280
|
98 233
|
109 495
|
87 095
|
79 474
|
91 382
|
89 971
|
98 423
|
107 080
|
117 905
|
115 339
|
126 883
|
139 344
|
124 715
|
117 886
|
127 577
|
149 646
|
171 219
|
167 903
|
176 837
|
|
| Accounts Receivables |
61 079
|
69 549
|
83 356
|
90 358
|
84 280
|
98 233
|
109 495
|
87 095
|
79 474
|
91 382
|
89 971
|
98 423
|
107 080
|
117 905
|
115 339
|
126 883
|
139 344
|
124 715
|
117 886
|
127 577
|
149 646
|
171 219
|
167 903
|
176 837
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
54 340
|
54 161
|
54 345
|
52 681
|
58 177
|
58 136
|
57 902
|
54 703
|
46 199
|
58 064
|
63 798
|
64 324
|
78 364
|
85 468
|
77 593
|
79 886
|
100 051
|
111 701
|
101 975
|
101 494
|
131 767
|
182 226
|
207 910
|
206 259
|
|
| Other Current Assets |
15 730
|
17 752
|
14 572
|
14 335
|
14 533
|
18 007
|
25 138
|
16 478
|
19 931
|
26 667
|
25 460
|
26 265
|
28 520
|
29 245
|
24 012
|
23 734
|
23 321
|
20 131
|
19 384
|
21 438
|
23 720
|
30 708
|
35 597
|
16 427
|
|
| Total Current Assets |
147 961
|
158 459
|
169 609
|
175 502
|
169 190
|
187 758
|
204 559
|
169 070
|
162 034
|
188 145
|
199 572
|
208 505
|
237 068
|
257 090
|
248 656
|
260 295
|
304 995
|
297 405
|
281 208
|
303 423
|
362 362
|
430 898
|
456 098
|
462 837
|
|
| PP&E Net |
42 911
|
39 099
|
36 842
|
37 457
|
39 655
|
39 794
|
41 078
|
39 869
|
36 389
|
35 727
|
37 484
|
40 866
|
50 586
|
60 796
|
61 001
|
61 159
|
67 956
|
88 946
|
91 265
|
99 004
|
106 029
|
115 822
|
132 563
|
144 718
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88 946
|
91 265
|
99 004
|
106 029
|
115 822
|
132 563
|
144 718
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98 435
|
102 236
|
111 266
|
121 598
|
130 241
|
138 155
|
145 062
|
|
| Intangible Assets |
5 685
|
6 859
|
8 138
|
7 669
|
6 641
|
5 911
|
5 241
|
5 423
|
5 201
|
5 849
|
6 734
|
13 607
|
15 043
|
22 351
|
20 426
|
20 574
|
19 108
|
18 910
|
18 497
|
17 917
|
18 068
|
19 115
|
19 496
|
23 608
|
|
| Goodwill |
7 387
|
6 400
|
5 858
|
1 658
|
1 779
|
1 766
|
1 546
|
1 401
|
0
|
0
|
0
|
0
|
0
|
6 423
|
5 037
|
4 053
|
2 931
|
5 706
|
6 402
|
6 604
|
7 341
|
7 558
|
7 272
|
7 144
|
|
| Note Receivable |
276
|
257
|
265
|
194
|
298
|
284
|
306
|
267
|
225
|
194
|
168
|
167
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18 396
|
12 940
|
14 857
|
18 006
|
23 840
|
23 011
|
19 334
|
15 403
|
16 428
|
16 787
|
19 056
|
23 683
|
24 697
|
24 697
|
25 293
|
32 267
|
37 900
|
35 948
|
33 592
|
39 958
|
44 639
|
50 762
|
56 728
|
79 108
|
|
| Other Long-Term Assets |
11 938
|
13 622
|
14 252
|
13 943
|
13 812
|
14 649
|
17 136
|
17 675
|
21 366
|
17 885
|
16 057
|
15 690
|
12 934
|
10 628
|
13 120
|
9 164
|
8 359
|
17 050
|
19 163
|
20 522
|
20 599
|
28 977
|
30 178
|
26 359
|
|
| Other Assets |
7 387
|
6 400
|
5 858
|
1 658
|
1 779
|
1 766
|
1 546
|
1 401
|
0
|
0
|
0
|
0
|
0
|
6 423
|
5 037
|
4 053
|
2 931
|
5 706
|
6 402
|
6 604
|
7 341
|
7 558
|
7 272
|
7 144
|
|
| Total Assets |
234 554
N/A
|
237 636
+1%
|
249 821
+5%
|
254 429
+2%
|
255 215
+0%
|
273 173
+7%
|
289 200
+6%
|
249 108
-14%
|
241 643
-3%
|
264 587
+9%
|
279 071
+5%
|
302 518
+8%
|
340 506
+13%
|
388 205
+14%
|
373 533
-4%
|
387 512
+4%
|
441 249
+14%
|
463 965
+5%
|
450 127
-3%
|
487 428
+8%
|
559 038
+15%
|
653 132
+17%
|
702 335
+8%
|
743 774
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
38 837
|
49 198
|
63 382
|
65 478
|
65 082
|
69 318
|
74 370
|
54 252
|
51 082
|
63 235
|
53 073
|
58 718
|
67 999
|
68 588
|
62 672
|
69 974
|
84 795
|
71 823
|
54 730
|
61 064
|
76 922
|
67 716
|
66 537
|
59 112
|
|
| Accrued Liabilities |
0
|
12 607
|
14 812
|
15 423
|
16 951
|
19 236
|
19 375
|
16 533
|
15 840
|
17 747
|
17 689
|
20 056
|
23 262
|
23 506
|
22 047
|
23 178
|
24 097
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 838
|
0
|
18 917
|
18 124
|
21 563
|
14 159
|
10 459
|
26 465
|
28 516
|
18 992
|
9 191
|
37 676
|
6 295
|
5 165
|
|
| Current Portion of Long-Term Debt |
65 618
|
62 317
|
55 372
|
39 067
|
30 274
|
33 111
|
26 256
|
27 609
|
31 830
|
33 696
|
4 204
|
24 262
|
5 583
|
6 193
|
6 290
|
10 488
|
12 039
|
4 753
|
9 351
|
12 774
|
13 803
|
20 472
|
23 604
|
22 727
|
|
| Other Current Liabilities |
26 157
|
14 458
|
19 097
|
18 867
|
16 664
|
15 610
|
20 202
|
9 552
|
6 498
|
12 076
|
12 307
|
17 428
|
18 713
|
31 492
|
20 206
|
23 839
|
30 283
|
56 650
|
45 948
|
61 718
|
75 362
|
88 946
|
92 710
|
92 501
|
|
| Total Current Liabilities |
130 612
|
138 580
|
152 663
|
138 835
|
128 971
|
137 275
|
140 203
|
107 946
|
105 250
|
126 754
|
117 111
|
120 464
|
134 474
|
147 903
|
132 778
|
141 638
|
161 673
|
159 691
|
138 545
|
154 548
|
175 278
|
214 810
|
189 146
|
179 505
|
|
| Long-Term Debt |
42 152
|
36 878
|
24 590
|
38 740
|
32 282
|
13 639
|
7 573
|
5 285
|
10 405
|
7 742
|
24 029
|
29 899
|
31 027
|
28 111
|
19 466
|
11 145
|
8 977
|
23 197
|
43 711
|
44 777
|
45 050
|
41 415
|
66 001
|
81 634
|
|
| Deferred Income Tax |
428
|
122
|
24
|
12
|
0
|
36
|
215
|
318
|
368
|
500
|
955
|
2 440
|
0
|
0
|
0
|
0
|
0
|
592
|
703
|
1 183
|
2 338
|
3 066
|
2 673
|
8 244
|
|
| Minority Interest |
3 077
|
4 225
|
4 261
|
4 069
|
4 090
|
5 454
|
5 592
|
5 353
|
4 830
|
4 808
|
4 398
|
5 247
|
5 794
|
3 802
|
2 620
|
2 184
|
2 761
|
2 950
|
2 805
|
3 294
|
6 866
|
7 576
|
8 679
|
8 421
|
|
| Other Liabilities |
21 760
|
27 199
|
31 571
|
34 410
|
37 124
|
35 983
|
34 756
|
33 136
|
32 332
|
31 563
|
32 469
|
32 250
|
35 135
|
37 001
|
37 388
|
34 031
|
31 973
|
33 568
|
36 001
|
37 359
|
38 272
|
38 766
|
36 497
|
34 781
|
|
| Total Liabilities |
198 029
N/A
|
207 004
+5%
|
213 109
+3%
|
216 066
+1%
|
202 467
-6%
|
192 387
-5%
|
188 339
-2%
|
152 038
-19%
|
153 185
+1%
|
171 367
+12%
|
178 962
+4%
|
190 300
+6%
|
206 430
+8%
|
216 817
+5%
|
192 252
-11%
|
188 998
-2%
|
205 384
+9%
|
219 998
+7%
|
221 765
+1%
|
241 161
+9%
|
267 804
+11%
|
305 633
+14%
|
302 996
-1%
|
312 585
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 540
|
15 540
|
15 540
|
15 541
|
15 858
|
19 953
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
23 062
|
27 842
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
30 562
|
|
| Retained Earnings |
2 517
|
286
|
6 171
|
7 291
|
20 367
|
38 736
|
56 988
|
60 983
|
51 534
|
57 281
|
63 363
|
67 599
|
81 431
|
103 092
|
117 268
|
132 607
|
164 360
|
191 692
|
194 558
|
204 150
|
232 547
|
271 299
|
305 116
|
348 003
|
|
| Additional Paid In Capital |
14 749
|
14 749
|
13 999
|
14 001
|
11 329
|
15 489
|
18 652
|
18 681
|
18 682
|
18 682
|
18 684
|
18 684
|
18 689
|
23 474
|
27 705
|
27 704
|
27 717
|
28 213
|
28 161
|
28 042
|
28 312
|
28 879
|
29 237
|
29 817
|
|
| Unrealized Security Profit/Loss |
2 006
|
250
|
1 040
|
1 933
|
4 739
|
4 619
|
1 607
|
113
|
1 241
|
1 731
|
2 547
|
3 749
|
5 286
|
9 456
|
6 020
|
8 627
|
10 961
|
8 225
|
6 463
|
10 371
|
15 121
|
16 856
|
18 039
|
24 910
|
|
| Treasury Stock |
9
|
204
|
191
|
286
|
309
|
282
|
359
|
357
|
407
|
425
|
440
|
449
|
476
|
486
|
246
|
249
|
1 338
|
12 487
|
22 109
|
22 023
|
21 971
|
21 998
|
22 491
|
31 702
|
|
| Other Equity |
1 720
|
581
|
154
|
115
|
764
|
2 272
|
911
|
5 186
|
5 652
|
7 111
|
7 108
|
427
|
6 084
|
8 010
|
28
|
737
|
3 603
|
2 238
|
9 273
|
4 835
|
6 663
|
21 901
|
38 876
|
29 599
|
|
| Total Equity |
36 523
N/A
|
30 630
-16%
|
36 713
+20%
|
38 365
+4%
|
52 748
+37%
|
80 787
+53%
|
100 861
+25%
|
97 070
-4%
|
88 460
-9%
|
93 220
+5%
|
100 108
+7%
|
112 218
+12%
|
134 076
+19%
|
171 388
+28%
|
181 281
+6%
|
198 514
+10%
|
235 865
+19%
|
243 967
+3%
|
228 362
-6%
|
246 267
+8%
|
291 234
+18%
|
347 499
+19%
|
399 339
+15%
|
431 189
+8%
|
|
| Total Liabilities & Equity |
234 552
N/A
|
237 634
+1%
|
249 822
+5%
|
254 431
+2%
|
255 215
+0%
|
273 174
+7%
|
289 200
+6%
|
249 108
-14%
|
241 645
-3%
|
264 587
+9%
|
279 070
+5%
|
302 518
+8%
|
340 506
+13%
|
388 205
+14%
|
373 533
-4%
|
387 512
+4%
|
441 249
+14%
|
463 965
+5%
|
450 127
-3%
|
487 428
+8%
|
559 038
+15%
|
653 132
+17%
|
702 335
+8%
|
743 774
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
232
|
231
|
231
|
231
|
233
|
244
|
252
|
252
|
252
|
252
|
252
|
252
|
252
|
260
|
266
|
266
|
266
|
264
|
261
|
261
|
261
|
261
|
261
|
259
|
|